Acfn ch03
Acfn ch03
Accounting for
Merchandising
Operations
5-1
Nature of Merchandising Business
Merchandising
Service Business Business
Fees earned Sales
BrXXX BrXXX
Operating expenses Cost of Mdse Sold
–XXX –XXX
Net income Gross Profit
For a merchandising business:
1. The primary
BrXXX source of revenue is sales revenue
BrXXX
Operating Expenses
2. Expenses are divided into two categories:
a. Cost of goods sold=expired cost of merchandise sold
–XXX
b. Operating expenses =administrative and selling
Net Income
expenses
5-2 BrXXX
Merchandising Operations
Merchandising Companies
Buy and Sell Goods E.g. supermarkets, drugstores,
stationery shops, car dealers, electronic shops, spare part
shops, etc.
Cost of
Discounts: Sales
Cost=Asset Goods
Trade & Cash Revenue
Sold=Expense
II
I
Purchase of Sale of
Inventory Inventory
Inventory Systems
1. Periodic Inventory System
2. Perpetual Inventory System
5-4
Merchandising Operations
Income Measurement
Not used in a
Service business.
5-5
Merchandising Operations
Operating
Cycles
5-6
Merchandising Operations
Flow of Costs
Past/Previous Current
Purchases Purchase
s
Asset
Asset
Expense
When on
When Sold
Hand
Incom Balanc
e e
Stat. sheet
Expense Asset
5-7
Merchandising Operations
Perpetual Inventory System
Maintain detailed records of the cost of each inventory purchase and
sale.
Records continuously show inventory that should be on hand.
Company determines cost of goods sold each time a sale occurs.
Traditionally used for merchandise with high unit values.
Requires additional clerical work and additional cost to maintain inventory records.
Calculation of Ending [known
Beginning inventory Inventory:
-per book] xxx
Add: Purchases, net [known-per book] xxx
Goods available for sale xxx
Less: Cost of goods sold [known-per book] xxx
Ending inventory [unknown-solved for] xxx
Inventory
Provides records
better control over inventories. xxx
Inventory count xxx
Inventory shortage xxx
5-8
Merchandising Operations
Periodic Inventory System
Record revenues when sales are made.
Do not record cost of merchandise sold on the date of sale.
Physical inventory count conducted once at end of a period
determines:
► Cost of merchandise on hand and
► Cost of merchandise sold during the period.
Record purchases in Purchases account.
Purchase returns and allowances, Purchase discounts, and
Freight costs are recorded in separate accounts.
Calculation of Cost of Goods Sold:
Beginning inventory [known-per book] xxx
Add: Purchases, net [known-per book] xxx
Goods available for sale xxx
Less: Ending inventory [known-physical count]
5-9 xxx
Cost of goods sold [unknown-solved for] xxx
Merchandising Operations
5-10
Accounting Purchases of Merchandise
Inventory xxx
Cash/ Accounts Payable xxx
Normally recorded when goods are received.
Purchase invoice should support each credit purchase.
Purchasing procedures
• Issuance of purchase requisition
• Issuance of purchase order
• Preparation of receiving report
• Recording purchase
• Settlement of invoices
5-11
Accounting Purchases of Merchandise
5-12
Accounting Purchases of Merchandise
5-14
Illustration 4: Assume that the freight terms on the purchase by ABC
Co. (buyer) had been FOB Destination and required XYZ Co. (seller) to
pay the freight charges. However, the freight of Br 150 was paid by
ABC. The entry on ABC’s books is:
cash 150
5-15
Accounting Purchases of Merchandise
Purchase Returns and Allowances
Purchaser may be dissatisfied because goods are damaged or
defective, of inferior quality, or do not meet specifications.
Purchase Allowance
Purchase Return
May choose to keep the
Return goods for credit if the sale merchandise if the seller will
was made on credit, or for a cash grant an allowance (deduction)
refund if the purchase was for cash. from the purchase price.
• Credit terms are 2/10, n/30, which is read “two-ten, net thirty.”
This means that the buyer may take a 2% cash discount on the
invoice price less (“net of”) any returns or allowances:
5-18
Accounting Purchases of Merchandise
Alternatively, the discount period may extend to a specified
number of days following the month in which the sale occurs.
When the seller elects not to offer a cash discount for prompt
payment, credit terms will specify only the maximum time period
for paying the balance due.
Example: The invoice may state the time period as n/30, n/60, or
n/10 EOM. This means, respectively, that the buyer must pay the
net amount (due) in 30 days, 60 days, or within the first 10 days of
the next month.
5-19
Accounting Purchases of Merchandise
Illustration 5: Assume that on May 8 ABC returned to XYZ goods
costing $300.
May 8 Accounts payable/Cash 300
Inventory 300
Invoice paid within Discount Period
Illustration 6: Assume ABC pays the balance due of $3,500 (gross
invoice price of $3,800 less purchase returns and allowances of
$300) on May 14, the last day of the discount period.
May 14 Accounts Payable 3500
Inventory 70
Cash 3430
5-21
Accounting Purchases of Merchandise
Inventory
Debit Credit
Balance $3,580
5-22
Accounting Sales of Merchandise
Made using cash or credit (on account).
Normally recorded when
earned, usually when goods
transfer from seller to buyer.
Sales invoice should support
each credit sale.
Selling procedures:
• Approving purchase orders
• Inventory dispatch order
• Issuance of sales invoice
• Recording sales
• Collection of invoices
5-23
Accounting Sales of Merchandise
5-24
Accounting Sales of Merchandise
5-25
Accounting Sales of Merchandise
5-26
Accounting Sales of Merchandise
8 Inventory 140
Cost of goods sold 140
5-27
Accounting Sales of Merchandise
8 Inventory 50
Cost of goods sold 50
5-28
Accounting Sales of Merchandise
Sales Discount
Offered to customers to promote prompt payment.
“Flipside” of purchase discount.
Contra-revenue account (debit).
5-29
Accounting Sales of Merchandise
Invoice for
$3,500
Terms:
2/10, n/30
If invoice is If invoice is
paid within 10 NOT paid
days of invoice within 10 days
date of invoice date
5-31
Accounting Sales of Merchandise
Illustration 5: Assume that ABC Co. purchased the merchandise on
May 4 with freight terms of FOB Shipping point and paid Br. 150 freight
charges upon delivery of the goods on May 6, the entry on XYZ’s books
is: No Entry
5-33
Completing the Accounting Cycle
Adjusting Entries
Generally the same as a service company.
One additional adjustment to make the records agree with
the actual inventory on hand.
Involves adjusting Inventory and Cost of Goods Sold.
5-34
Completing the Accounting Cycle
5-36
Forms of Financial Statements
Income
Statement
Presentation
of Sales
5-37
Forms of Financial Statements
Gross Profit
Key Items:
Net sales
Gross profit
Gross profit
rate
5-38
Forms of Financial Statements
Operating
Expenses
Key Items:
Net sales
Gross profit
Operating
expenses
5-39
Forms of
Financial
Statements
Key Items:
Net sales
Gross profit
Operating
expenses
Non-
operating
activities
Net income
5-40
Forms of
Financial
Statements
Key Items:
Net sales
Gross profit
Operating
expenses
Non-
operating
activities
Net income
5-41
Periodic Inventory System
5-42
Forms of Financial Statements
5-43
Periodic Inventory System
5-44
Periodic Inventory System
5-45
Worksheet For Merchandising Enterprise
5-46
The unadjusted trial balance of Alpha Trading Private Limited Company on December
31, 2002 is presented below.
Alpha Trading Plc
Unadjusted Trial Balance
December 31, 2002
Debit Credit
Cash Br 2,300
Accounts Receivable 12,500
Prepaid Insurance 5,600
Merchandise Inventory 23,700
Supplies 5,700
Equipment 17,300
Accumulated Depreciation-Equipment Br3,500
Accounts Payable 3,500
Notes Payable 19,600
Sales Tax Payable 3,400
Larson, Capital 25,600
Larson, Drawing 3,000
Sales 110,200
Sales Returns and Allowance 3,100
Sales Discount 2,300
Purchases 67,800
Purchase Returns and Allowance 1,200
Purchase Discount 1,300
Freight-In 3,900
Salary Expense 11,400
Miscellaneous Expense 9,700
Total Br168,300 Br168,300
5-47
Additional Information:
a. The ending merchandise inventory amount is Br18,500.
b. Accrued salary expense on December 31, 2002 amounts Br3,500.
c. The prepaid insurance reported on the trial balance is an amount paid
on January 1, 2002. This amount applies for four years starting from
the date of payment.
d. Supplies on hand amounts Br3,100 as of December 31, 2002.
e. The depreciation expense for 2002 is Br500.
Required: Prepare the following items for Alpha Trading Private Limited
Company.
f. Ten column worksheet
g. Multiple-step income statement; the capital statement; and report form
balance sheet.
h. Pass the necessary adjusting and closing entries
5-48
a. Worksheet Alpha Trading Plc
Worksheet
For the year ended December 31, 2002
Income Statement
Account Titles Trial balance Adjustments Balance sheet
Debit Credit Debit Credit Debit Credit Debit Credit
5-49
b. Multiple–Step Income Statement Alpha Trading Plc
Income Statement
For Year Ended December 31, 2002
Revenue from sale:
Sales Br110,200
Less: Sales returns and allowance Br3,100
Sales discount 2,300
Net sales 5,400
Cost of merchandise sold: Br104,800
Merchandise inventory, Br23,700
Purchases Br67,800
Add: Fright-in 3,900 Br71,700
Less: Purchase discount 1,300
Purchase returns and allowance 1,200 2,500
Net purchases 69,200
Merchandise available for sale Br92,900
Less: Merchandise inventory, 18,500
Cost of merchandise sold 74,400
Gross profit Br30,400
Operating expenses:
Salary expense Br14,900
Supplies expense 2,600
Insurance expense 1,400
Depreciation expense-Equip. 500
Miscellaneous expense 9,700
Total operating expenses 29,100
Net income Br1,300
5-50
c. Capital Statement
5-51
d. Report form Balance Sheet
Alpha Trading Plc
Balance Sheet
December 31, 2002
Assets
Current assets:
Cash Br2,300
Accounts receivable 12,500
Merchandise inventory 18,500
Supplies 3,100
Prepaid insurance 4,200
Total current assets Br40,600
Plant assets:
Equipment Br17,300
Accumulated depreciation-Equipment 4,000
Total plant assets 13,300
Total assets Br53,900
Liabilities
Accounts payable Br3,500
Notes payable 19,600
Sales tax payable 3,400
Salaries payable 3,500
Total liabilities Br30,000
Capital
Lemma, Capital 23,900
Total liabilities and capital Br53,900
5-52
e. Adjusting Entries:
a. Income Summary 23,700
Merchandise Inventory 23,700
b. Merchandise Inventory 18,500
Income Summary 18,500
c. Salary Expense 3,500
Salary Payable 3,500
d. Insurance Expense 1,400
Prepaid Insurance 1,400
e. Supplies Expense 2,600
Supplies 2,600
f. Depreciation Expense-Equipment 500
Accumulated Depreciation-Equipment 500
f. Closing Entries:
a. Sales 110,200
Purchases Discount 1,300
Purchase Returns and Allowance 1,200
Income Summary 112,700
b. Income Summary 106,200
Sales Returns and Allowance 3,100
Sales Discount 2,300
Purchases 67,800
Freight-In 3,900
Salary Expense 14,900
Insurance Expense 1,400
Supplies Expense 2,600
Depreciation Expense-Equipment 500
Miscellaneous Expense 9,700
c. Income Summary 1,300
Lemma, Capital
d. Lemma, Capital 3,000
Lemma, Drawing 3,000
5-53