	2024	2025	2026	2027	2028
Revenue	27,659	36,476	39,909	44,268	52,942
Dividend	6.65	8.14	9.59	9.47	5.96
Dividend Yield (in %)	0.68 %	0.83 %	0.98 %	0.97 %	0.61 %
EPS	18.99	30.22	34.81	39.48	50.08
P/E Ratio	51.67	32.46	28.18	24.85	19.59
EBIT	8,656	13,821	15,650	17,909	22,248
EBITDA	9,526	14,857	16,639	19,068	26,082
Net Profit	7,397	11,774	13,417	15,295	18,778
Net Profit Adjusted	7,410	11,656	13,069	15,295	18,778
Pre-Tax Profit	8,694	14,006	15,943	17,823	24,619
Net Profit (Adjusted)	8,676	13,978	15,857	18,236	24,619
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	18.85	30.31	34.39	39.41	56.18
Gross Income	14,076	19,713	21,931	-	-
Cash Flow from Investing	-5,270	-6,818	-7,790	-	-
Cash Flow from Operations	7,494	11,791	14,602	21,243	24,820
Cash Flow from Financing	-5,270	-6,818	-7,790	-	-
Cash Flow per Share	15.75	30.54	33.92	51.18	60.34
Free Cash Flow	5,676	9,321	12,463	13,322	18,723
Free Cash Flow per Share	13.09	21.43	31.66	41.93	50.87
Book Value per Share	38.84	50.81	66.46	100.00	129.80
Net Debt	-2,158	-5,248	-10,150	-16,617	-21,650
Research & Development Exp.	4,319	4,712	5,148	5,753	6,271
Capital Expenditure	1,901	1,870	1,863	2,077	2,243
Selling, General & Admin. Exp.	1,192	1,346	1,437	1,451	1,567
Shareholder’s Equity	15,293	19,574	25,497	41,503	47,786
Total Assets	44,358	49,394	55,296	-	-

	Previous Quarter ending 06/30/24	Current Quarter ending 09/30/24	Next Quarter ending 12/31/24	Current Year ending 12/31/24	Next Year ending 12/31/25
Earnings Estimates
No. of Analysts	22	20	19	37	37
Average Estimate	3.751 EUR	5.498 EUR	6.547 EUR	18.988 EUR	30.222 EUR
Year Ago	4.931 EUR	4.813 EUR	5.206 EUR	19.906 EUR	-
Publish Date	7/17/2024	10/16/2024	1/29/2025	-	-
Revenue Estimates
No. of Analysts	24	22	20	38	38
Average Estimate	6,073 EUR	7,643 EUR	8,648 EUR	27,659 EUR	36,476 EUR
Year Ago	6,902 EUR	6,673 EUR	7,237 EUR	27,559 EUR	-
Publish Date	7/17/2024	10/16/2024	1/29/2025	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. EUR

	2023	2022	2021	2020	2019	2018	2017
Sales	27,558.50	21,173.40	18,611.00	13,978.50	11,820.00	10,944.00	9,052.80
Change of sales in %	30.16	13.77	33.14	18.26	8.00	20.89	33.23
Gross profit on sales	13,836.00	10,473.90	9,650.80	6,629.70	5,132.60	4,898.90	3,958.40
Gross profit on sales change in %	32.10	8.53	45.57	29.17	4.77	23.76	34.75
Operating income	9,042.30	6,500.70	6,536.40	4,051.50	2,790.80	2,965.30	2,400.40
Operating income change in %	39.10	-0.55	61.33	45.17	-5.88	23.53	53.48
Income before tax	9,083.50	6,456.10	6,705.50	4,016.60	2,765.80	2,937.00	2,445.90
Income before tax change in %	40.70	-3.72	66.94	45.22	-5.83	20.08	44.61
Income after tax	7,839.00	5,624.20	5,883.20	3,553.70	2,592.30	2,591.60	2,118.50
Income after tax change in %	39.38	-4.40	65.55	37.09	0.03	22.33	43.93

Balance Sheet in Mio. EUR

	2023	2022	2021	2020	2019	2018	2017
Total liabilities	26,505.10	27,489.60	20,090.40	13,402.00	10,037.40	8,495.90	7,520.20
Long-term liabilities per share	26.00	24.09	19.36	16.32	12.73	-	9.78
Equity	13,452.40	8,810.80	10,140.60	13,865.40	12,592.20	11,641.00	10,676.20
Equity change in %	52.68	-13.11	-26.86	10.11	8.17	9.04	8.71
Balance sheet total	39,957.50	36,300.40	30,231.00	27,267.40	22,629.60	20,136.90	18,196.40
Balance sheet total change in %	10.07	20.08	10.87	20.49	12.38	10.66	5.76

Key Data in EUR

	2023	2022	2021	2020	2019	2018	2017
Sales per share	69.93	53.20	45.35	33.35	28.04	25.67	20.97
P/E ratio (year end quote, basic EPS)	34.25	35.62	49.23	46.79	42.81	22.49	29.45
P/E ratio (year end quote, diluted EPS)	34.27	35.65	49.30	46.88	42.89	22.57	29.57
P/E ratio (year end quote)	34.25	35.62	49.23	46.79	42.81	22.49	29.45
Dividend yield in %	0.89	1.15	0.78	0.69	0.91	1.53	0.96
Equity ratio in %	33.67	24.27	33.54	50.85	55.64	57.81	58.67
Debt ratio in %	66.33	75.73	66.46	49.15	44.36	42.19	41.33

ASML NV Dividend Calendar

Date	Name	Dividend	*yield	Currency
2023	ASML NV	6.10	0.89	EUR
2022	ASML NV	5.80	1.15	EUR
2021	ASML NV	5.50	0.78	EUR
2020	ASML NV	2.75	0.69	EUR
2019	ASML NV	2.40	0.91	EUR
2018	ASML NV	2.10	1.53	EUR
2017	ASML NV	1.40	0.96	EUR
2016	ASML NV	1.20	1.13	EUR
2015	ASML NV	1.05	1.27	EUR
2014	ASML NV	0.70	0.78	EUR
2013	ASML NV	0.61	0.90	EUR
2012	ASML NV	0.53	1.10	EUR
2011	ASML NV	0.60	1.42	EUR
2010	ASML NV	0.52	1.38	EUR
2009	ASML NV	0.26	0.83	EUR
2008	ASML NV	0.20	1.21	EUR
2007	ASML NV	0.25	0.89	EUR

*Yield of the Respective Date

ASML NV Calendar

Event	Estimate	Info	Date
Earnings Report	3.751 EUR	Q2 2024 Earnings Release	07/17/2024
Earnings Report	5.498 EUR	Q3 2024 Earnings Release	10/16/2024
Earnings Report	6.547 EUR	Q4 2024 Earnings Release	01/29/2025
Earnings Report	6.441 EUR	Q1 2025 Earnings Release	04/16/2025
Earnings Report	7.042 EUR	Q2 2025 Earnings Release	07/16/2025
Earnings Report	7.999 EUR	Q3 2025 Earnings Release	10/15/2025
Earnings Report	8.620 EUR	Q4 2025 Earnings Release	01/28/2026

ASML NV Past Events

Event	Actual EPS	Info	Date
Annual General Meeting	-	Annual General Meeting	04/24/2024

ASML NV Profile

ASML Holding NV engages in the development, production, marketing, sales, upgrading and servicing of advanced semiconductor equipment systems. It includes lithography, metrology and inspection systems. The company was founded on April 1, 1984 and is headquartered in Veldhoven, the Netherlands.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

ASML NV Shareholder

Owner	in %
Freefloat	98.43
Capital Research & Management Co. (World Investors)	4.62
Government Pension Fund - Global (The)	2.63
ASML Holding NV	1.54
Vanguard Total International Stock Index Fund	1.37
Vanguard Developed Markets Index Fund	0.83
T. Rowe Price Associates, Inc. (Investment Management)	0.80
American Funds EuroPacific Growth Fund	0.79
Vanguard Institutional Total Intl. Stock Market Index Tr. II	0.67

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

ASML NV Management

Name	Job
Nils Smedegaard Andersen	Chairman-Supervisory Board
Jim Koonmen	Chief Customer Officer & Executive Vice President
Roger J.M. Dassen	Chief Financial Officer & Executive Vice President
Frédéric J. M. Schneider-Maunoury	Chief Operations Officer & Executive VP
Wayne R. Allan	Chief Strategic Sourcing & Procurement Officer
Frank Heemskerk	Executive Vice President-Public & Countries
Iris Teichmann	Head-Berliner Gas, Marketing & Communications
Skip Miller	Head-Investor Relations Worldwide
David Warren Arthur East	Member-Supervisory Board
D. Mark Durcan	Member-Supervisory Board
Birgit Conix	Member-Supervisory Board
Terri L. Kelly	Member-Supervisory Board
Ann Steegen	Member-Supervisory Board
Jack P. de Kreij	Member-Supervisory Board
Alexander Friedrich Everke	Member-Supervisory Board
Christophe D. Fouquet	President & Chief Executive Officer
J. W. M. Knape-Vosme	VP-Human Resources, Operations & Sales
Antoinette P. Aris	Vice Chairman-Supervisory Board