Cost of Capital
Cost of Capital
Cost of Capital
Determining the weighted average cost of capital Estimate the cost of each source of financing for various levels. Find breaking point. Calculate the WACC for various ranges of total financing between the breaking points. Prepare the weighted marginal cost of capital .
(%)
Equity Debt
18 20 10 11
Determination of breaking point and the resulting range of total new financing
Source of
Cost
Range of total new financing (Rs in million) (4) 0 75 above 75 0 83.3 above 83.3
Debt
Weighted average cost of capital for various ranges of total financing for Shiva industries
Proportion
Cost%
weighted cost % [(2)(3)] (4) .072 .060 .132 .080 .060 .140 .080 .066 .146
Equity Debt Weighted avg cost of capital 75 83.3 Equity Debt Weighted avg cost of capital above 83.3 Equity Debt Weighted avg cost of capital
0 -75
The Weighted Marginal Cost of Capital Range of Total Financing (Rs in million) 0 75 75 83.3 Above 83.3 Weighted Marginal Cost of Capital (%) 13.2 14.0 14.6
To determine the optimal capital budget, we need to compare the expected return on proposed capital expenditure projects with the marginal cost of capital schedule.
Suppose Shiva Industries is developing its capital budget for the forthcoming year. The company s schedule of proposed capital expenditure projects for the coming year is as follows :Projects Amount (Rs. in million) 30 40 25 10 20 Return
A B C D E
C 14.6% 14.0% D
o Approach 2- Considering floatation cost as part of the project cost Consider a 200million expansion project, floatation cost is 8%. Rs 200 million = (1- .08) * Amount raised Amount raised =Rs.200 million/(1- .08) = Rs. 217.39 million. Floatation costs are Rs. 17.39 million and hence the true cost of the expansion project is Rs. 217.39 million.
The means of financing for a project is given below (rupees @ million) ; equity and cash accruals@15% : preference sharecapital@10% : rupee term loans from institutions@14% : non-convertible debentures@12% : convertible portion of convertible debentures@15% : Non- convertible portion of convertible debentures@10% : Bank borrowing for working capital @ 15% :
The average applicable tax rate for the project is estimated at 25% . Calculate the cost of capital
2600
310
THANK YOU