	2024	2025	2026	2027
Revenue	2,137	2,552	2,983	3,143
Dividend	41.10	45.56	49.99	53.06
Dividend Yield (in %)	3.45 %	3.83 %	4.20 %	4.46 %
EPS	42.11	50.52	58.84	63.94
P/E Ratio	28.25	23.55	20.22	18.60
EBIT	1,324	1,601	1,871	1,939
EBITDA	1,355	1,646	1,920	-
Net Profit	1,101	1,335	1,563	1,665
Net Profit Adjusted	1,112	1,322	1,540	1,665
Pre-Tax Profit	1,355	1,629	1,913	2,042
Pre-Tax Profit Reported	1,361	1,637	1,923	-
EPS (Non-GAAP) ex. SOE	-	-	-	-
EPS (GAAP)	42.46	50.32	58.96	66.05
Gross Income	1,602	1,773	2,040	-
Cash Flow from Investing	-169	86	-91	-96
Cash Flow from Operations	1,320	1,407	1,599	1,498
Cash Flow from Financing	-598	-1,039	-1,143	-1,247
Cash Flow per Share	44.19	41.10	59.36	-
Free Cash Flow	1,138	1,267	1,501	-
Free Cash Flow per Share	45.35	46.84	55.14	-
Book Value per Share	97.10	103.88	114.86	131.27
Net Debt	35	-47	-237	392
Research & Development Exp.	-	-	-	-
Capital Expenditure	74	59	29	-
Selling, General & Admin. Exp.	755	945	1,049	-
Shareholder’s Equity	2,525	2,711	3,026	3,615
Total Assets	5,036	5,290	5,657	6,352

	Previous Quarter ending 06/30/24	Current Quarter ending 09/30/24	Next Quarter ending 12/31/24	Current Year ending 12/31/24	Next Year ending 12/31/25
Earnings Estimates
No. of Analysts	-	-	-	17	17
Average Estimate	-	-	-	42.106 CHF	50.524 CHF
Year Ago	-	-	-	38.698 CHF	-
Publish Date	-	-	-	5/21/2025	-
Revenue Estimates
No. of Analysts	-	-	-	13	13
Average Estimate	-	-	-	2,137 CHF	2,552 CHF
Year Ago	-	-	-	2,172 CHF	-
Publish Date	-	-	-	5/21/2025	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. CHF

	2023	2022	2021	2020	2019	2018	2017
Sales	2,171.50	2,097.00	2,926.90	1,603.90	1,799.40	1,497.00	1,393.92
Change of sales in %	3.55	-28.35	82.49	-10.86	20.20	7.40	27.85
Gross profit on sales	1,903.50	1,831.40	2,589.00	1,373.90	1,576.50	1,309.10	1,231.25
Gross profit on sales change in %	3.94	-29.26	88.44	-12.85	20.43	6.32	93.82
Operating income	1,260.10	1,145.30	1,773.40	937.10	1,065.80	903.30	854.40
Operating income change in %	10.02	-35.42	89.24	-12.08	17.99	5.72	36.15
Income before tax	1,209.60	1,129.10	1,723.50	927.90	1,034.40	891.30	839.81
Income before tax change in %	7.13	-34.49	85.74	-10.30	16.06	6.13	34.44
Income after tax	1,003.40	1,004.90	1,463.60	804.80	899.90	769.30	752.33
Income after tax change in %	-0.15	-31.34	81.86	-10.57	16.98	2.26	34.79

Balance Sheet in Mio. CHF

	2023	2022	2021	2020	2019	2018	2017
Total liabilities	2,377.60	2,159.90	1,934.30	1,757.40	1,661.60	981.20	976.95
Long-term liabilities per share	-	-	-	-	-	-	-
Equity	2,426.90	2,416.30	2,898.50	2,274.60	2,288.10	1,967.90	1,955.77
Equity change in %	0.44	-16.64	27.43	-0.59	16.27	0.62	26.93
Balance sheet total	4,804.50	4,576.20	4,832.80	4,032.00	3,949.70	2,949.10	2,932.72
Balance sheet total change in %	4.99	-5.31	19.86	2.08	33.93	0.56	52.08

Key Data in CHF

	2023	2022	2021	2020	2019	2018	2017
Sales per share	83.43	81.56	110.23	60.51	67.30	55.75	52.05
P/E ratio (year end quote, basic EPS)	31.35	20.76	26.92	33.95	26.15	20.61	23.55
P/E ratio (year end quote, diluted EPS)	31.46	20.90	27.44	34.25	26.37	20.80	23.78
P/E ratio (year end quote)	31.35	20.76	26.92	33.95	26.15	20.61	23.55
Dividend yield in %	3.22	4.53	2.18	2.64	2.87	3.69	2.84
Equity ratio in %	50.51	52.80	59.98	56.41	57.93	66.73	66.69
Debt ratio in %	49.49	47.20	40.02	43.59	42.07	33.27	33.31

Partners Group Dividend Calendar

Date	Name	Dividend	*yield	Currency
2023	Partners Group AG	39.00	3.22	CHF
2022	Partners Group AG	37.00	4.53	CHF
2021	Partners Group AG	33.00	2.18	CHF
2020	Partners Group AG	27.50	2.64	CHF
2019	Partners Group AG	25.50	2.87	CHF
2018	Partners Group AG	22.00	3.69	CHF
2017	Partners Group AG	19.00	2.84	CHF
2016	Partners Group AG	15.00	3.14	CHF
2015	Partners Group AG	10.50	2.91	CHF
2014	Partners Group AG	8.50	2.94	CHF
2013	Partners Group AG	7.25	3.05	CHF
2012	Partners Group AG	6.25	2.96	CHF
2011	Partners Group AG	5.50	3.36	CHF
2010	Partners Group AG	5.00	2.82	CHF
2009	Partners Group AG	4.50	3.45	CHF
2008	Partners Group AG	4.25	5.67	CHF
2007	Partners Group AG	4.25	2.80	CHF
2006	Partners Group AG	2.65	1.80	CHF

*Yield of the Respective Date

Partners Group Calendar

Event	Estimate	Info	Date
Earnings Report	-	Q4 2024 Earnings Release	03/11/2025
Annual General Meeting	-	Annual General Meeting	05/21/2025
Earnings Report	-	Q2 2025 Earnings Release	09/09/2025
Earnings Report	-	Q4 2025 Earnings Release	03/24/2026
Earnings Report	-	Q2 2026 Earnings Release	09/15/2026
Earnings Report	-	Q4 2026 Earnings Release	03/23/2027

Partners Group Past Events

Event	Actual EPS	Info	Date
Earnings Report	-	Q2 2024 Earnings Release	09/03/2024

Partners Group Profile

Partners Group Holding AG engages in investments in private markets with growth and development potential. It operates through the following segments: Private Equity, Private Debt, Private Real Estate, and Private Infrastructure. The Private Equity segment includes investments made in private from non-publicly traded companies. The Private Debt segment provides debt financing for private companies. The Private Real Estate segment is involved in investments made in private real estate assets. The Private Infrastructure segment focuses on private infrastructure assets. The company was founded by Alfred Gantner, Marcel Erni, and Urs Wietlisbach in 1996 and is headquartered in Baar, Switzerland. .

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Partners Group Shareholder

Owner	in %
Freefloat	80.46
Urs Wietlisbach, MBA	5.03
Alfred Gantner, MBA	5.02
Marcel Erni, PhD, MBA	5.01
Partners Group Holding AG	2.96
Government Pension Fund - Global (The)	1.54
Steffen Meister	1.31
Vanguard Total International Stock Index Fund	1.15
Vanguard Developed Markets Index Fund	0.70
Vanguard Institutional Total Intl. Stock Market Index Tr. II	0.57
Fidelity Series Overseas Fund	0.52

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Partners Group Management

Name	Job
Andreas Knecht	COO, General Counsel, Head-Corporate Operations
David Layton	Chief Executive Officer & Partner
Joris Gröflin	Chief Financial Officer & Partner
Stephan Schäli	Chief Investment Officer
Kirsta Anderson	Chief People Officer
Roberto Cagnati	Chief Risk Officer & Head-Portfolio Solutions
Raymond Schnidrig	Chief Technology Officer & Head-Technology
Stefan Lempen	Co-Head Private Real Estate Integrated Investment
Sarah Kelly Brewer	Co-Head-Client Solutions
Mike Bryant	Co-Head-Private Real Estate & Partner
Steffen Meister	Executive Chairman
Alfred Gantner	Executive Director
Urs Wietlisbach	Executive Director
Marcel Erni	Executive Director
Felix Haldner	Head-Client Solutions
Stefan Näf	Head-Client Solutions
Philip Sauer	Head-Corporate Development
Wolf-Henning Scheider	Head-Private Equity
Gaëlle Olivier	Independent Director
Anne Lester	Independent Director
Hai Xia Zhao	Independent Director
Ron Lamontagne	MD & Co-Head Private Real Estate Americas
Emel Can	MD & Global Head-Group Internal Audit
Andreas Jauker	MD & Head-Compliance, Legal & Tax
Andrew Campbell	MD, Head-Compliance, Legal & Tax
Andrew Kwok	Managing Director-Head Private Infrastructure Asia
Cyrus Driver	Managing Director-Private Equity Technology
Sheng Liu	Managing Director-Private Equity, Health & Life
Markus Pimpl	Managing Director-Private Wealth Europe & Asia
Richard Burke	Operating Partner
Hans Ploos van Amstel	Partner
Martin Strobel	Vice Chairman
Cyrill Wipfli	Vice Chairman-Asia