Adjusting Entries Excercies
Adjusting Entries Excercies
Adjusting Entries Excercies
Click on links
Exercise 3-3 page 124 Preparing Adjusting Entries Exercise 3-3 Exercise 3-3 Alt
Exercise 3-4 page 124 Adjusting and Paying Accrued Wages Exercise 3-4 Exercise 3-4 Alt
Exercise 3-5 page 124 Adjusting and Paying Accrued Expenses Exercise 3-5 Exercise 3-5 Alt
Exercise 3-6 page 125 Preparing Adjusting Entries Exercise 3-6 Exercise 3-6 Alt
Exercise 3-8 page 125 Preparing adjusting entries—accrued Exercise 3-8 Exercise 3-8 Alt
revenues and expenses
Exercise 3-12 page 126 Analyzing and Preparing Adjusting Entries Exercise 3-12 Exercise 3-12 Alt
Exercise 3-13 page 126 Preparing an adjusted trial balance Exercise 3-13 Exercise 3-13 Alt
Exercise 3-14 page 126 Preparing financial statements Exercise 3-14 Exercise 3-14 Alt
Exercise 3-15 page 127 Preparing closing entries Exercise 3-15 Exercise 3-15 Alt
Exercise 3-16 page 127 Preparing closing entries and a post-closing Exercise 3-16 Exercise 3-16 Alt
trial balance
Exercise 3-17 page 127 Preparing financial statements Exercise 3-17 Exercise 3-17 Alt
Exercise 3-18 page 127 Preparing a classified balance sheet Exercise 3-18 Exercise 3-18 Alt
Exercise 3-19 page 128 Computing and interpreting profit margin Exercise 3-19 Exercise 3-19 Alt
Click on links
Exercise 3-20 page 128 Computing and analyzing the current ratio Exercise 3-20 Exercise 3-20 Alt
Exercise 3-21 page 128 Prepaids recorded as Expenses and Exercise 3-21 Exercise 3-21 Alt
Unearned revenues recorded as Revenues
Exercise 3-23 page 129 Preparing reversing entries Exercise 3-23 Exercise 3-23 Alt
3
Prepare adjusting journal entries for the year ended December 31, for each of these separate situations.
(Assume that prepaid expenses are initially recorded in asset accounts. Also assume that fees collected
in advance of work are initially recorded as liabilities.)
a. Depreciation on the company’s equipment for the current year is computed to be $18,000.
b. The Prepaid Insurance account had a $6,000 debit balance at December 31 before adjusting
for the costs of any expired coverage. An analysis of the company’s insurance policies showed that $1,100
of unexpired insurance coverage remains.
c. The Supplies account had a $700 debit balance at the beginning of December; and $3,480 of
supplies were purchased December. The December 31 physical count showed $300 of supplies
available.
d. Two-thirds of the work related to $15,000 of cash received in advance was performed this period.
e. The Prepaid Rent account had a $6,800 debit balance at December 31, before adjusting for the
costs of prepaid rent expired. An analysis of the rental agreement showed that $5,800 of prepaid
rent had expired.
f. Wage expenses of $3,200 have been incurred but are not paid as of December 31.
Purpose
Everyof
Adjusting
Adjusting
Entry
Entries
Affects
Ensure
one
that
balance
all assets
sheet
andaccount
liabilities
(Asset
(andor
the
Liability)
resultingand
one
revenues
incomeand
statement
expenses) account
are properly
(Revenue valued
or Expense),
prior to the
but
preparationNEVER
of financial
CASHstatements.
4
Exercise 3-3 page 124
a. Depreciation on the company’s equipment for the current year is computed to be $18,000.
5
Exercise 3-3 page 124
b. The Prepaid Insurance account had a $6,000 debit balance at December 31, before adjusting for the costs
of any expired coverage. An analysis of the company’s insurance policies showed that $1,100 of unexpired
insurance coverage remains.
6
Exercise 3-3 page 124
c. The Supplies account had a $700 debit balance on December 31 of the prior year; and $3,480 of
supplies were purchased during the year. The December 31 physical count showed $300 of
supplies available.
Step 1: Determine what the current account balance equals. $700 + $3,480 = $4,180
Step 2: Determine what the current account balance should equal. $300
7
Exercise 3-3 page 124
d. Two-thirds of the work related to $15,000 of cash received in advance was performed this period.
8
Exercise 3-3 page 124
e. The Prepaid Rent account had a $6,800 debit balance at December 31, before adjusting for the
costs of prepaid rent expired. An analysis of the rental agreement showed that $5,800 of prepaid
rent had expired.
9
Exercise 3-3 page 124
f. Wage expenses of $3,200 have been incurred but are not paid as of December 31.
10
Exercise 3-3 page 124
Prepare adjusting journal entries for the year ended December 31, for each of these separate
situations. Assume that prepaid expenses are initially recorded in asset accounts. Also assume that fees collected
in advance of work are initially recorded as liabilities.
a. Depreciation on the company’s equipment for the current year is computed to be $20,000.
b. The Prepaid Insurance account had a $4,000 debit balance at December 31, before adjusting for
the costs of any expired coverage. An analysis of the company’s insurance policies showed that $1,500
of unexpired insurance coverage remains.
c. The Office Supplies account had a $900 debit balance at the beginning of December; and $4,100 of
office supplies were purchased in December. The December 31 physical count showed $300 of supplies
available.
d. Two-thirds of the work related to $24,000 of cash received in advance was performed this period.
e. The Prepaid Insurance account had a $3,500 debit balance at December 31, before adjusting for
the costs of any expired coverage. An analysis of insurance policies showed that $2,200 of coverage
had expired.
f. Wage expenses of $900 have been incurred but are not paid as of December 31.
Purpose
Everyof
Adjusting
Adjusting
Entry
Entries
Ensure
Affectsthat
oneall
balance
assetssheet
and liabilities
account (and
(Assetthe
orresulting
Liability) revenues
and one income
and expenses)
statement
are
properlyaccount
valued prior
(Revenue
to theorpreparation
Expense), butof financial
NEVER CASH
statements.
11
Exercise 3-3 page 124 Alternate
a. Depreciation on the company’s equipment for the current year is computed to be $20,000.
12
Exercise 3-3 page 124 Alternate
b. The Prepaid Insurance account had a $4,000 debit balance at December 31, before adjusting for the costs
of any expired coverage. An analysis of the company’s insurance policies showed that $1,500 of unexpired
insurance coverage remains.
13
Exercise 3-3 page 124 Alternate
c. The Supplies account had a $900 debit balance on December 31 of the prior year; and $4,100 of
supplies were purchased during the year. The December 31 physical count showed $300 of
supplies available.
Step 1: Determine what the current account balance equals. $900 + $4,100 = $5,000
Step 2: Determine what the current account balance should equal. $300
14
Exercise 3-3 page 124 Alternate
d. Two-thirds of the work related to $24,000 of cash received in advance was performed this period.
15
Exercise 3-3 page 124 Alternate
e. The Prepaid Rent account had a $3,500 debit balance at December 31, before adjusting
for the costs of prepaid rent expired. An analysis on the rental agreement showed that
$2,200 of prepaid rent had expired.
16
Exercise 3-3 page 124 Alternate
f. Wage expenses of $900 have been incurred but are not paid as of December 31.
17
Exercise 3-3 page 124 Alternate
Exercise 3-4 page 124
18
Pablo Management has five employees, each of whom earns $250 per day. They are normally paid on Fridays
for work completed Monday through Friday of the same week. Near year-end, the five employees
worked Monday, December 31, and Wednesday through Friday, January 2, 3 and 4. New Year’s Day (January 1)
was an unpaid holiday.
(a) Prepare the December 31 year-end adjusting entry for wages expense.
(b) Prepare the journal entry that would be made to record payment of the employees’ wages on Friday, January 4.
1 day @ $1,250
per day
19
Exercise 3-4 page 124
Pablo Management has five employees, each of whom earns $300 per day. They are normally paid on Fridays
for work completed Monday through Friday of the same week. Near year-end, the five employees
worked Monday, December 31, and Wednesday through Friday, January 2, 3 and 4. New Year’s Day (January 1)
was an unpaid holiday.
(a) Prepare the December 31 year-end adjusting entry for wages expense.
(b) Prepare the journal entry that would be made to record payment of the employees’ wages on Friday, January 4.
1 day @ $1,500
per day
20
Exercise 3-4 page 124 Alternate
Exercise 3-5 page 124
21
The following three separate situations require adjusting journal entries to prepare financial statements as
of April 30. For each situation, present both the April 30 adjusting entry and the subsequent entry during
May to record the payment of the accrued expenses.
a. On April 1, the company retained an attorney for a flat monthly fee of $3,500. Payment for April
legal services is paid on May 12.
b. As of April 30, $3,000 of interest expense has accrued on a note payable. The full interest payment of
$9,000 on the note is due on May 20.
c. Total weekly salaries expense for all employees is $10,000. This amount is paid at the end of the day
on Friday of each five-day workweek. April 30 falls on Tuesday of this year, which means that the
employees had worked two days since the last payday. The next payday is May 3.
22
Exercise 3-5 page 124
a. On April 1, the company retained an attorney for a flat monthly fee of $3,500. Payment for April
legal services is paid on May 12.
b. As of April 30, $3,000 of interest expense has accrued on a note payable. The full interest payment of
$9,000 on the note is due on May 20.
23
Exercise 3-5 page 124
c. Total weekly salaries expense for all employees is $10,000. This amount is paid at the end of the day
on Friday of each five-day workweek. April 30 falls on Tuesday of this year, which means that the
employees had worked two days since the last payday. The next payday is May 3.
24
Exercise 3-5 page 124
The following three separate situations require adjusting journal entries to prepare financial statements as
of April 30. For each situation, present both the April 30 adjusting entry and the subsequent entry during
May to record the payment of the accrued expenses.
a. On April 1, the company retained an attorney for a flat monthly fee of $2,500. Payment for April
legal services is paid on May 12.
b. As of April 30, $700 of interest expense has accrued on a note payable. The full interest payment of
$2,100 on the note is due on May 20.
c. Total weekly salaries expense for all employees is $15,000. This amount is paid at the end of the day
on Friday of each five-day workweek. April 30 falls on Tuesday of this year, which means that the
employees had worked two days since the last payday. The next payday is May 3.
25
Exercise 3-5 page 124 Alternate
a. On April 1, the company retained an attorney for a flat monthly fee of $2,500. Payment for April
legal services is paid on May 12.
b. As of April 30, $700 of interest expense has accrued on a note payable. The full interest payment of
$2,100 on the note is due on May 20.
26
Exercise 3-5 page 124 Alternate
c. Total weekly salaries expense for all employees is $15,000. This amount is paid at the end of the day
on Friday of each five-day workweek. April 30 falls on Tuesday of this year, which means that the
employees had worked two days since the last payday. The next payday is May 3.
27
Exercise 3-5 page 124 Alternate
Exercise 3-6 page 125
28
For each of the following separate cases, prepare adjusting entries required of financial statements for the
year ended December 31. (Assume that prepaid expenses are initially recorded in asset
accounts and that fees collected in advance of work are initially recorded as liabilities.)
a. Wages of $8,000 are earned by workers but not paid as of December 31.
b. Depreciation on the company’s equipment for the year is $18,000.
c. The Supplies account had a $240 debit balance at the beginning of December. During December,
$5,200 of supplies are purchased. A physical count of supplies at December 31, shows $440 of supplies
available.
d. The Prepaid Insurance account had a $4,000 balance at the beginning of December. An analysis of
insurance policies shows that $1,200 of unexpired insurance benefits remain at December 31.
e. The company has earned (but not recorded) $1,050 of interest revenue for the year ended
December 31. The interest payment will be received 10 days after the year-end on January 10.
f. The company has a bank loan and has incurred (but not recorded) interest expense of $2,500 for the
year ended December 31. The company will pay the interest five days after the year-end on January 5.
29
Exercise 3-6 page 125
a. Wage expenses of $8,000 have been incurred but are not paid as of December 31.
30
Exercise 3-6 page 125
b. Depreciation on the company’s equipment for the current year is $18,000.
31
Exercise 3-6 page 125
c. The Supplies account had a $240 debit balance at the beginning of December. During
December, $5,200 of supplies are purchased. A physical count of supplies at December 31,
shows $440 of supplies available.
Step 1: Determine what the current account balance equals. $240 + $5,200 = $5,440
Step 2: Determine what the current account balance should equal. $440
32
Exercise 3-6 page 125
d. The Prepaid Insurance account had a $4,000 balance at the beginning of December. An
analysis of insurance policies shows that $1,200 of unexpired insurance benefits remain at
December 31.
33
Exercise 3-6 page 125
e. The company has earned (but not recorded) $1,050 of interest revenue for the year ended December 31.
The interest payment will be received 10 days after the year-end on January 10.
34
Exercise 3-6 page 125
f. The company has a bank loan and has incurred (but not recorded) interest expense of $2,500 for the
year ended December 31. The company will pay the interest five days after the year-end on January 5.
35
Exercise 3-6 page 125
For each of the following separate cases, prepare adjusting entries required of financial statements for the
year ended December 31. (Assume that prepaid expenses are initially recorded in asset
accounts and that fees collected in advance of work are initially recorded as liabilities.)
a. Wages of $3,000 are earned by workers but not paid as of December 31.
b. Depreciation on the company’s equipment for the year is $8,500.
c. The Supplies account had a $200 debit balance at the beginning of December. During December,
$6,400 of supplies are purchased. A physical count of supplies at December 31, shows $500 of supplies
available.
d. The Prepaid Insurance account had a $5,000 balance on December 31 of the prior year. An analysis of insurance
policies shows that $900 of unexpired insurance benefits remain at December 31.
e. The company has earned (but not recorded) $800 of interest revenue from investments in CDs for the year
ended December 31. The interest payment will be received 10 days after the year-end on January 10.
f. The company has a bank loan and has incurred (but not recorded) interest expense of $1,400 for the
year ended December 31. The company will pay the interest five days after the year-end on January 5.
36
Exercise 3-6 page 125 Alternate
a. Wage expenses of $3,000 have been incurred but are not paid as of December 31.
37
Exercise 3-6 page 125 Alternate
b. Depreciation on the company’s equipment for the year is $8,500.
38
Exercise 3-6 page 125 Alternate
c. The Supplies account had a $200 debit balance at the beginning of December. During December,
$6,400 of office supplies are purchased. A physical count of supplies at December 31, shows $500 of supplies
available.
Step 1: Determine what the current account balance equals. $200 + $6,400 = $6,600
Step 2: Determine what the current account balance should equal. $500
39
Exercise 3-6 page 125 Alternate
d. The Prepaid Insurance account had a $5,000 balance at the beginning of December. An analysis
of insurance policies shows that $900 of unexpired insurance benefits remain at December 31.
40
Exercise 3-6 page 125 Alternate
e. The company has earned (but not recorded) $800 of interest revenue for the year ended
December 31. The interest payment will be received 10 days after the year-end on January 10.
41
Exercise 3-6 page 125 Alternate
f. The company has a bank loan and has incurred (but not recorded) interest expense of $1,400 for the year
ended December 31. The company will pay the interest five days after the year-end on January 5.
42
Exercise 3-6 page 125 Alternate
Exercise 3-8 page 125
43
Exercise 3-8 page 125
Prepare year-end adjusting journal entries for M&R Company as of December 31, for each of the
following separate cases. (Entries can draw from the following partial chart of accounts: Cash; Accounts
Receivable; Interest Receivable; Equipment; Wages Payable; Salary Payable; Interest Payable; Lawn
Services Payable; Unearned Revenue; Revenue; Interest Revenue; Wages Expense; Salary Expense;
Supplies Expense; Lawn Services Expense; Interest Expense.)
a. M&R Company provided $2,000 in services to customers that are expected to pay the company sometime
in January following the company’s year-end.
b. Wage expenses of $1,000 have been incurred but are not paid as of December 31.
c. M&R Company has a $5,000 bank loan and has incurred (but not recorded) 8% interest expense of
$400 for the year ended December 31. The company will pay the $400 interest in cash on January 2
following the company’s year-end.
d. M&R Company hired a firm to provide lawn services during December for $500.
M&R will pay for December lawn services on January 15 following the company’s year-end.
e. M&R Company has earned $200 in interest revenue from investments for the year ended December
31. The interest revenue will be received on January 15 following the company’s year-end.
f. Salary expenses of $900 have been earned by supervisors but not paid as of December 31.
44
Exercise 3-8 page 125
a. M&R Company provided $2,000 in services to customers that are expected to pay the company sometime
in January following the company’s year-end.
45
Exercise 3-8 page 125
b. Wage expenses of $1,000 have been incurred but are not paid as of December 31.
46
Exercise 3-8 page 125
c. M&R Company has a $5,000 bank loan and has incurred (but not recorded) 8% interest expense of
$400 for the year ended December 31. The company will pay the $400 interest in cash on January 2
following the company’s year-end.
47
Exercise 3-8 page 125
d. M&R Company hired a firm to provide lawn services during December for $500.
M&R will pay for December lawn services on January 15 following the company’s year-end.
48
Exercise 3-8 page 125
e. M&R Company has earned $200 in interest revenue from investments for the year ended December
31. The interest revenue will be received on January 15 following the company’s year-end.
49
Exercise 3-8 page 125
f. Salary expenses of $900 have been earned by supervisors but not paid as of December 31.
50
Exercise 3-8 page 125
Prepare year-end adjusting journal entries for M&R Company as of December 31, for each of the
following separate cases. (Entries can draw from the following partial chart of accounts: Cash; Accounts
Receivable; Interest Receivable; Equipment; Wages Payable; Salary Payable; Interest Payable; Lawn
Services Payable; Unearned Revenue; Revenue; Interest Revenue; Wages Expense; Salary Expense;
Supplies Expense; Lawn Services Expense; Interest Expense.)
a. M&R Company provided $4,000 in services to customers that are expected to pay the company sometime
in January following the company’s year-end.
b. Wage expenses of $2,000 have been incurred but are not paid as of December 31.
c. M&R Company has a $10,000 bank loan and has incurred (but not recorded) 8% interest expense of
$800 for the year ended December 31. The company will pay the $800 interest in cash on January 2
following the company’s year-end.
d. M&R Company hired a firm to provide lawn services during December for $300.
M&R will pay for December lawn services on January 15 following the company’s year-end.
e. M&R Company has earned $400 in interest revenue from investments for the year ended December
31. The interest revenue will be received on January 15 following the company’s year-end.
f. Salary expenses of $700 have been earned by supervisors but not paid as of December 31.
51
Exercise 3-8 page 125 Alternate
a. M&R Company provided $4,000 in services to customers that are expected to pay the company sometime
in January following the company’s year-end.
52
Exercise 3-8 page 125 Alternate
b. Wage expenses of $2,000 have been incurred but are not paid as of December 31.
53
Exercise 3-8 page 125 Alternate
c. M&R Company has a $10,000 bank loan and has incurred (but not recorded) 8% interest expense of
$800 for the year ended December 31. The company will pay the $800 interest in cash on January 2
following the company’s year-end.
54
Exercise 3-8 page 125 Alternate
d. M&R Company hired a firm to provide lawn services during December for $300.
M&R will pay for December lawn services on January 15 following the company’s year-end.
55
Exercise 3-8 page 125 Alternate
e. M&R Company has earned $400 in interest revenue from investments for the year ended December
31. The interest revenue will be received on January 15 following the company’s year-end.
56
Exercise 3-8 page 125 Alternate
f. Salary expenses of $700 have been earned by supervisors but not paid as of December 31.
57
Exercise 3-8 page 125 Alternate
Exercise 3-12 page 126
58
Following are two income statements for Alexis Co. for the year ended December 31. The left column is
prepared before adjusting entries are recorded, and the right column is prepared after adjusting entries.
Analyze the statements and prepare the seven adjusting entries that likely were recorded.
Hint: Entry for a refers to fees that have been earned but not yet billed.
Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
Expenses
Depreciation expense—Computers 0 1,600
Depreciation expense—Office furniture 0 1,850
Salaries expense 13,500 15,750
Insurance expense 0 1,400
Rent expense 3,800 3,800
Office supplies expense 0 580
Advertising expense 2,500 2,500
Utilities expense 1,245 1,335
Total expenses 21,045 28,815
Net income $33,455 $32,685
59
Exercise 3-12 page 126
Following are two income statements for Alexis Co. for the year ended December 31. The left column is
prepared before adjusting entries are recorded, and the right column is prepared after adjusting entries.
Analyze the statements and prepare the seven adjusting entries that likely were recorded.
Hint: Entry for a refers to fees that have been earned but not yet billed.
Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
60
Exercise 3-12 page 126
Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
Expenses
Depreciation expense—Computers 0 1,600
Depreciation expense—Office furniture 0 1,850
Salaries expense 13,500 15,750
Insurance expense 0 1,400
Rent expense 3,800 3,800
Office supplies expense 0 580
Advertising expense 2,500 2,500
Utilities expense 1,245 1,335
Total expenses 21,045 28,815
Net income $33,455 $32,685
61
Exercise 3-12 page 126
Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
Expenses
Depreciation expense—Computers 0 1,600
Depreciation expense—Office furniture 0 1,850
Salaries expense 13,500 15,750
Insurance expense 0 1,400
Rent expense 3,800 3,800
Office supplies expense 0 580
Advertising expense 2,500 2,500
Utilities expense 1,245 1,335
Total expenses 21,045 28,815
Net income $33,455 $32,685
62
Exercise 3-12 page 126
Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
Expenses
Depreciation expense—Computers 0 1,600
Depreciation expense—Office furniture 0 1,850
Salaries expense 13,500 15,750
Insurance expense 0 1,400
Rent expense 3,800 3,800
Office supplies expense 0 580
Advertising expense 2,500 2,500
Utilities expense 1,245 1,335
Total expenses 21,045 28,815
Net income $33,455 $32,685
Utilities expense 90
Utilities payable 90
63
Exercise 3-12 page 126
Following are two income statements for Alexis Co. for the year ended December 31. The left column is
prepared before adjusting entries are recorded, and the right column is prepared after adjusting entries.
Analyze the statements and prepare the seven adjusting entries that likely were recorded.
Hint: Entry for a refers to fees that have been earned but not yet billed.
ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
Expenses
Depreciation expense—Computers 0 800
Depreciation expense—Office furniture 0 1,000
Salaries expense 9,000 10,100
Insurance expense 0 1,500
Rent expense 4,000 4,000
Office supplies expense 0 600
Advertising expense 1,100 1,100
Utilities expense 850 1,000
Total expenses 14,950 20,100
Net income $37,050 $40,900
64
Exercise 3-12 page 126 Alternate
Following are two income statements for Alexis Co. for the year ended December 31. The left column is
prepared before adjusting entries are recorded, and the right column is prepared after adjusting entries.
Analyze the statements and prepare the seven adjusting entries that likely were recorded.
Hint: Entry for a refers to fees that have been earned but not yet billed.
ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
65
Exercise 3-12 page 126 Alternate
ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
Expenses
Depreciation expense—Computers 0 800
Depreciation expense—Office furniture 0 1,000
Salaries expense 9,000 10,100
Insurance expense 0 1,500
Rent expense 4,000 4,000
Office supplies expense 0 600
Advertising expense 1,100 1,100
Utilities expense 850 1,000
Total expenses 14,950 20,100
Net income $37,050 $40,900
Date General Journal Debit Credit
Dec. 31 Depreciation expense—Computers 800
Accumulated Depreciation - Computers 800
66
Exercise 3-12 page 126 Alternate
ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
Expenses
Depreciation expense—Computers 0 800
Depreciation expense—Office furniture 0 1,000
Salaries expense 9,000 10,100
Insurance expense 0 1,500
Rent expense 4,000 4,000
Office supplies expense 0 600
Advertising expense 1,100 1,100
Utilities expense 850 1,000
Total expenses 14,950 20,100
Net income $37,050 $40,900
Date General Journal Debit Credit
Dec. 31 Salaries expense 1,100
Salaries payable 1,100
67
Exercise 3-12 page 126 Alternate
ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
Expenses
Depreciation expense—Computers 0 800
Depreciation expense—Office furniture 0 1,000
Salaries expense 9,000 10,100
Insurance expense 0 1,500
Rent expense 4,000 4,000
Office supplies expense 0 600
Advertising expense 1,100 1,100
Utilities expense 850 1,000
Total expenses 14,950 20,100
Net income $37,050 $40,900
Date General Journal Debit Credit
Dec. 31 Office supplies expense 600
Office supplies 600
68
Exercise 3-12 page 126 Alternate
Exercise 3-13 page 126
69
Stark Company has the following adjusted accounts and balances (normal balances) at its December 31 year-end.
Prepare the December 31 year-end adjusted trial balance for Stark Company.
70
Exercise 3-13 page 126
Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000
Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000
STARK COMPANY
Adjusted Trial Balance
December 31
Debit Credit
Cash $10,000
Accounts receivable 4,000
Supplies 800
Prepaid insurance 2,500
Buildings 40,000
Accumulated depreciation - Bldgs. $15,000
Accounts payable 1,500
Wages payable 400
Interest payable 100
Unearned revenue 800
Notes payable 11,000
Common stock 10,000
Retained earnings 14,800
Dividends 3,000
Services revenue 20,000
Interest expense 500
Wages expense 7,500
Insurance expense 1,800
Utilities expense 1,300
Supplies expense 200
Depreciation expense - Bldgs. 2,000 71
Exercise 3-13 page 126 Totals $73,600 $73,600
Stark Company has the following adjusted accounts and balances (normal balances) at its December 31 year-end.
Prepare the December 31 year-end adjusted trial balance for Stark Company.
72
Exercise 3-13 page 126 Alternate
Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000
Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000
STARK COMPANY
Adjusted Trial Balance
December 31
Debit Credit
Cash $14,000
Accounts receivable 12,000
Supplies 1,200
Prepaid insurance 1,500
Buildings 80,000
Accumulated depreciation - Bldgs. $10,000
Accounts payable 2,000
Wages payable 800
Interest payable 400
Unearned revenue 1,600
Notes payable 15,000
Common stock 30,000
Retained earnings 25,900
Dividends 2,000
Services revenue 45,000
Interest expense 600
Wages expense 12,000
Insurance expense 1,700
Utilities expense 1,000
Supplies expense 2,700
Depreciation expense - Bldgs. 2,000
Totals $130,700 $130,700 73
Exercise 3-13 page 126 Alternate
Exercise 3-14 page 126
74
Stark Company has the following adjusted accounts and balances (normal balances) at its December 31 year-end.
Prepare the (1) income statement and (2) statement of retained earnings for the year ended December 31, and (3)
balance sheet at December 31. The retained earnings account balance was $14,800 on December 31 of the prior year.
75
Exercise 3-14 page 126
Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000
Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000
76
Exercise 3-14 page 126
Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000
Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000
STARK COMPANY
Balance Sheet
December 31
Assets Liabilities
Cash $10,000 Accounts payable $1,500
Accounts receivable 4,000 Wages payable 400
Supplies 800 Interest payable 100
Prepaid insurance 2,500 Unearned revenue 800
Notes payable 11,000
Buildings $40,000 Total liabilities $13,800
Accumulated depreciation - Bldgs. (15,000) Stockholders' Equity
Buildings, net 25,000 Common stock 10,000
Retained earnings 18,500
Total stockholders' equity 28,500
Total assets $42,300 Total liabilities and equity $42,300
77
Stark Company has the following adjusted accounts and balances (normal balances) at its December 31 year-end.
Prepare the (1) income statement and (2) statement of retained earnings for the year ended December 31, and (3)
balance sheet at December 31. The retained earnings account balance was $25,900 on December 31 of the prior year.
78
Exercise 3-14 page 126 Alternate
Following are the accounts and balances (in random order) from the adjusted trial balance of Stark Company.
Prepare the (1) income statement and (2) statement of retained earnings for the year ended December 31, and (3)
balance sheet at December 31. Retained earnings account balance was $25,900 on December 31 of the prior year.
79
Exercise 3-14 page 126 Alternate
Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000
Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000
STARK COMPANY
Balance Sheet
December 31
Assets Liabilities
Cash $14,000 Accounts payable $2,000
Accounts receivable 12,000 Wages payable 800
Supplies 1,200 Interest payable 400
Prepaid insurance 1,500 Unearned revenue 1,600
Notes payable 15,000
Buildings $80,000 Total liabilities $19,800
Accumulated depreciation - Bldgs. (10,000) Stockholders' Equity
Buildings, net 70,000 Common stock 30,000
Retained earnings 48,900
Total stockholders' equity 78,900
Total assets $98,700 Total liabilities and equity $98,700
80
Exercise 3-15 page 127
Use the following adjusted trial balance accounts for Stark Company to prepare its closing entries.
Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000
Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000
Cruz Company
Adjusted Trial Balance
December 31
No. Account Title Debit Credit
101 Cash $ 19,000
126 Supplies 13,000
128 Prepaid insurance 3,000
167 Equipment 24,000
168 Accumulated depreciation - Equipment $ 7,500
307 Common stock 10,000
318 Retained earnings 37,600
319 Dividends 7,000
404 Services revenue 44,000
612 Depreciation expense - Equipment 3,000
622 Salaries expense 22,000
637 Insurance expense 2,500
640 Rent expense 3,400
652 Supplies expense 2,200
901 Income summary
Totals $ 99,100 $ 99,100
Cruz Company
Post-Closing Trial Balance
December 31
No. Account Title Debit Credit
101 Cash $ 19,000
126 Supplies 13,000
128 Prepaid insurance 3,000
167 Equipment 24,000
168 Accumulated depreciation - Equipment $ 7,500
307 Common stock 10,000
318 Retained earnings 41,500
Totals $ 59,000 $ 59,000
Cruz Company
Adjusted Trial Balance
December 31
No. Account Title Debit Credit
101 Cash $ 23,500
126 Supplies 12,500
128 Prepaid insurance 2,000
167 Equipment 25,000
168 Accumulated depreciation - Equipment $ 15,000
307 Common stock 20,000
318 Retained earnings 22,000
319 Dividends 5,000
404 Services revenue 48,000
612 Depreciation expense - Equipment 5,000
622 Salaries expense 25,000
637 Insurance expense 2,000
640 Rent expense 4,000
652 Supplies expense 1,000
901 Income summary
Totals $ 105,000 $ 105,000
Cruz Company
Post-Closing Trial Balance
December 31
No. Account Title Debit Credit
101 Cash $ 23,500
126 Supplies 12,500
128 Prepaid insurance 2,000
167 Equipment 25,000
168 Accumulated depreciation - Equipment $ 15,000
307 Common stock 20,000
318 Retained earnings 28,000
Totals $ 63,000 $ 63,000
103
Use the following information to compute profit margin for each separate company a through e.
104
Exercise 3-19 page 128
Use the following information to compute profit margin for each separate company a through e.
Which of the five companies is the most profitable according to the profit margin ratio?
105
Exercise 3-19 page 128 Alternate
Exercise 3-20 page 128
Calculate the current ratio in each of the following competing
companies. Identify the company with the strongest liquidity position.
109
Ricardo Construction began operations on December 1. In setting up its accounting procedures, the company
decided to debit expense accounts when it prepays its expenses and to credit revenue accounts when
customers pay for services in advance. Prepare journal entries for items a through d and the adjusting entries
as of its December 31 period-end for items e through g.
110
Exercise 3-21 page 128
a. Supplies are purchased on December 1 for $2,000 cash.
b. The company prepaid its insurance premiums for $1,540 cash on December 2.
c. On December 15, the company receives advance payments of $13,000 cash from customers for
remodeling work.
d. On December 28, the company receives $3,700 cash from another customer for remodeling work to be
performed in January.
111
Exercise 3-21 page 128
e. A physical count on December 31 indicates that the Company has $1,840 of supplies available.
f. An analysis of the insurance policies in effect on December 31 shows that $340 of insurance coverage
had expired.
g. As of December 31, only one remodeling project has been worked on and completed. The $5,570 fee
for this project had been received in advance, and recorded as remodeling fees earned.
112
Exercise 3-21 page 128
Ricardo Construction began operations on December 1. In setting up its accounting procedures, the company
decided to debit expense accounts when it prepays its expenses and to credit revenue accounts when
customers pay for services in advance. Prepare journal entries for items a through d and the adjusting entries
as of its December 31 period-end for items e through g.
113
Exercise 3-21 page 128 Alternate
In setting up its accounting procedures, the company decided to debit expense accounts when it prepays
its expenses and to credit revenue accounts when customers pay for services in advance.
a. Supplies are purchased on December 1 for $1,500 cash.
b. The company prepaid its insurance premiums for $1,200 cash on December 2.
c. On December 15, the company receives advance payments of $10,000 cash from customers for
remodeling work.
d. On December 28, the company receives $5,000 cash from another customer for remodeling work to be
performed in January.
114
Exercise 3-21 page 128 Alternate
e. A physical count on December 31 indicates that the Company has $400 of supplies available.
f. An analysis of the insurance policies in effect on December 31 shows that $300 of insurance coverage
had expired.
g. As of December 31, only one remodeling project has been worked on and completed. The $4,000 fee
for this project had been received in advance, and recorded as remodeling fees earned.
115
Exercise 3-21 page 128 Alternate
Exercise 3-23 page 129
The following two events occurred for Trey Co. on October 31, the end of its fiscal year.
a. Trey rents a building from its owner for $2,800 per month. By a prearrangement, the company delayed
paying October’s rent until November 5. On this date, the company paid the rent for both October and
November.
b. Trey rents space in a building it owns to a tenant for $850 per month. By prearrangement, the tenant
delayed paying the October rent until November 8. On this date, the tenant paid the rent for both
October and November.
1. Prepare adjusting entries that the company must record for these events as of October 31.
2. Assuming Trey does not use reversing entries, prepare journal entries to record Trey’s payment of rent
on November 5 and the collection of the tenant’s rent on November 8.
3. Assuming that the company uses reversing entries, prepare reversing entries on November 1 and
the journal entries to record Trey’s payment of rent on November 5 and the collection of the tenant’s
rent on November 8.
1. Prepare adjusting entries that the company must record for these events as of October 31.
Debit Credit
Oct. 31 Rent expense 2,800
Rent payable 2,800
Nov. 1 0 Nov. 30 0
Nov. 5 2,800
Nov. 30 2,800
Nov. 1 0 Nov. 30 0
Nov. 8 850
Nov. 30 850
Nov. 1 0 Nov. 1 0
Reversal 2,800
Nov. 5 5,600
Nov. 30 2,800
Nov. 1 0 Nov. 1 0
Reversal 850 Nov. 8 1,700
Nov. 30 850
1. Prepare adjusting entries that the company must record for these events as of October 31.
2. Assuming Trey does not use reversing entries, prepare journal entries to record Trey’s payment of rent
on November 5 and the collection of the tenant’s rent on November 8.
3. Assuming that the company uses reversing entries, prepare reversing entries on November 1 and
the journal entries to record Trey’s payment of rent on November 5 and the collection of the tenant’s
rent on November 8.
1. Prepare adjusting entries that the company must record for these events as of October 31.
Debit Credit
Oct. 31 Rent expense 1,700
Rent payable 1,700
Nov. 1 0 Nov. 30 0
Nov. 5 1,700
Nov. 30 1,700
Nov. 1 0 Nov. 30 0
Nov. 8 650
Nov. 30 650
Nov. 1 0 Nov. 1 0
Reversal 1,700
Nov. 5 3,400
Nov. 30 1,700
Nov. 1 0 Nov. 1 0
Reversal 650 Nov. 8 1,300
Nov. 30 650