CMAchapter 5
CMAchapter 5
Cost-Volume-Profit
Relationships
Chapter Five
6-2
Learning Objective 1
If Racing sells
430 bikes, its
net income will
be $6,000.
6-10
Learning Objective 2
CVP Graph
Dollars
In
In aa CVP
CVP graph,
graph, unit
unit volume
volume isis
usually
usually represented
represented on
on the
the
horizontal
horizontal (X)
(X) axis
axis and
and dollars
dollars on
on
the
the vertical
vertical (Y)
(Y) axis
axis..
Units
6-13
CVP Graph
Dollars
Fixed Expenses
Units
6-14
CVP Graph
Dollars
Total Expenses
Fixed Expenses
Units
6-15
CVP Graph
Total Sales
Dollars
Total Expenses
Fixed Expenses
Units
6-16
CVP Graph
Break-even
Break-even point
point
(400
(400 units
units or
or $200,000
$200,000 in
in sales)
sales)
re a
fit A
P ro
Dollars
re a
s A
L o s
Units
6-17
Learning Objective 3
$200 = 40%
$500
6-20
400
400 Bikes
Bikes 500
500 Bikes
Bikes
Sales
Sales $$200,000
200,000 $$250,000
250,000
Less:
Less: variable
variable expenses
expenses 120,000
120,000 150,000
150,000
Contribution
Contribution margin
margin 80,000
80,000 100,000
100,000
Less:
Less: fixed
fixed expenses
expenses 80,000
80,000 80,000
80,000
Net
Net operating
operating income
income $$ -- $$ 20,000
20,000
Quick Check
a. 1.319
b. 0.758
c. 0.242
d. 4.139
6-22
Quick Check
Learning Objective 4
Volume
Volume
$80,000 + $10,000 advertising = $90,000
Volume
Volume
Volume
580 units × $310 variable cost/unit = $179,800
Volume
Volume
$$ 3,000
3,000 ÷÷ 150
150 bikes
bikes == $$ 20
20 per
per bike
bike
Variable
Variable cost
cost per
per bike
bike == 300
300 per
per bike
bike
Selling
Selling price
price required
required == $$ 320
320 per
per bike
bike
150
150 bikes
bikes ×× $320
$320 per
per bike
bike == $$ 48,000
48,000
Total
Total variable
variable costs
costs == 45,000
45,000
Increase
Increase in
in net
net income
income == $$ 3,000
3,000
6-35
Learning Objective 5
Break-Even Analysis
Equation Method
OR
Break-Even Analysis
Total
Total Per
PerUnit
Unit Percent
Percent
Sales
Sales(500
(500bikes)
bikes) $$250,000
250,000 $$ 500
500 100%
100%
Less:
Less:variable
variable expenses
expenses 150,000
150,000 300
300 60%
60%
Contribution
Contributionmargin
margin $$100,000
100,000 $$ 200
200 40%
40%
Less:
Less:fixed
fixedexpenses
expenses 80,000
80,000
Net
Netoperating
operatingincome
income $$ 20,000
20,000
6-39
Equation Method
We calculate the break-even point as follows:
Where:
Q = Number of bikes sold
$500 = Unit selling price
$300 = Unit variable expense
$80,000 = Total fixed expense
6-40
Equation Method
We calculate the break-even point as follows:
Equation Method
The equation can be modified to calculate the
break-even point in sales dollars.
X = 0.60X + $80,000 + $0
Where:
X = Total sales dollars
0.60 = Variable expenses as a % of sales
$80,000 = Total fixed expenses
6-42
Equation Method
The equation can be modified to calculate the
break-even point in sales dollars.
X = 0.60X + $80,000 + $0
0.40 X = $80,000
X = $80,000 ÷ 0.40
X = $200,000
6-43
$80,000
= $200,000 break-even sales
40%
6-45
Quick Check
a. 872 cups
b. 3,611 cups
c. 1,200 cups
d. 1,150 cups
6-46
Quick Check
Quick Check
a. $1,300
b. $1,715
c. $1,788
d. $3,129
6-48
Quick Check
Learning Objective 6
$200Q = $180,000
Q = 900 bikes
6-52
$80,000 + $100,000
= 900 bikes
$200/bike
6-53
Quick Check
a. 3,363 cups
b. 2,212 cups
c. 1,150 cups
d. 4,200 cups
6-54
Quick Check
Unit sales
Fixed expenses + Target profit
to attain =
Unit CM
target profit
Coffee Klatch is an espresso stand
$1,300 in a downtown
+ $2,500
=
office building. The average selling price of a cup of
$1.49 - $0.36
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$3,800
=
$1,300. How many cups of coffee would have to be
$1.13
sold to attain target profits of $2,500 per month?
= 3,363 cups
a. 3,363 cups
b. 2,212 cups
c. 1,150 cups
d. 4,200 cups
6-55
Learning Objective 7
Break-even
Break-even
sales
sales Actual
Actual sales
sales
400
400 units
units 500
500 units
units
Sales
Sales $$ 200,000
200,000 $$ 250,000
250,000
Less:
Less: variable
variable expenses
expenses 120,000
120,000 150,000
150,000
Contribution
Contribution margin
margin 80,000
80,000 100,000
100,000
Less:
Less: fixed
fixed expenses
expenses 80,000
80,000 80,000
80,000
Net
Net operating
operating income
income $$ -- $$ 20,000
20,000
6-58
Break-even
Break-even
sales
sales Actual
Actual sales
sales
400
400 units
units 500
500 units
units
Sales
Sales $$ 200,000
200,000 $$ 250,000
250,000
Less:
Less: variable
variable expenses
expenses 120,000
120,000 150,000
150,000
Contribution
Contribution margin
margin 80,000
80,000 100,000
100,000
Less:
Less: fixed
fixed expenses
expenses 80,000
80,000 80,000
80,000
Net
Net operating
operating income
income $$ -- $$ 20,000
20,000
6-59
Margin of $50,000/
Safety in units = $500 = 100 bikes
6-60
Quick Check
a. 3,250 cups
b. 950 cups
c. 1,150 cups
d. 2,100 cups
6-61
Quick Check
a. 3,250 cups
b. 950 cups
c. 1,150 cups
d. 2,100 cups
6-62
Learning Objective 8
Operating Leverage
Operating Leverage
Actual
Actual sales
sales
500
500 Bikes
Bikes
Sales
Sales $$ 250,000
250,000
Less:
Less: variable
variable expenses
expenses 150,000
150,000
Contribution
Contribution margin
margin 100,000
100,000
Less:
Less: fixed
fixed expenses
expenses 80,000
80,000
Net
Net income
income $$ 20,000
20,000
$100,000
$20,000 = 5
6-67
Operating Leverage
Operating Leverage
Quick Check
a. 2.21
b. 0.45
c. 0.34
d. 2.92
6-70
Quick Check
Actual sales
2,100 cups
Coffee Klatch is an espresso
Sales
stand in a downtown $ 3,129
office building. The average selling price of a cup of
Less: Variable
coffee is $1.49 and the average expenses
variable expense per 756
cup is $0.36. The averageContribution margin
fixed expense per month 2,373
is
Less:each
$1,300. 2,100 cups are sold Fixed expenses
month on average.1,300
What is the operating leverage?
Net operating income $ 1,073
a. 2.21
b. 0.45
c. 0.34 Operating Contribution margin/
d. 2.92 leverage = Net operating income
$2,373/
= $1,073 = 2.21
6-71
Quick Check
a. 30.0%
b. 20.0%
c. 22.1%
d. 44.2%
6-72
Quick Check
Actual Increased
sales sales
2,100 cups 2,520 cups
Sales $ 3,129 $ 3,755
Less: Variable expenses 756 907
Contribution margin 2,373 2,848
Less: Fixed expenses 1,300 1,300
Net operating income $ 1,073 $ 1,548
% change in sales 20.0%
% change in net operating income 44.2%
6-74
Learning Objective 9
$265,000
= 48.2% (rounded)
$550,000
6-80
End of Chapter 5