Brewer7ce PPT Ch14
Brewer7ce PPT Ch14
Brewer7ce PPT Ch14
“How Well Am I
Doing?” - Cash
Flow
Statement
Prepared by
Rodney
Delcourt,
CPA (CMA)
Algonquin
© 2023 McGraw Hill Limited College
Learning Objectives
Changes in Changes in
Capital Liabilities
Stock
Net Cash
Flows for
Dividends a Period Changes in
Paid to Noncash
Stockholde Assets
rs
Net Income
Additional Information:
There was a net loss for the 2023 year of $27,000.
Depreciation for 2023 was $6,000.
During 2023, Ed sold land originally costing
$32,000 for $32,000.
During 2023, Ed paid dividends of $3,000 to the
stockholders.
Ed issued $50,000 of common stock to settle the
note due to Joe Doe.
Financing
Operating
Activities
Activities
Investing
Activities
Interest on
debt is
classified as an
operating
activity
three
three
Net Cash Flow s for the
Net Cash Flow s for the
Period
Period
$ XXX
$ XXX
categorie
Add: Beg. Cash Balance XXX
categorie Add: Beg. Cash Balance
$ XXX
s.
s.
Ending Cash Balance $ XXX
Investing Activities:
Changes in noncurrent assets that are not included in net income
Financing Activities:
Changes in the current liabilities that are debts to lenders rather than obligations to suppliers,
employees, or the government
Changes in noncurrent liabilities that are not included in net income
Changes in capital stock accounts
Dividends
Sources of
Sources of cash
cash are
are added
added to
to net
net income
income
and uses
and uses of
of cash
cash are
are subtracted
subtracted from
from
net income.
net income.
Depreciation
Depreciation is
is added
added back back to
to net
net
income
income because
because it it is
is aa decrease
decrease inin
noncash
noncash assets.
© 2023 McGraw Hill Limited
assets. 25
Operating Activities
Net
NetIncome
Income(Loss)
(Loss) $$ XXX
XXX
Add:
Add: Decr.
Decr.in inCurrent
CurrentNoncash
NoncashAssets
Assets XXX
XXX
Incr.
Incr.in
inCurrent
CurrentLiabilities
Liabilities XXX
XXX
Depreciation
Depreciation XXX
XXX
Losses
Losses XXX
XXX
Less:
Less: Incr.
Incr.in
inCurrent
CurrentNoncash
NoncashAssets
Assets (XXX)
(XXX)
Decr.
Decr.in inCurrent
CurrentLiabilities
Liabilities (XXX)
(XXX)
Gains
Gains (XXX)
(XXX)
Net
NetCash
CashFlows
FlowsfromfromOperating
OperatingActivities
Activities $$ XXX
XXX
Gains
Gains are
are
subtracted Losses
Losses are
are added
added
subtracted from
from
net back
back to
to net
net income.
income.
net income.
income.
Includes
Includes transactions
transactions involving
involving
receipts
receipts from
from or
or payments
payments toto
creditors
creditors and
and owners.
owners.
Add:
Add: Proceeds
Proceedsfrom
fromborrowing
borrowing ss $$ XXX
XXX
Proceeds
Proceedsfrom
fromissuing
issuingcapital
capitalstock
stock XXX
XXX
Proceeds
Proceedsfrom
fromsale
saleof
ofbonds
bonds XXX
XXX
Less:
Less: Principal
Principalpayments
paymentson onborrowed
borrowedfunds
funds (XXX)
(XXX)
Payments
Paymentsrelated
relatedtotobond
bondmaturities
maturities (XXX)
(XXX)
Dividend
Dividendpayments
payments (XXX)
(XXX)
Net
NetCash
CashFlows
Flowsfrom
fromFinancing
FinancingActivities
Activities $$ XXX
XXX
Direct Indirect
Method Method
Additional
Additional Information:
Information:
There
There was
was aa net
net loss
loss for
for 2023
2023 ofof $27,000.
$27,000.
Depreciation
Depreciation for
for 2023
2023 waswas $6,000.
$6,000.
During
During 2023,
2023, EdEd sold
sold land
land originally
originally costing
costing
$32,000
$32,000 for
for $32,000.
$32,000.
During
During 2023,
2023, EdEd paid
paid dividends
dividends ofof $3,000
$3,000 toto the
the
stockholders.
stockholders.
EdEd issued
issued $50,000
$50,000 of of common
common stock
stock to
to settle
settle
the
the note
note due
due toto Joe
Joe Doe.
Doe.
© 2023 McGraw Hill Limited 33
Preparing the Cash Flow
Statement: Steps 1 - 4
1.Copy onto the worksheet the title of each account appearing on
the comparative balance sheet, except for cash and cash
equivalents and retained earnings. To avoid confusion, contra
asset accounts, such as the accumulated depreciation account,
should be listed with the liabilities. Contra asset accounts are
treated in the same way as liabilities on the cash flow
statement.
{
Noncurrent liabilities
Recall that the
Notes payable (50,000) Use
Stockholders' equity transaction involving
Common stock 50,000 Source the Notes Payable and
Retained earnings Common Stock was
Net loss (27,000) Use
noncash.
Dividends 3,000 Use
Total (net cash flow)
{
Noncurrent liabilities
We need to make an
Notes payable (50,000) Use (50,000) 50,000 -
Stockholders' equity adjustment for the
Common stock 50,000 Source 50,000 (50,000) -noncash transaction
Retained earnings relating to Notes Payable
Net loss (27,000) Use (27,000) - and Common Stock.
(27,000)
Dividends 3,000 Use (3,000) - (3,000)
Total (net cash flow) $ (19,000) $ - $ (19,000)
Ultimately,
Ultimately, aa positive
positive cash
cash flow
flow is
is necessary
necessary to
to
avoid
avoid liquidating
liquidating assets
assets or
or borrowing
borrowing money
money to
to
pay
pay for
for day-to-day
day-to-day activities.
activities.
Add (+) or
Deduct (-) to Adjustments for
Adjust to a
Revenue or Expense Item Cash Basis
accounts that
Sales revenue (as reported) affect revenue are
Adjustments to a cash basis:
1 Increases in accounts receivable -
the same in the
2 Decreases in accounts receivable + direct method and
Cost of goods sold (as reported) indirect methods.
Adjustments to a cash basis:
3 Increase in merchandise inventory +
4 Decrease in merchandise inventory - Adjustments
5 Increase in accounts payable - for accounts
6 Decrease in accounts payable +
that affect
Operating expenses (as reported)
Adjustments to a cash basis: expenses are
7 Increase in prepaid expenses + handled in
8 Decrease in prepaid expenses -
9 Increase in accrued liabilities - opposite ways
10 Decrease in accrued liabilities + for the direct
11 Period's depletion and depreciation charges -
and indirect
Income tax expense (as reported)
Adjustments to a cash basis: methods.
12 Increase in accrued taxes payable -
13 Decrease in accrued taxes payable +
14 Increase in deferred income taxes -
15 Decrease in deferred income taxes +
Total $3,423
3. Increase in inventory + +4
4. Decrease in inventory −
Total 2,775
Total 67
There is no adjustment
needed for income taxes
because Ed’s Pizza Hut
has a net loss of $27,000.
© 2023 McGraw Hill Limited 54
The Direct Method:
Notice that the net
An Example cash provided by
operating activities
Ed's Pizza Hut agrees with that
Statement of Cash Flows computed using the
For the Period Ending 3/31/2023 indirect method.
Operating Activities
Cash received from customers $ 1,017,000
Cash paid for purchases (789,000)
Cash paid for operating expenses (276,000)
Net cash flow from operations (48,000)
Investing Activities
Proceeds from sale of land 32,000
Financing Activities
Dividends paid (3,000)
Net change in cash (19,000)
Cash, beginning 90,000
Cash, ending $ 71,000
GENERAL JOURNAL
Post.
Date Description Ref. Debit Credit
Retained Earnings - Net Loss 27,000
Cash - Used 27,000
GENERAL JOURNAL
Post.
Date Description Ref. Debit Credit
Cash - Provided 17,000
Accounts Receivable 17,000
Inventory 50,000
Cash - Used 50,000
© 2023 McGraw Hill Limited 63
T-Account Approach
Cash
Provided Used
Decrease in accounts receivable 17,000 27,000 Net loss
Depreciation 6,000 50,000 Increase in inventory
GENERAL JOURNAL
Post.
Date Description Ref. Debit Credit
Cash - Provided 32,000
Land 32,000
GENERAL JOURNAL
Post.
Date Description Ref. Debit Credit
Cash - Provided 11,000
Accounts Payable 11,000
GENERAL JOURNAL
Post.
Date Description Ref. Debit Credit