	2024	2025	2026	2027	2028
Revenue	23,604	24,448	25,311	27,068	29,994
Dividend	8.15	7.95	8.49	11.30	12.00
Dividend Yield (in %)	3.18 %	3.10 %	3.31 %	4.41 %	4.68 %
EPS	10.62	11.02	11.80	15.95	16.90
P/E Ratio	24.15	23.27	21.74	16.09	15.18
EBIT	1,767	1,827	1,961	2,318	2,740
EBITDA	2,581	2,661	2,818	3,586	3,806
Net Profit	1,276	1,320	1,421	1,890	2,003
Net Profit Adjusted	1,272	1,302	1,389	1,890	2,003
Pre-Tax Profit	1,739	1,760	1,862	-	-
Net Profit (Adjusted)	1,747	1,830	1,947	-	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	10.54	10.76	11.63	-	-
Gross Income	8,939	9,486	9,960	11,201	11,819
Cash Flow from Investing	-1,262	-1,007	-1,048	-	-
Cash Flow from Operations	1,516	2,266	2,055	-	-
Cash Flow from Financing	-1,262	-1,007	-1,048	-	-
Cash Flow per Share	-	-	-	-	-
Free Cash Flow	729	1,483	1,122	1,954	2,070
Free Cash Flow per Share	7.95	7.86	7.93	-	-
Book Value per Share	26.38	28.93	32.36	-	-
Net Debt	-19	-411	-810	-	-
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	428	402	409	238	260
Selling, General & Admin. Exp.	-	-	-	-	-
Shareholder’s Equity	3,246	3,698	4,186	5,124	5,711
Total Assets	11,613	12,244	12,998	14,309	15,382

	Previous Quarter ending 06/30/24	Current Quarter ending 09/30/24	Next Quarter ending 12/31/24	Current Year ending 12/31/24	Next Year ending 12/31/25
Earnings Estimates
No. of Analysts	-	4	4	15	15
Average Estimate	-	2.862 CHF	3.025 CHF	10.620 CHF	11.021 CHF
Year Ago	-	2.678 CHF	2.203 CHF	12.063 CHF	-
Publish Date	-	10/22/2024	3/4/2025	5/7/2025	-
Revenue Estimates
No. of Analysts	5	4	4	11	11
Average Estimate	6,245 CHF	6,241 CHF	6,503 CHF	23,604 CHF	24,448 CHF
Year Ago	5,973 CHF	5,438 CHF	5,690 CHF	23,849 CHF	-
Publish Date	7/23/2024	10/22/2024	3/4/2025	5/7/2025	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. CHF

	2023	2022	2021	2020	2019	2018	2017
Sales	23,849.00	39,398.00	32,801.00	20,382.00	21,094.00	20,774.00	18,594.00
Change of sales in %	-39.47	20.11	60.93	-3.38	1.54	11.72	12.52
Gross profit on sales	3,146.00	5,196.00	4,241.00	2,301.00	2,336.00	2,751.00	2,567.00
Gross profit on sales change in %	-39.45	22.52	84.31	-1.50	-15.09	7.17	6.91
Operating income	1,853.00	3,748.00	2,954.00	1,033.00	964.00	940.00	924.00
Operating income change in %	-50.56	26.88	185.96	7.16	2.55	1.73	5.48
Income before tax	1,951.00	3,802.00	2,940.00	1,057.00	1,043.00	990.00	949.00
Income before tax change in %	-48.68	29.32	178.15	1.34	5.35	4.32	2.37
Income after tax	1,431.00	2,644.00	2,032.00	788.00	798.00	770.00	737.00
Income after tax change in %	-45.88	30.12	157.87	-1.25	3.64	4.48	2.65

Balance Sheet in Mio. CHF

	2023	2022	2021	2020	2019	2018	2017
Total liabilities	7,812.00	10,604.00	11,439.00	7,438.00	7,503.00	5,554.00	5,130.00
Long-term liabilities per share	21.72	23.36	25.96	17.80	21.49	5.65	5.18
Equity	3,159.00	4,147.00	3,211.00	2,413.00	2,322.00	2,324.00	2,327.00
Equity change in %	-23.84	29.21	33.11	3.93	-0.09	-0.13	7.45
Balance sheet total	10,971.00	14,751.00	14,650.00	9,851.00	9,825.00	7,878.00	7,457.00
Balance sheet total change in %	-25.63	0.69	48.72	0.26	24.71	5.65	17.79

Key Data in CHF

	2023	2022	2021	2020	2019	2018	2017
Sales per share	200.35	328.23	272.49	170.06	175.86	173.44	155.23
P/E ratio (year end quote, basic EPS)	24.02	9.72	17.40	30.48	24.49	19.64	28.00
P/E ratio (year end quote, diluted EPS)	24.11	9.77	17.44	30.54	24.53	19.65	28.05
P/E ratio (year end quote)	24.02	9.72	17.40	30.48	24.49	19.64	28.00
Dividend yield in %	3.45	6.51	3.40	2.24	2.45	4.75	3.33
Equity ratio in %	28.74	28.07	21.87	24.43	23.57	29.42	31.13
Debt ratio in %	71.21	71.89	78.08	75.51	76.37	70.50	68.79

Kühne + Nagel International Dividend Calendar

Date	Name	Dividend	*yield	Currency
2023	Kühne + Nagel International AG (KN)	10.00	3.45	CHF
2022	Kühne + Nagel International AG (KN)	14.00	6.51	CHF
2021	Kühne + Nagel International AG (KN)	10.00	3.40	CHF
2020	Kühne + Nagel International AG (KN)	4.50	2.24	CHF
2019	Kühne + Nagel International AG (KN)	4.00	2.45	CHF
2018	Kühne + Nagel International AG (KN)	6.00	4.75	CHF
2017	Kühne + Nagel International AG (KN)	5.75	3.33	CHF
2016	Kühne + Nagel International AG (KN)	5.50	4.09	CHF
2015	Kühne + Nagel International AG (KN)	5.00	3.63	CHF
2014	Kühne + Nagel International AG (KN)	4.00	2.96	CHF
2013	Kühne + Nagel International AG (KN)	3.85	3.29	CHF
2012	Kühne + Nagel International AG (KN)	3.50	3.18	CHF
2011	Kühne + Nagel International AG (KN)	3.85	3.65	CHF
2010	Kühne + Nagel International AG (KN)	2.75	2.12	CHF
2009	Kühne + Nagel International AG (KN)	2.30	2.29	CHF
2008	Kühne + Nagel International AG (KN)	2.30	3.40	CHF
2007	Kühne + Nagel International AG (KN)	1.90	1.75	CHF
2006	Kühne + Nagel International AG (KN)	1.50	1.65	CHF
2005	Kühne + Nagel International AG (KN)	1.10	-	CHF
2004	Kühne + Nagel International AG (KN)	0.92	-	CHF
2003	Kühne + Nagel International AG (KN)	0.70	0.89	CHF
2002	Kühne + Nagel International AG (KN)	0.60	1.38	CHF
2001	Kühne + Nagel International AG (KN)	0.58	-	CHF
2000	Kühne + Nagel International AG (KN)	4.50	-	CHF

*Yield of the Respective Date

Kühne + Nagel International AG (KN) Calendar

Event	Estimate	Info	Date
Earnings Report	2.862 CHF	Q3 2024 Earnings Release	10/22/2024
Earnings Report	3.025 CHF	Q4 2024 Earnings Release	03/04/2025
Earnings Report	-	Q1 2025 Earnings Release	04/24/2025
Annual General Meeting	-	Annual General Meeting	05/07/2025
Earnings Report	-	Q2 2025 Earnings Release	07/24/2025
Earnings Report	-	Q3 2025 Earnings Release	10/28/2025
Earnings Report	-	Q4 2025 Earnings Release	03/04/2026
Earnings Report	-	Q1 2026 Earnings Release	04/28/2026
Earnings Report	-	Q2 2026 Earnings Release	07/28/2026

Kühne + Nagel International AG (KN) Past Events

Event	Actual EPS	Info	Date

Kühne + Nagel International Profile

KÃ¼hne + Nagel International AG engages in the provision of logistic services. It operates through the following segments: Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics. The company was founded by August Kuehne and Friedrich Nagel in 1890 and is headquartered in Schindellegi, Switzerland.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Kühne + Nagel International Shareholder

Owner	in %
Klaus-Michael Kuehne	54.13
Freefloat	39.05
Kühne-Stiftung	4.70
Kühne + Nagel International AG	2.02
Vanguard Total International Stock Index Fund	0.58

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Kühne + Nagel International Management

Name	Job
Jörg Wolfgang Wolle	Chairman
Stefan Paul	Chief Executive Officer
Markus Blanka-Graff	Chief Financial Officer
Sarah Kreienbühl	Chief Human Resources Officer
Martin Kolbe	Chief Information Officer
Tobias B. Staehelin	Director
Dominik Bürgy	Director
Anne-Catherine Berner	Director
Vesna Nevistic	Director
Dominik de Daniel	Director
Yngve Ruud	Executive Vice President-Air Logistics
Hansjörg Rodi	Executive Vice President-Road Logistics
Michael Aldwell	Executive Vice President-Sea Logistics
Christopher G. Combe	Global Head-Investor Relations
Klaus-Michael Kuehne	Honorary Chairman
Martin C. Wittig	Independent Non-Executive Director
Hauke Stars	Non-Executive Director
Marc Pfeffer	Secretary, Chief Legal Officer & EVP-Legal
Karl Gernandt	Vice Chairman