Lesson 03 - 2018
Lesson 03 - 2018
• Data Tables
- One Dimensional
- Two Dimensional
• Goal Seek
• Solver
Data Tables
•Excel “Data Tables” are powerful commands that
facilitates complex sensitivity analyses.
Example 02
Recalculate Example 01, this time assuming that the
deposits of Rs. 1,000 are made at the end of each of
the next 10 years.
Two Dimensional Data Table
• This allows to consider the sensitivity of two
variables at the same time.
Example 03
Construct a data table to the initial Example 01, to
assess the sensitivity of both interest rate and the
initial deposit. (Assume that the initial deposit would
vary between Rs. 500 to Rs. 3,500)
Two Dimensional Data Table
Example 04
An investment requires an initial investment of Rs. 1,150,000.
The initial cash inflow (at the end of year one) is Rs.234,000.
The CF growth rate is 10% and the required rate of return is
15%. Cash flows are expected to be received over 7 years.
a) Calculate the NPV and IRR.
b) Build data table that shows relationship between growth
rate and NPV/IRR
(GR Range - 5% to 15% with increments of 2%)
c) Build a two dimensional data table that show the
relationship between growth rate, Discount rate and NPV.
(DR Range – 10% to 20% with increments of 2%)
Two Dimensional Data Table
Example 05
Example 06
Solve this algebra example using Goal Seek, when x is 3.
Installing Solver