Task 2 Template

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 2

CONFIDENTIAL

HappyHour Co. Company Profile


Leading producer and marketer of beer and spirits in Malaysia and Singapore with growing operations

Overview Key financials


 Asia based Producer and marketer of beer, spirits and non alcoholic MMUSD$ FY18A FY19A FY20E
beverages . Revenue 900 961 1071
• Established in 1975 , HQ in Singapore Growth (%) - 7% 11%
• Geographic Operations in Singapore, Malaysia, China
Beer 100 110 135
• Operations include manufacturing, distribution and direct sales.
Spirits 75 85 105
 Recent Activity
Non-Alcoholic beverages 50 55 60
 Happyhour Co. shareholders are rumoured to getting Exit and Retire
225 250 300
• Expanded to China EBITDA

• New facilities planned for Cambodia Margin (%) 25% 26% 28%

NPAT 135 153 193


Shareholders
Npat % 15% 16% 18%

Indicative valuation
US$MM
Happy Family
Hour Family 2020E EBITDA 300
Co Family
Growth (%) 20%

EV/EBITDA Range 10.0x - 11.5x

Valuation Range 3000 - 3500

Source:Company website; Broker industry reports; News articles

1
CONFIDENTIAL

Overview of auction process and key workstreams

Date Event Key workstreams


Mar 19, 2020 Access to Indicative Bid Documents Valuation
 Initial valuation analysis based on indicative bid documents
Maintain Q&A log

9am Apr 9, 2020 – 5pm Apr Indicative Bid Q&A Submission Due Structure and Financing
Round 1:  Begin financing discussion
Indicative Bid 13, 2020 (HKT)
Phase
Approvals
5pm May 13, 2020 (HKT) Indicative Bid Due  Collect and Confirm Required approvals

Late May 2020 Start of Final bid phase Site Visit and Management Presentation
Release of process letter Two  Site visit and presentation
Due Diligence
 Continue to conduct due diligence based on further information
Provided in Data room
 Maintain Q&A Log
Valuation
Round 2: Final  Finalize valuation based on the financial forecast
Bid Phase Late July 2020 Final Bids Due
Financing
 Declaring Source of finance
Approval
 Initiating application for Internal and Regulatory Approvals

You might also like