Swap Example
Swap Example
Swap Example
A SWAP is an agreement to
exchange cash flows at specified
future times according to certain
specified rules
Prentice Hall 1
Typical Uses of an
Interest Rate Swap
2
An Example of a “Plain Vanilla”
Interest Rate Swap
3
Cash Flows to Microsoft
---------Millions of Dollars---------
LIBOR FLOATING FIXED Net
Date Rate Cash Flow Cash Flow Cash Flow
Mar.5, 2010 4.2%
Sept. 5, 2010 4.8% +2.10 –2.50 –0.40
Mar.5, 2011 5.3% +2.40 –2.50 –0.10
Sept. 5, 2011 5.5% +2.65 –2.50 +0.15
Mar.5, 2012 5.6% +2.75 –2.50 +0.25
Sept. 5, 2012 5.9% +2.80 –2.50 +0.30
Mar.5, 2013 6.4% +2.95 –2.50 +0.45
4
Sunlife (SL) and Microsoft (MS)
Transform a Liability
5%
5.2%
SL MS
LIBOR+0.1%
LIBOR
Microsoft SL
Loan Payment LIBOR + 0.1% 5.2%
Add: Paid under swap 5.0% LIBOR
Less: Received under swap - LIBOR - 5%
Net Payment 5.1% LIBOR + 0.2%
5
Financial Institution is Involved
4.985% 5.015%
5.2%
SL F.I. MS
LIBOR+0.1%
LIBOR LIBOR
Microsoft SL
Loan Payment LIBOR + 0.1% 5.2%
Add: Paid under swap 5.015% LIBOR
Less: Received under swap - LIBOR - 4.985%
Net Payment 5.115% LIBOR + 0.215%
6
Intel and Microsoft (MS)
Transform an Asset
5%
4.7%
SL MS
LIBOR-0.2%
LIBOR
Microsoft SL
Investment Income 4.7% LIBOR – 0.2%
Less: Paid under swap - 5.0% - LIBOR
Add: Received under swap LIBOR 5%
Net Income LIBOR – 0.3% 4.8%
7
Financial Institution is Involved
4.985% 5.015%
4.7
SL F.I. MS %
LIBOR-0.2%
LIBOR LIBOR
Microsoft SL
Investment Income 4.7% LIBOR – 0.2%
Less: Paid under swap - 5.015% - LIBOR
Add: Received under swap LIBOR 4.985%
Net Income LIBOR – 0.315% 4.785%
8
Quotes By a Swap Market Maker
Maturity Bid (%) Offer (%) Swap Rate (%)
2 years 6.03 6.06 6.045
3 years 6.21 6.24 6.225
4 years 6.35 6.39 6.370
5 years 6.47 6.51 6.490
7 years 6.65 6.68 6.665
10 years 6.83 6.87 6.850