Adjusting Entries Excercies

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 124

Chapter 3 – Adjusting Accounts for Financial Statements

Click on links
Exercise 3-3 page 124 Preparing Adjusting Entries Exercise 3-3 Exercise 3-3 Alt

Exercise 3-4 page 124 Adjusting and Paying Accrued Wages Exercise 3-4 Exercise 3-4 Alt

Exercise 3-5 page 124 Adjusting and Paying Accrued Expenses Exercise 3-5 Exercise 3-5 Alt

Exercise 3-6 page 125 Preparing Adjusting Entries Exercise 3-6 Exercise 3-6 Alt

Exercise 3-8 page 125 Preparing adjusting entries—accrued Exercise 3-8 Exercise 3-8 Alt
revenues and expenses
Exercise 3-12 page 126 Analyzing and Preparing Adjusting Entries Exercise 3-12 Exercise 3-12 Alt

Exercise 3-13 page 126 Preparing an adjusted trial balance Exercise 3-13 Exercise 3-13 Alt

Exercise 3-14 page 126 Preparing financial statements Exercise 3-14 Exercise 3-14 Alt

Exercise 3-15 page 127 Preparing closing entries Exercise 3-15 Exercise 3-15 Alt

Exercise 3-16 page 127 Preparing closing entries and a post-closing Exercise 3-16 Exercise 3-16 Alt
trial balance
Exercise 3-17 page 127 Preparing financial statements Exercise 3-17 Exercise 3-17 Alt

Exercise 3-18 page 127 Preparing a classified balance sheet Exercise 3-18 Exercise 3-18 Alt

Exercise 3-19 page 128 Computing and interpreting profit margin Exercise 3-19 Exercise 3-19 Alt

Copyright © by McGraw-Hill Education, Inc. All rights reserved. 1


Chapter 3 – Adjusting Accounts for Financial Statements

Click on links
Exercise 3-20 page 128 Computing and analyzing the current ratio Exercise 3-20 Exercise 3-20 Alt

Exercise 3-21 page 128 Prepaids recorded as Expenses and Exercise 3-21 Exercise 3-21 Alt
Unearned revenues recorded as Revenues
Exercise 3-23 page 129 Preparing reversing entries Exercise 3-23 Exercise 3-23 Alt

Copyright © by McGraw-Hill Education, Inc. All rights reserved. 2


Exercise 3-3 page 124

3
Prepare adjusting journal entries for the year ended December 31, for each of these separate situations.
(Assume that prepaid expenses are initially recorded in asset accounts. Also assume that fees collected
in advance of work are initially recorded as liabilities.)
a. Depreciation on the company’s equipment for the current year is computed to be $18,000.
b. The Prepaid Insurance account had a $6,000 debit balance at December 31 before adjusting
for the costs of any expired coverage. An analysis of the company’s insurance policies showed that $1,100
of unexpired insurance coverage remains.
c. The Supplies account had a $700 debit balance at the beginning of December; and $3,480 of
supplies were purchased December. The December 31 physical count showed $300 of supplies
available.
d. Two-thirds of the work related to $15,000 of cash received in advance was performed this period.
e. The Prepaid Rent account had a $6,800 debit balance at December 31, before adjusting for the
costs of prepaid rent expired. An analysis of the rental agreement showed that $5,800 of prepaid
rent had expired.
f. Wage expenses of $3,200 have been incurred but are not paid as of December 31.

Purpose
Everyof
Adjusting
Adjusting
Entry
Entries
Affects
Ensure
one
that
balance
all assets
sheet
andaccount
liabilities
(Asset
(andor
the
Liability)
resultingand
one
revenues
incomeand
statement
expenses) account
are properly
(Revenue valued
or Expense),
prior to the
but
preparationNEVER
of financial
CASHstatements.

4
Exercise 3-3 page 124
a. Depreciation on the company’s equipment for the current year is computed to be $18,000.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $18,000

Depreciation Expense Accumulated Depreciation


Unadjusted 0
Adjustment 18,000 Adjustment 18,000
Dec. 31 18,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Depreciation Expense 18,000
Accumulated Depreciation 18,000

Income Statement Balance Sheet


Revenue Asset - CREDIT
Expense - DEBIT Liability

5
Exercise 3-3 page 124
b. The Prepaid Insurance account had a $6,000 debit balance at December 31, before adjusting for the costs
of any expired coverage. An analysis of the company’s insurance policies showed that $1,100 of unexpired
insurance coverage remains.

Step 1: Determine what the current account balance equals. $6,000


Step 2: Determine what the current account balance should equal. $1,100

Prepaid Insurance Insurance Expense


Unadjusted 6,000
Adjustment 4,900 Adjustment 4,900
Dec. 31 1,100

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Insurance Expense 4,900
Prepaid Insurance 4,900

Income Statement Balance Sheet


Revenue Asset - CREDIT
Expense - DEBIT Liability

6
Exercise 3-3 page 124
c. The Supplies account had a $700 debit balance on December 31 of the prior year; and $3,480 of
supplies were purchased during the year. The December 31 physical count showed $300 of
supplies available.

Step 1: Determine what the current account balance equals. $700 + $3,480 = $4,180
Step 2: Determine what the current account balance should equal. $300

Supplies Supplies Expense


Unadjusted 4,180
Adjustment 3,880 Adjustment 3,880
Dec. 31 300

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Supplies Expense 3,880
Supplies 3,880

Income Statement Balance Sheet


Revenue Asset - CREDIT
Expense - DEBIT Liability

7
Exercise 3-3 page 124
d. Two-thirds of the work related to $15,000 of cash received in advance was performed this period.

Step 1: Determine what the current account balance equals. $15,000


Step 2: Determine what the current account balance should equal. $5,000

Unearned Revenue Revenue


Unadjusted 15,000
Adjustment 10,000 Adjustment 10,000
Dec. 31 5,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Unearned Revenue 10,000
Revenue 10,000

Income Statement Balance Sheet


Revenue - CREDIT Asset
Expense Liability - DEBIT

8
Exercise 3-3 page 124
e. The Prepaid Rent account had a $6,800 debit balance at December 31, before adjusting for the
costs of prepaid rent expired. An analysis of the rental agreement showed that $5,800 of prepaid
rent had expired.

Step 1: Determine what the current account balance equals. $6,800


Step 2: Determine what the current account balance should equal. $1,000

Prepaid Insurance Insurance Expense


Unadjusted 6,800
Adjustment 5,800 Adjustment 5,800
Dec. 31 1,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Insurance Expense 5,800
Prepaid Insurance 5,800

Income Statement Balance Sheet


Revenue Asset - CREDIT
Expense - DEBIT Liability

9
Exercise 3-3 page 124
f. Wage expenses of $3,200 have been incurred but are not paid as of December 31.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $3,200

Wages Payable Wages Expense


Unadjusted 0
Adjustment 3,200 Adjustment 3,200
Dec. 31 3,200

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Wages Expense 3,200
Wages Payable 3,200

Income Statement Balance Sheet


Revenue Asset
Expense - DEBIT Liability - CREDIT

10
Exercise 3-3 page 124
Prepare adjusting journal entries for the year ended December 31, for each of these separate
situations. Assume that prepaid expenses are initially recorded in asset accounts. Also assume that fees collected
in advance of work are initially recorded as liabilities.
a. Depreciation on the company’s equipment for the current year is computed to be $20,000.
b. The Prepaid Insurance account had a $4,000 debit balance at December 31, before adjusting for
the costs of any expired coverage. An analysis of the company’s insurance policies showed that $1,500
of unexpired insurance coverage remains.
c. The Office Supplies account had a $900 debit balance at the beginning of December; and $4,100 of
office supplies were purchased in December. The December 31 physical count showed $300 of supplies
available.
d. Two-thirds of the work related to $24,000 of cash received in advance was performed this period.
e. The Prepaid Insurance account had a $3,500 debit balance at December 31, before adjusting for
the costs of any expired coverage. An analysis of insurance policies showed that $2,200 of coverage
had expired.
f. Wage expenses of $900 have been incurred but are not paid as of December 31.

Purpose
Everyof
Adjusting
Adjusting
Entry
Entries
Ensure
Affectsthat
oneall
balance
assetssheet
and liabilities
account (and
(Assetthe
orresulting
Liability) revenues
and one income
and expenses)
statement
are
properlyaccount
valued prior
(Revenue
to theorpreparation
Expense), butof financial
NEVER CASH
statements.

Income Statement Balance Sheet


Revenue Asset
Expense Liability

11
Exercise 3-3 page 124 Alternate
a. Depreciation on the company’s equipment for the current year is computed to be $20,000.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $20,000

Depreciation Expense Accumulated Depreciation


Unadjusted 0
Adjustment 20,000 Adjustment 20,000
Dec. 31 20,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Depreciation Expense 20,000
Accumulated Depreciation 20,000

Income Statement Balance Sheet


Revenue Asset - CREDIT
Expense - DEBIT Liability

12
Exercise 3-3 page 124 Alternate
b. The Prepaid Insurance account had a $4,000 debit balance at December 31, before adjusting for the costs
of any expired coverage. An analysis of the company’s insurance policies showed that $1,500 of unexpired
insurance coverage remains.

Step 1: Determine what the current account balance equals. $4,000


Step 2: Determine what the current account balance should equal. $1,500

Prepaid Insurance Insurance Expense


Unadjusted 4,000
Adjustment 2,500 Adjustment 2,500
Dec. 31 1,500

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Insurance Expense 2,500
Prepaid Insurance 2,500

Income Statement Balance Sheet


Revenue Asset - CREDIT
Expense - DEBIT Liability

13
Exercise 3-3 page 124 Alternate
c. The Supplies account had a $900 debit balance on December 31 of the prior year; and $4,100 of
supplies were purchased during the year. The December 31 physical count showed $300 of
supplies available.

Step 1: Determine what the current account balance equals. $900 + $4,100 = $5,000
Step 2: Determine what the current account balance should equal. $300

Supplies Supplies Expense


Unadjusted 5,000
Adjustment 4,700 Adjustment 4,700
Dec. 31 300

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Supplies Expense 4,700
Supplies 4,700

Income Statement Balance Sheet


Revenue Asset - CREDIT
Expense - DEBIT Liability

14
Exercise 3-3 page 124 Alternate
d. Two-thirds of the work related to $24,000 of cash received in advance was performed this period.

Step 1: Determine what the current account balance equals. $24,000


Step 2: Determine what the current account balance should equal. $8,000

Unearned Revenue Revenue


Unadjusted 24,000
Adjustment 16,000 Adjustment 16,000
Dec. 31 8,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Unearned Revenue 16,000
Revenue 16,000

Income Statement Balance Sheet


Revenue - CREDIT Asset
Expense Liability - DEBIT

15
Exercise 3-3 page 124 Alternate
e. The Prepaid Rent account had a $3,500 debit balance at December 31, before adjusting
for the costs of prepaid rent expired. An analysis on the rental agreement showed that
$2,200 of prepaid rent had expired.

Step 1: Determine what the current account balance equals. $3,500


Step 2: Determine what the current account balance should equal. $1,300

Prepaid Rent Rent Expense


Unadjusted 3,500
Adjustment 2,200 Adjustment 2,200
Dec. 31 1,300

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Rent Expense 2,200
Prepaid Rent 2,200

Income Statement Balance Sheet


Revenue Asset - CREDIT
Expense - DEBIT Liability

16
Exercise 3-3 page 124 Alternate
f. Wage expenses of $900 have been incurred but are not paid as of December 31.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $900

Wages Payable Wages Expense


Unadjusted 0
Adjustment 900 Adjustment 900
Dec. 31 900

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Wages Expense 900
Wages Payable 900

Income Statement Balance Sheet


Revenue Asset
Expense - DEBIT Liability - CREDIT

17
Exercise 3-3 page 124 Alternate
Exercise 3-4 page 124

18
Pablo Management has five employees, each of whom earns $250 per day. They are normally paid on Fridays
for work completed Monday through Friday of the same week. Near year-end, the five employees
worked Monday, December 31, and Wednesday through Friday, January 2, 3 and 4. New Year’s Day (January 1)
was an unpaid holiday.
(a) Prepare the December 31 year-end adjusting entry for wages expense.
(b) Prepare the journal entry that would be made to record payment of the employees’ wages on Friday, January 4.

Date General Journal Debit Credit


Dec. 31, 20X1 Wages Expense 1,250
Wages Payable 1,250

Jan. 4, 20X2 Wages Expense 3,750


Wages Payable 1,250
Cash 5,000

X 3 days @ $1,250 per day

1 day @ $1,250
per day

19
Exercise 3-4 page 124
Pablo Management has five employees, each of whom earns $300 per day. They are normally paid on Fridays
for work completed Monday through Friday of the same week. Near year-end, the five employees
worked Monday, December 31, and Wednesday through Friday, January 2, 3 and 4. New Year’s Day (January 1)
was an unpaid holiday.
(a) Prepare the December 31 year-end adjusting entry for wages expense.
(b) Prepare the journal entry that would be made to record payment of the employees’ wages on Friday, January 4.

Date General Journal Debit Credit


December 31 Wages Expense 1,500
Wages Payable 1,500

January 4 Wages Expense 4,500


Wages Payable 1,500
Cash 6,000

X 3 days @ $1,500 per day

1 day @ $1,500
per day

20
Exercise 3-4 page 124 Alternate
Exercise 3-5 page 124

21
The following three separate situations require adjusting journal entries to prepare financial statements as
of April 30. For each situation, present both the April 30 adjusting entry and the subsequent entry during
May to record the payment of the accrued expenses.
a. On April 1, the company retained an attorney for a flat monthly fee of $3,500. Payment for April
legal services is paid on May 12.
b. As of April 30, $3,000 of interest expense has accrued on a note payable. The full interest payment of
$9,000 on the note is due on May 20.
c. Total weekly salaries expense for all employees is $10,000. This amount is paid at the end of the day
on Friday of each five-day workweek. April 30 falls on Tuesday of this year, which means that the
employees had worked two days since the last payday. The next payday is May 3.

22
Exercise 3-5 page 124
a. On April 1, the company retained an attorney for a flat monthly fee of $3,500. Payment for April
legal services is paid on May 12.

Date General Journal Debit Credit


Apr. 30 Legal Fees Expense 3,500
Legal Fees Payable 3,500

May 12 Legal Fees Payable 3,500


Cash 3,500

b. As of April 30, $3,000 of interest expense has accrued on a note payable. The full interest payment of
$9,000 on the note is due on May 20.

Date General Journal Debit Credit


Apr. 30 Interest Expense 3,000
Interest Payable 3,000

May 20 Interest Expense 6,000


Interest Payable 3,000
Cash 9,000

23
Exercise 3-5 page 124
c. Total weekly salaries expense for all employees is $10,000. This amount is paid at the end of the day
on Friday of each five-day workweek. April 30 falls on Tuesday of this year, which means that the
employees had worked two days since the last payday. The next payday is May 3.

Date General Journal Debit Credit


Apr. 30 Salaries Expense 4,000
Salaries Payable 4,000

May 3 Salaries Expense 6,000


Salaries Payable 4,000
Cash 10,000

24
Exercise 3-5 page 124
The following three separate situations require adjusting journal entries to prepare financial statements as
of April 30. For each situation, present both the April 30 adjusting entry and the subsequent entry during
May to record the payment of the accrued expenses.
a. On April 1, the company retained an attorney for a flat monthly fee of $2,500. Payment for April
legal services is paid on May 12.
b. As of April 30, $700 of interest expense has accrued on a note payable. The full interest payment of
$2,100 on the note is due on May 20.
c. Total weekly salaries expense for all employees is $15,000. This amount is paid at the end of the day
on Friday of each five-day workweek. April 30 falls on Tuesday of this year, which means that the
employees had worked two days since the last payday. The next payday is May 3.

25
Exercise 3-5 page 124 Alternate
a. On April 1, the company retained an attorney for a flat monthly fee of $2,500. Payment for April
legal services is paid on May 12.

Date General Journal Debit Credit


Apr. 30 Legal Fees Expense 2,500
Legal Fees Payable 2,500

May 12 Legal Fees Payable 2,500


Cash 2,500

b. As of April 30, $700 of interest expense has accrued on a note payable. The full interest payment of
$2,100 on the note is due on May 20.

Date General Journal Debit Credit


Apr. 30 Interest Expense 700
Interest Payable 700

May 20 Interest Expense 1,400


Interest Payable 700
Cash 2,100

26
Exercise 3-5 page 124 Alternate
c. Total weekly salaries expense for all employees is $15,000. This amount is paid at the end of the day
on Friday of each five-day workweek. April 30 falls on Tuesday of this year, which means that the
employees had worked two days since the last payday. The next payday is May 3.

Date General Journal Debit Credit


Apr. 30 Salaries Expense 6,000
Salaries Payable 6,000

May 3 Salaries Expense 9,000


Salaries Payable 6,000
Cash 15,000

27
Exercise 3-5 page 124 Alternate
Exercise 3-6 page 125

28
For each of the following separate cases, prepare adjusting entries required of financial statements for the
year ended December 31. (Assume that prepaid expenses are initially recorded in asset
accounts and that fees collected in advance of work are initially recorded as liabilities.)
a. Wages of $8,000 are earned by workers but not paid as of December 31.
b. Depreciation on the company’s equipment for the year is $18,000.
c. The Supplies account had a $240 debit balance at the beginning of December. During December,
$5,200 of supplies are purchased. A physical count of supplies at December 31, shows $440 of supplies
available.
d. The Prepaid Insurance account had a $4,000 balance at the beginning of December. An analysis of
insurance policies shows that $1,200 of unexpired insurance benefits remain at December 31.
e. The company has earned (but not recorded) $1,050 of interest revenue for the year ended
December 31. The interest payment will be received 10 days after the year-end on January 10.
f. The company has a bank loan and has incurred (but not recorded) interest expense of $2,500 for the
year ended December 31. The company will pay the interest five days after the year-end on January 5.

29
Exercise 3-6 page 125
a. Wage expenses of $8,000 have been incurred but are not paid as of December 31.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $8,000

Wages Payable Wages Expense


Unadjusted 0
Adjustment 8,000 Adjustment 8,000
Dec. 31 8,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Wages Expense 8,000
Wages Payable 8,000

30
Exercise 3-6 page 125
b. Depreciation on the company’s equipment for the current year is $18,000.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $18,000

Depreciation Expense Accumulated Depreciation


Unadjusted 0
Adjustment 18,000 Adjustment 18,000
Dec. 31 18,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Depreciation Expense 18,000
Accumulated Depreciation 18,000

31
Exercise 3-6 page 125
c. The Supplies account had a $240 debit balance at the beginning of December. During
December, $5,200 of supplies are purchased. A physical count of supplies at December 31,
shows $440 of supplies available.

Step 1: Determine what the current account balance equals. $240 + $5,200 = $5,440
Step 2: Determine what the current account balance should equal. $440

Supplies Supplies Expense


Unadjusted 5,440
Adjustment 5,000 Adjustment 5,000
Dec. 31 440

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Supplies Expense 5,000
Supplies 5,000

32
Exercise 3-6 page 125
d. The Prepaid Insurance account had a $4,000 balance at the beginning of December. An
analysis of insurance policies shows that $1,200 of unexpired insurance benefits remain at
December 31.

Step 1: Determine what the current account balance equals. $4,000


Step 2: Determine what the current account balance should equal. $1,200

Prepaid Insurance Insurance Expense


Unadjusted 4,000
Adjustment 2,800 Adjustment 2,800
Dec. 31 1,200

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Insurance Expense 2,800
Prepaid Insurance 2,800

33
Exercise 3-6 page 125
e. The company has earned (but not recorded) $1,050 of interest revenue for the year ended December 31.
The interest payment will be received 10 days after the year-end on January 10.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $1,050

Interest Receivable Interest Revenue


Unadjusted 0
Adjustment 1,050 Adjustment 1,050
Dec. 31 1,050

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Interest Receivable 1,050
Interest Revenue 1,050

34
Exercise 3-6 page 125
f. The company has a bank loan and has incurred (but not recorded) interest expense of $2,500 for the
year ended December 31. The company will pay the interest five days after the year-end on January 5.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $2,500

Interest Payable Interest Expense


Unadjusted 0
Adjustment 2,500 Adjustment 2,500
Dec. 31 2,500

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Interest Expense 2,500
Interest Payable 2,500

35
Exercise 3-6 page 125
For each of the following separate cases, prepare adjusting entries required of financial statements for the
year ended December 31. (Assume that prepaid expenses are initially recorded in asset
accounts and that fees collected in advance of work are initially recorded as liabilities.)

a. Wages of $3,000 are earned by workers but not paid as of December 31.
b. Depreciation on the company’s equipment for the year is $8,500.
c. The Supplies account had a $200 debit balance at the beginning of December. During December,
$6,400 of supplies are purchased. A physical count of supplies at December 31, shows $500 of supplies
available.
d. The Prepaid Insurance account had a $5,000 balance on December 31 of the prior year. An analysis of insurance
policies shows that $900 of unexpired insurance benefits remain at December 31.
e. The company has earned (but not recorded) $800 of interest revenue from investments in CDs for the year
ended December 31. The interest payment will be received 10 days after the year-end on January 10.
f. The company has a bank loan and has incurred (but not recorded) interest expense of $1,400 for the
year ended December 31. The company will pay the interest five days after the year-end on January 5.

36
Exercise 3-6 page 125 Alternate
a. Wage expenses of $3,000 have been incurred but are not paid as of December 31.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $3,000

Wages Payable Wages Expense


Unadjusted 0
Adjustment 3,000 Adjustment 3,000
Dec. 31 3,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Wages Expense 3,000
Wages Payable 3,000

37
Exercise 3-6 page 125 Alternate
b. Depreciation on the company’s equipment for the year is $8,500.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $8,500

Depreciation Expense Accumulated Depreciation


Unadjusted 0
Adjustment 8,500 Adjustment 8,500
Dec. 31 8,500

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Depreciation Expense 8,500
Accumulated Depreciation 8,500

38
Exercise 3-6 page 125 Alternate
c. The Supplies account had a $200 debit balance at the beginning of December. During December,
$6,400 of office supplies are purchased. A physical count of supplies at December 31, shows $500 of supplies
available.

Step 1: Determine what the current account balance equals. $200 + $6,400 = $6,600
Step 2: Determine what the current account balance should equal. $500

Supplies Supplies Expense


Unadjusted 6,600
Adjustment 6,100 Adjustment 6,100
Dec. 31 500

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Supplies Expense 6,100
Supplies 6,100

39
Exercise 3-6 page 125 Alternate
d. The Prepaid Insurance account had a $5,000 balance at the beginning of December. An analysis
of insurance policies shows that $900 of unexpired insurance benefits remain at December 31.

Step 1: Determine what the current account balance equals. $5,000


Step 2: Determine what the current account balance should equal. $900

Prepaid Insurance Insurance Expense


Unadjusted 5,000
Adjustment 4,100 Adjustment 4,100
Dec. 31 900

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Insurance Expense 4,100
Prepaid Insurance 4,100

40
Exercise 3-6 page 125 Alternate
e. The company has earned (but not recorded) $800 of interest revenue for the year ended
December 31. The interest payment will be received 10 days after the year-end on January 10.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $800

Interest Receivable Interest Revenue


Unadjusted 0
Adjustment 800 Adjustment 800
Dec. 31 800

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Interest Receivable 800
Interest Revenue 800

41
Exercise 3-6 page 125 Alternate
f. The company has a bank loan and has incurred (but not recorded) interest expense of $1,400 for the year
ended December 31. The company will pay the interest five days after the year-end on January 5.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $1,400

Interest Payable Interest Expense


Unadjusted 0
Adjustment 1,400 Adjustment 1,400
Dec. 31 1,400

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Interest Expense 1,400
Interest Payable 1,400

42
Exercise 3-6 page 125 Alternate
Exercise 3-8 page 125

43
Exercise 3-8 page 125
Prepare year-end adjusting journal entries for M&R Company as of December 31, for each of the
following separate cases. (Entries can draw from the following partial chart of accounts: Cash; Accounts
Receivable; Interest Receivable; Equipment; Wages Payable; Salary Payable; Interest Payable; Lawn
Services Payable; Unearned Revenue; Revenue; Interest Revenue; Wages Expense; Salary Expense;
Supplies Expense; Lawn Services Expense; Interest Expense.)
a. M&R Company provided $2,000 in services to customers that are expected to pay the company sometime
in January following the company’s year-end.
b. Wage expenses of $1,000 have been incurred but are not paid as of December 31.
c. M&R Company has a $5,000 bank loan and has incurred (but not recorded) 8% interest expense of
$400 for the year ended December 31. The company will pay the $400 interest in cash on January 2
following the company’s year-end.
d. M&R Company hired a firm to provide lawn services during December for $500.
M&R will pay for December lawn services on January 15 following the company’s year-end.
e. M&R Company has earned $200 in interest revenue from investments for the year ended December
31. The interest revenue will be received on January 15 following the company’s year-end.
f. Salary expenses of $900 have been earned by supervisors but not paid as of December 31.

44
Exercise 3-8 page 125
a. M&R Company provided $2,000 in services to customers that are expected to pay the company sometime
in January following the company’s year-end.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $2,000

Accounts Receivable Services Revenue


Unadjusted 0
Adjustment 2,000 Adjustment 2,000
Dec. 31 2,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Accounts Receivable 2,000
Services Revenue 2,000

45
Exercise 3-8 page 125
b. Wage expenses of $1,000 have been incurred but are not paid as of December 31.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $1,000

Wages Payable Wages Expense


Unadjusted 0
Adjustment 1,000 Adjustment 1,000
Dec. 31 1,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Wages Expense 1,000
Wages Payable 1,000

46
Exercise 3-8 page 125
c. M&R Company has a $5,000 bank loan and has incurred (but not recorded) 8% interest expense of
$400 for the year ended December 31. The company will pay the $400 interest in cash on January 2
following the company’s year-end.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $400

Interest Payable Interest Expense


Unadjusted 0
Adjustment 400 Adjustment 400
Dec. 31 400

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Interest Expense 400
Interest Payable 400

47
Exercise 3-8 page 125
d. M&R Company hired a firm to provide lawn services during December for $500.
M&R will pay for December lawn services on January 15 following the company’s year-end.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $500

Lawn Services Payable Lawn Services Expense


Unadjusted 0
Adjustment 500 Adjustment 500
Dec. 31 500

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Lawn Services Expense 500
Lawn Services Payable 500

48
Exercise 3-8 page 125
e. M&R Company has earned $200 in interest revenue from investments for the year ended December
31. The interest revenue will be received on January 15 following the company’s year-end.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $200

Interest Receivable Interest Revenue


Unadjusted 0
Adjustment 200 Adjustment 200
Dec. 31 200

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Interest Receivable 200
Interest Revenue 200

49
Exercise 3-8 page 125
f. Salary expenses of $900 have been earned by supervisors but not paid as of December 31.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $900

Salaries Payable Salaries Expense


Unadjusted 0
Adjustment 900 Adjustment 900
Dec. 31 900

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Salaries Expense 900
Salaries Payable 900

50
Exercise 3-8 page 125
Prepare year-end adjusting journal entries for M&R Company as of December 31, for each of the
following separate cases. (Entries can draw from the following partial chart of accounts: Cash; Accounts
Receivable; Interest Receivable; Equipment; Wages Payable; Salary Payable; Interest Payable; Lawn
Services Payable; Unearned Revenue; Revenue; Interest Revenue; Wages Expense; Salary Expense;
Supplies Expense; Lawn Services Expense; Interest Expense.)
a. M&R Company provided $4,000 in services to customers that are expected to pay the company sometime
in January following the company’s year-end.
b. Wage expenses of $2,000 have been incurred but are not paid as of December 31.
c. M&R Company has a $10,000 bank loan and has incurred (but not recorded) 8% interest expense of
$800 for the year ended December 31. The company will pay the $800 interest in cash on January 2
following the company’s year-end.
d. M&R Company hired a firm to provide lawn services during December for $300.
M&R will pay for December lawn services on January 15 following the company’s year-end.
e. M&R Company has earned $400 in interest revenue from investments for the year ended December
31. The interest revenue will be received on January 15 following the company’s year-end.
f. Salary expenses of $700 have been earned by supervisors but not paid as of December 31.

51
Exercise 3-8 page 125 Alternate
a. M&R Company provided $4,000 in services to customers that are expected to pay the company sometime
in January following the company’s year-end.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $4,000

Accounts Receivable Services Revenue


Unadjusted 0
Adjustment 4,000 Adjustment 4,000
Dec. 31 4,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Accounts Receivable 4,000
Services Revenue 4,000

52
Exercise 3-8 page 125 Alternate
b. Wage expenses of $2,000 have been incurred but are not paid as of December 31.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $2,000

Wages Payable Wages Expense


Unadjusted 0
Adjustment 2,000 Adjustment 2,000
Dec. 31 2,000

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Wages Expense 2,000
Wages Payable 2,000

53
Exercise 3-8 page 125 Alternate
c. M&R Company has a $10,000 bank loan and has incurred (but not recorded) 8% interest expense of
$800 for the year ended December 31. The company will pay the $800 interest in cash on January 2
following the company’s year-end.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $800

Interest Payable Interest Expense


Unadjusted 0
Adjustment 800 Adjustment 800
Dec. 31 800

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Interest Expense 800
Interest Payable 800

54
Exercise 3-8 page 125 Alternate
d. M&R Company hired a firm to provide lawn services during December for $300.
M&R will pay for December lawn services on January 15 following the company’s year-end.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $300

Lawn Services Payable Lawn Services Expense


Unadjusted 0
Adjustment 300 Adjustment 300
Dec. 31 300

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Lawn Services Expense 300
Lawn Services Payable 300

55
Exercise 3-8 page 125 Alternate
e. M&R Company has earned $400 in interest revenue from investments for the year ended December
31. The interest revenue will be received on January 15 following the company’s year-end.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $400

Interest Receivable Interest Revenue


Unadjusted 0
Adjustment 400 Adjustment 400
Dec. 31 400

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Interest Receivable 400
Interest Revenue 400

56
Exercise 3-8 page 125 Alternate
f. Salary expenses of $700 have been earned by supervisors but not paid as of December 31.

Step 1: Determine what the current account balance equals. $0


Step 2: Determine what the current account balance should equal. $700

Salaries Payable Salaries Expense


Unadjusted 0
Adjustment 700 Adjustment 700
Dec. 31 700

Step 3: Record an adjusting entry to get from step 1 to step 2.

Date General Journal Debit Credit


Dec. 31 Salaries Expense 700
Salaries Payable 700

57
Exercise 3-8 page 125 Alternate
Exercise 3-12 page 126

58
Following are two income statements for Alexis Co. for the year ended December 31. The left column is
prepared before adjusting entries are recorded, and the right column is prepared after adjusting entries.
Analyze the statements and prepare the seven adjusting entries that likely were recorded.
Hint: Entry for a refers to fees that have been earned but not yet billed.

Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
Expenses
Depreciation expense—Computers 0 1,600
Depreciation expense—Office furniture 0 1,850
Salaries expense 13,500 15,750
Insurance expense 0 1,400
Rent expense 3,800 3,800
Office supplies expense 0 580
Advertising expense 2,500 2,500
Utilities expense 1,245 1,335
Total expenses 21,045 28,815
Net income $33,455 $32,685

59
Exercise 3-12 page 126
Following are two income statements for Alexis Co. for the year ended December 31. The left column is
prepared before adjusting entries are recorded, and the right column is prepared after adjusting entries.
Analyze the statements and prepare the seven adjusting entries that likely were recorded.
Hint: Entry for a refers to fees that have been earned but not yet billed.

Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500

Date General Journal Debit Credit


Dec. 31 (a) Accounts receivable 7,000
Fees earned 7,000

60
Exercise 3-12 page 126
Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
Expenses
Depreciation expense—Computers 0 1,600
Depreciation expense—Office furniture 0 1,850
Salaries expense 13,500 15,750
Insurance expense 0 1,400
Rent expense 3,800 3,800
Office supplies expense 0 580
Advertising expense 2,500 2,500
Utilities expense 1,245 1,335
Total expenses 21,045 28,815
Net income $33,455 $32,685

Date General Journal Debit Credit


Dec. 31 (b) Depreciation expense—Computers 1,600
Accumulated Depreciation - Computers 1,600

Dec. 31 (c) Depreciation expense—Office furniture 1,850


Accumulated Depreciation - Office furn. 1,850

61
Exercise 3-12 page 126
Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
Expenses
Depreciation expense—Computers 0 1,600
Depreciation expense—Office furniture 0 1,850
Salaries expense 13,500 15,750
Insurance expense 0 1,400
Rent expense 3,800 3,800
Office supplies expense 0 580
Advertising expense 2,500 2,500
Utilities expense 1,245 1,335
Total expenses 21,045 28,815
Net income $33,455 $32,685

Date General Journal Debit Credit


Dec. 31 Salaries expense 2,250
Salaries payable 2,250

Insurance expense 1,400


Prepaid insurance 1,400

62
Exercise 3-12 page 126
Alexis Co.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $18,000 $25,000
Commissions earned 36,500 36,500
Total revenues 54,500 61,500
Expenses
Depreciation expense—Computers 0 1,600
Depreciation expense—Office furniture 0 1,850
Salaries expense 13,500 15,750
Insurance expense 0 1,400
Rent expense 3,800 3,800
Office supplies expense 0 580
Advertising expense 2,500 2,500
Utilities expense 1,245 1,335
Total expenses 21,045 28,815
Net income $33,455 $32,685

Date General Journal Debit Credit


Dec. 31 Office supplies expense 580
Office supplies 580

Utilities expense 90
Utilities payable 90

63
Exercise 3-12 page 126
Following are two income statements for Alexis Co. for the year ended December 31. The left column is
prepared before adjusting entries are recorded, and the right column is prepared after adjusting entries.
Analyze the statements and prepare the seven adjusting entries that likely were recorded.
Hint: Entry for a refers to fees that have been earned but not yet billed.

ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
Expenses
Depreciation expense—Computers 0 800
Depreciation expense—Office furniture 0 1,000
Salaries expense 9,000 10,100
Insurance expense 0 1,500
Rent expense 4,000 4,000
Office supplies expense 0 600
Advertising expense 1,100 1,100
Utilities expense 850 1,000
Total expenses 14,950 20,100
Net income $37,050 $40,900

64
Exercise 3-12 page 126 Alternate
Following are two income statements for Alexis Co. for the year ended December 31. The left column is
prepared before adjusting entries are recorded, and the right column is prepared after adjusting entries.
Analyze the statements and prepare the seven adjusting entries that likely were recorded.
Hint: Entry for a refers to fees that have been earned but not yet billed.

ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000

Date General Journal Debit Credit


Dec. 31 (a) Accounts receivable 9,000
Fees earned 9,000

65
Exercise 3-12 page 126 Alternate
ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
Expenses
Depreciation expense—Computers 0 800
Depreciation expense—Office furniture 0 1,000
Salaries expense 9,000 10,100
Insurance expense 0 1,500
Rent expense 4,000 4,000
Office supplies expense 0 600
Advertising expense 1,100 1,100
Utilities expense 850 1,000
Total expenses 14,950 20,100
Net income $37,050 $40,900
Date General Journal Debit Credit
Dec. 31 Depreciation expense—Computers 800
Accumulated Depreciation - Computers 800

Depreciation expense—Office furniture 1,000


Accumulated Depreciation - Office furn. 1,000

66
Exercise 3-12 page 126 Alternate
ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
Expenses
Depreciation expense—Computers 0 800
Depreciation expense—Office furniture 0 1,000
Salaries expense 9,000 10,100
Insurance expense 0 1,500
Rent expense 4,000 4,000
Office supplies expense 0 600
Advertising expense 1,100 1,100
Utilities expense 850 1,000
Total expenses 14,950 20,100
Net income $37,050 $40,900
Date General Journal Debit Credit
Dec. 31 Salaries expense 1,100
Salaries payable 1,100

Insurance expense 1,500


Prepaid insurance 1,500

67
Exercise 3-12 page 126 Alternate
ALEXIS CO.
Income Statements
For Year Ended December 31
Unadjusted Adjusted
Revenues
Fees earned $12,000 $21,000
Commissions earned 40,000 40,000
Total revenues 52,000 61,000
Expenses
Depreciation expense—Computers 0 800
Depreciation expense—Office furniture 0 1,000
Salaries expense 9,000 10,100
Insurance expense 0 1,500
Rent expense 4,000 4,000
Office supplies expense 0 600
Advertising expense 1,100 1,100
Utilities expense 850 1,000
Total expenses 14,950 20,100
Net income $37,050 $40,900
Date General Journal Debit Credit
Dec. 31 Office supplies expense 600
Office supplies 600

Utilities expense 150


Utilities payable 150

68
Exercise 3-12 page 126 Alternate
Exercise 3-13 page 126

69
Stark Company has the following adjusted accounts and balances (normal balances) at its December 31 year-end.
Prepare the December 31 year-end adjusted trial balance for Stark Company.

Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000


Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000

70
Exercise 3-13 page 126
Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000
Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000
STARK COMPANY
Adjusted Trial Balance
December 31
Debit Credit
Cash $10,000
Accounts receivable 4,000
Supplies 800
Prepaid insurance 2,500
Buildings 40,000
Accumulated depreciation - Bldgs. $15,000
Accounts payable 1,500
Wages payable 400
Interest payable 100
Unearned revenue 800
Notes payable 11,000
Common stock 10,000
Retained earnings 14,800
Dividends 3,000
Services revenue 20,000
Interest expense 500
Wages expense 7,500
Insurance expense 1,800
Utilities expense 1,300
Supplies expense 200
Depreciation expense - Bldgs. 2,000 71
Exercise 3-13 page 126 Totals $73,600 $73,600
Stark Company has the following adjusted accounts and balances (normal balances) at its December 31 year-end.
Prepare the December 31 year-end adjusted trial balance for Stark Company.

Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000


Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000

72
Exercise 3-13 page 126 Alternate
Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000
Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000
STARK COMPANY
Adjusted Trial Balance
December 31
Debit Credit
Cash $14,000
Accounts receivable 12,000
Supplies 1,200
Prepaid insurance 1,500
Buildings 80,000
Accumulated depreciation - Bldgs. $10,000
Accounts payable 2,000
Wages payable 800
Interest payable 400
Unearned revenue 1,600
Notes payable 15,000
Common stock 30,000
Retained earnings 25,900
Dividends 2,000
Services revenue 45,000
Interest expense 600
Wages expense 12,000
Insurance expense 1,700
Utilities expense 1,000
Supplies expense 2,700
Depreciation expense - Bldgs. 2,000
Totals $130,700 $130,700 73
Exercise 3-13 page 126 Alternate
Exercise 3-14 page 126

74
Stark Company has the following adjusted accounts and balances (normal balances) at its December 31 year-end.
Prepare the (1) income statement and (2) statement of retained earnings for the year ended December 31, and (3)
balance sheet at December 31. The retained earnings account balance was $14,800 on December 31 of the prior year.

Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000


Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000

75
Exercise 3-14 page 126
Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000
Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000

STARK COMPANY STARK COMPANY


Income Statement Statement of Retained Earnings
For year ended December 31 For year ended December 31
Revenues: Retained earnings, beginning $14,800
Services revenue $20,000 Add: Net income 6,700
Expenses: 21,500
Interest expense $500 Less: Dividends (3,000)
Wages expense 7,500 Retained earnings, ending $18,500
Insurance expense 1,800
Utilities expense 1,300
Supplies expense 200
Depreciation expense - Bldgs. 2,000
Total expenses 13,300
Net income $6,700

76
Exercise 3-14 page 126
Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000
Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000

STARK COMPANY
Balance Sheet
December 31
Assets Liabilities
Cash $10,000 Accounts payable $1,500
Accounts receivable 4,000 Wages payable 400
Supplies 800 Interest payable 100
Prepaid insurance 2,500 Unearned revenue 800
Notes payable 11,000
Buildings $40,000 Total liabilities $13,800
Accumulated depreciation - Bldgs. (15,000) Stockholders' Equity
Buildings, net 25,000 Common stock 10,000
Retained earnings 18,500
Total stockholders' equity 28,500
Total assets $42,300 Total liabilities and equity $42,300

77
Stark Company has the following adjusted accounts and balances (normal balances) at its December 31 year-end.
Prepare the (1) income statement and (2) statement of retained earnings for the year ended December 31, and (3)
balance sheet at December 31. The retained earnings account balance was $25,900 on December 31 of the prior year.

Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000


Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000

78
Exercise 3-14 page 126 Alternate
Following are the accounts and balances (in random order) from the adjusted trial balance of Stark Company.
Prepare the (1) income statement and (2) statement of retained earnings for the year ended December 31, and (3)
balance sheet at December 31. Retained earnings account balance was $25,900 on December 31 of the prior year.

Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000


Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000

STARK COMPANY STARK COMPANY


Income Statement Statement of Retained Earnings
For year ended December 31 For year ended December 31
Revenues: Retained earnings, beginning $25,900
Services revenue $45,000 Add: Net income 25,000
Expenses: 50,900
Interest expense $600 Less: Dividends (2,000)
Wages expense 12,000 Retained earnings, ending $48,900
Insurance expense 1,700
Utilities expense 1,000
Supplies expense 2,700
Depreciation expense - Bldgs. 2,000
Total expenses 20,000
Net income $25,000

79
Exercise 3-14 page 126 Alternate
Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000
Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000

STARK COMPANY
Balance Sheet
December 31
Assets Liabilities
Cash $14,000 Accounts payable $2,000
Accounts receivable 12,000 Wages payable 800
Supplies 1,200 Interest payable 400
Prepaid insurance 1,500 Unearned revenue 1,600
Notes payable 15,000
Buildings $80,000 Total liabilities $19,800
Accumulated depreciation - Bldgs. (10,000) Stockholders' Equity
Buildings, net 70,000 Common stock 30,000
Retained earnings 48,900
Total stockholders' equity 78,900
Total assets $98,700 Total liabilities and equity $98,700

80
Exercise 3-15 page 127
Use the following adjusted trial balance accounts for Stark Company to prepare its closing entries.
Notes payable $15,000 Accumulated depreciation - Bldgs. $10,000
Prepaid insurance 1,500 Accounts receivable 12,000
Interest expense 600 Utilities expense 1,000
Accounts payable 2,000 Interest payable 400
Wages payable 800 Unearned revenue 1,600
Cash 14,000 Supplies expense 2,700
Wages expense 12,000 Buildings 80,000
Insurance expense 1,700 Dividends 2,000
Common stock 30,000 Depreciation expense - Bldgs. 2,000
Retained earnings 25,900 Supplies 1,200
Services revenue 45,000

Closing entries Debit Credit


Services revenue 45,000
Income summary 45,000
To close revenues

Income summary 20,000


Interest expense 600
Wages expense 12,000
Insurance expense 1,700
Utilities expense 1,000
Supplies expense 2,700
Depreciation expense - Bldgs. 2,000
To close expenses

Income summary 25,000


Retained earnings 25,000
To close Income Summary

Retained earnings 2,000


Dividends 2,000
To close Dividends
Exercise 3-15 page 127
Use the following adjusted trial balance accounts for Stark Company to prepare its closing entries.
Notes payable $11,000 Accumulated depreciation - Bldgs. $15,000
Prepaid insurance 2,500 Accounts receivable 4,000
Interest expense 500 Utilities expense 1,300
Accounts payable 1,500 Interest payable 100
Wages payable 400 Unearned revenue 800
Cash 10,000 Supplies expense 200
Wages expense 7,500 Buildings 40,000
Insurance expense 1,800 Dividends 3,000
Common stock 10,000 Depreciation expense - Bldgs. 2,000
Retained earnings 14,800 Supplies 800
Services revenue 20,000
Closing entries Debit Credit
Services revenue 20,000
Income summary 20,000
To close revenues

Income summary 13,300


Interest expense 500
Wages expense 7,500
Insurance expense 1,800
Utilities expense 1,300
Supplies expense 200
Depreciation expense - Bldgs. 2,000
To close expenses

Income summary 6,700


Retained earnings 6,700
To close Income Summary

Retained earnings 3,000


Dividends 3,000
To close Dividends
Exercise 3-15 page 127 Alternate
Exercise 3-16 page 127
The following adjusted trial balance contains the accounts and year-end balances of Cruz Company as of
December 31. (1) Prepare the December 31 closing entries for Cruz Company. Assume the account number for
Retained Earnings is 901. (2) Prepare the December, 31, post-closing trial balance for Cruz Company.
Note: The Retained Earnings account balance was $37,600 on December 31 of the prior year.

Cruz Company
Adjusted Trial Balance
December 31
No. Account Title Debit Credit
101 Cash $ 19,000
126 Supplies 13,000
128 Prepaid insurance 3,000
167 Equipment 24,000
168 Accumulated depreciation - Equipment $ 7,500
307 Common stock 10,000
318 Retained earnings 37,600
319 Dividends 7,000
404 Services revenue 44,000
612 Depreciation expense - Equipment 3,000
622 Salaries expense 22,000
637 Insurance expense 2,500
640 Rent expense 3,400
652 Supplies expense 2,200
901 Income summary
Totals $ 99,100 $ 99,100

Exercise 3-16 page 127


No. Account Title Debit Credit
101 Cash $ 19,000
126 Supplies 13,000
128 Prepaid insurance 3,000
167 Equipment 24,000
168 Accumulated depreciation - Equipment $ 7,500
307 Common stock 10,000
318 Retained earnings 37,600
319 Dividends 7,000
404 Services revenue 44,000
612 Depreciation expense - Equipment 3,000
622 Salaries expense 22,000
637 Insurance expense 2,500
640 Rent expense 3,400
652 Supplies expense 2,200
901 Income summary
Totals $ 99,100 $ 99,100

Closing Entries PR Debit Credit


(1) Services revenue 404 44,000
Income summary 901 44,000
To close the revenue account
(2) Income summary 901 33,100
Depreciation expense - Equipment 612 3,000
Salaries expense 622 22,000
Insurance expense 637 2,500
Rent expense 640 3,400
Supplies expense 652 2,200
To close the expense accounts
(3) Income summary 901 10,900
Retained earnings 318 10,900
To close income summary
(4) Retained earnings 318 7,000
Dividends 319 7,000
To close the dividends account
Exercise 3-16 page 127
The following adjusted trial balance contains the accounts and year-end balances of Cruz Company as of
December 31. (1) Prepare the December 31 closing entries for Cruz Company. Assume the account number for
Retained Earnings is 901. (2) Prepare the December, 31, post-closing trial balance for Cruz Company.
Note: The Retained Earnings account balance was $37,600 on December 31 of the prior year.

Closing Entries PR Debit Credit


(1) Services revenue 404 44,000
Income summary 901 44,000
To close the revenue account
(2) Income summary 901 33,100
Depreciation expense - Equipment 612 3,000
Salaries expense 622 22,000
Insurance expense 637 2,500
Rent expense 640 3,400
Supplies expense 652 2,200
To close the expense accounts
(3) Income summary 901 10,900
Retained earnings 318 10,900
To close income summary
(4) Retained earnings 318 7,000
Dividends 319 7,000
To close the dividends account

Retained Earnings No. 318


Dec 31 37,600
(3) 10,900
(4) 7,000
Balance 41,500

Exercise 3-16 page 127


No. Account Title Debit Credit
101 Cash $ 19,000
126 Supplies 13,000
128 Prepaid insurance 3,000
167 Equipment 24,000
168 Accumulated depreciation - Equipment $ 7,500
307 Common stock 10,000
318 Retained earnings 37,600
319 Dividends 7,000
404 Services revenue 44,000
612 Depreciation expense - Equipment 3,000
622 Salaries expense 22,000
637 Insurance expense 2,500
640 Rent expense 3,400
652 Supplies expense 2,200
901 Income summary
Totals $ 99,100 $ 99,100

Cruz Company
Post-Closing Trial Balance
December 31
No. Account Title Debit Credit
101 Cash $ 19,000
126 Supplies 13,000
128 Prepaid insurance 3,000
167 Equipment 24,000
168 Accumulated depreciation - Equipment $ 7,500
307 Common stock 10,000
318 Retained earnings 41,500
Totals $ 59,000 $ 59,000

Retained Earnings No. 318


Dec 31 37,600
(3) 10,900
(4) 7,000
Exercise 3-16 page 127 Balance 41,500
The following adjusted trial balance contains the accounts and year-end balances of Cruz Company as of
December 31. (1) Prepare the December 31 closing entries for Cruz Company. Assume the account number for
Retained Earnings is 901. (2) Prepare the December, 31, post-closing trial balance for Cruz Company.
Note: The Retained Earnings account balance was $22,000 on December 31 of the prior year.

Cruz Company
Adjusted Trial Balance
December 31
No. Account Title Debit Credit
101 Cash $ 23,500
126 Supplies 12,500
128 Prepaid insurance 2,000
167 Equipment 25,000
168 Accumulated depreciation - Equipment $ 15,000
307 Common stock 20,000
318 Retained earnings 22,000
319 Dividends 5,000
404 Services revenue 48,000
612 Depreciation expense - Equipment 5,000
622 Salaries expense 25,000
637 Insurance expense 2,000
640 Rent expense 4,000
652 Supplies expense 1,000
901 Income summary
Totals $ 105,000 $ 105,000

Exercise 3-16 page 127 Alternate


No. Account Title Debit Credit
101 Cash $ 23,500
126 Supplies 12,500
128 Prepaid insurance 2,000
167 Equipment 25,000
168 Accumulated depreciation - Equipment $ 15,000
307 Common stock 20,000
318 Retained earnings 22,000
319 Dividends 5,000
404 Services revenue 48,000
612 Depreciation expense - Equipment 5,000
622 Salaries expense 25,000
637 Insurance expense 2,000
640 Rent expense 4,000
652 Supplies expense 1,000
901 Income summary
Totals $ 105,000 $ 105,000

Closing Entries PR Debit Credit


(1) Services revenue 404 48,000
Income summary 901 48,000
To close the revenue account
(2) Income summary 901 37,000
Depreciation expense - Equipment 612 5,000
Salaries expense 622 25,000
Insurance expense 637 2,000
Rent expense 640 4,000
Supplies expense 652 1,000
To close the expense accounts
(3) Income summary 901 11,000
Retained earnings 318 11,000
To close income summary
(4) Retained earnings 318 5,000
Dividends 319 5,000
To close the dividends account

Exercise 3-16 page 127 Alternate


The following adjusted trial balance contains the accounts and year-end balances of Cruz Company as of
December 31. (1) Prepare the December 31 closing entries for Cruz Company. Assume the account number for
Retained Earnings is 901. (2) Prepare the December, 31, post-closing trial balance for Cruz Company.
Note: The Retained Earnings account balance was $22,000 on December 31 of the prior year.

Closing Entries PR Debit Credit


(1) Services Revenue 404 48,000
Income Summary 901 48,000
To close the revenue account
(2) Income Summary 901 37,000
Depreciation Expense - Equipment 612 5,000
Salaries Expense 622 25,000
Insurance Expense 637 2,000
Rent Expense 640 4,000
Supplies expense 652 1,000
To close the expense accounts
(3) Income Summary 901 11,000
Retained earnings 318 11,000
To close income summary
(4) Retained earnings 318 5,000
Dividends 319 5,000
To close the dividends account

Retained Earnings No. 318


Dec 31 22,000
(3) 11,000
(4) 5,000
Balance 28,000

Exercise 3-16 page 127 Alternate


No. Account Title Debit Credit
101 Cash $ 23,500
126 Supplies 12,500
128 Prepaid insurance 2,000
167 Equipment 25,000
168 Accumulated depreciation - Equipment $ 15,000
307 Common stock 20,000
318 Retained earnings 22,000
319 Dividends 5,000
404 Services Revenue 48,000
612 Depreciation Expense - Equipment 5,000
622 Salaries Expense 25,000
637 Insurance Expense 2,000
640 Rent Expense 4,000
652 Supplies expense 1,000
901 Income Summary
Totals $ 105,000 $ 105,000

Cruz Company
Post-Closing Trial Balance
December 31
No. Account Title Debit Credit
101 Cash $ 23,500
126 Supplies 12,500
128 Prepaid insurance 2,000
167 Equipment 25,000
168 Accumulated depreciation - Equipment $ 15,000
307 Common stock 20,000
318 Retained earnings 28,000
Totals $ 63,000 $ 63,000

Retained Earnings No. 318


Dec 31 22,000
(3) 11,000
(4) 5,000
Exercise 3-16 page 127 Alternate Balance 28,000
Exercise 3-17 page 127
Use the following adjusted trial balance of Wilson Trucking Company to prepare the (1) income statement and
(2) statement of retained earnings, for the year ended December 31, 2018, and (3) its unclassified balance sheet
as of December 31, 2018. The Retained earnings account balance is $155,000 at December 31, 2017.
Wilson Trucking Company
Trial Balance
December 31, 2018
Account Title Debit Credit
Cash $ 8,000
Accounts receivable 17,500
Office supplies 3,000
Trucks 172,000
Accumulated depreciation - Trucks $ 36,000
Land 85,000
Accounts payable 12,000
Interest payable 4,000
Long-term notes payable 53,000
Common stock 20,000
Retained earnings 155,000
Dividends 20,000
Trucking fees earned 130,000
Depreciation expense - Trucks 23,500
Salaries expense 61,000
Office supplies expense 8,000
Repairs expense - Trucks 12,000
Total $ 410,000 $ 410,000

Exercise 3-17 page 127


Wilson Trucking Company Wilson Trucking Company
Trial Balance Income Statement
December 31 For Year Ended December 31
Account Title Debit Credit Revenues:
Cash $ 8,000 Trucking fees earned $ 130,000
Accounts receivable 17,500
Office supplies 3,000 Expenses:
Trucks 172,000 Depreciation expense - Trucks $ 23,500
Accumulated depreciation - Trucks $ 36,000 Salaries expense 61,000
Land 85,000 Office supplies expense 8,000
Accounts payable 12,000 Repairs expense - Trucks 12,000
Interest payable 4,000
Long-term notes payable 53,000
Common Stock 20,000 Total expenses 104,500
Retained earnings 155,000 Net income (loss) $ 25,500
Dividends 20,000
Trucking fees earned 130,000 Wilson Trucking Company
Depreciation expense - Trucks 23,500 Statement of Retained Earnings
Salaries expense 61,000 For Year Ended December 31
Office supplies expense 8,000 Retained earnings, December 31, 2017 $ 155,000
Repairs expense - Trucks 12,000 Add: Net income 25,500
Total $ 410,000 $ 410,000 180,500
Less: Dividends (20,000)

Retained earnings, December 31, 2018 $ 160,500

Wilson Trucking Company


Balance Sheet
December 31
Assets Liabilities
Cash $ 8,000 Accounts payable $ 12,000
Accounts receivable 17,500 Interest payable 4,000
Office supplies 3,000 Long-term notes payable 53,000
Trucks $172,000 Total liabilities 69,000
Accumulated depreciation - Trucks (36,000) 136,000 Equity
Land 85,000 Common Stock 20,000
Retained earnings 160,500
Total equity 180,500
Total assets $ 249,500 Total liabilities and equity $ 249,500
Exercise 3-17 page 127
Use the following adjusted trial balance of Wilson Trucking Company to prepare the (1) income statement
and (2) statement of retained earnings, for the year ended December 31 and the balance sheet as of
December 31. The Retained earnings account balance is $125,000 at December 31, 2017.

Wilson Trucking Company


Trial Balance
December 31
Account Title Debit Credit
Cash $ 12,000
Accounts receivable 22,500
Office supplies 3,500
Trucks 190,000
Accumulated depreciation - Trucks $ 40,000
Land 50,000
Accounts payable 19,000
Interest payable 6,000
Long-term notes payable 45,000
Common Stock 30,000
Retained earnings 125,000
Dividends 12,000
Trucking fees earned 68,000
Depreciation expense - Trucks 10,000
Salaries expense 20,000
Office supplies expense 5,000
Repairs expense - Trucks 8,000
Total $ 333,000 $ 333,000

Exercise 3-17 page 127 Alternate


Wilson Trucking Company Wilson Trucking Company
Trial Balance Income Statement
December 31 For Year Ended December 31
Account Title Debit Credit Revenues:
Cash $ 12,000 Trucking fees earned $ 68,000
Accounts receivable 22,500
Office supplies 3,500 Expenses:
Trucks 190,000 Depreciation expense - Trucks $ 10,000
Accumulated depreciation - Trucks $ 40,000 Salaries expense 20,000
Land 50,000 Office supplies expense 5,000
Accounts payable 19,000 Repairs expense - Trucks 8,000
Interest payable 6,000
Long-term notes payable 45,000
Common Stock 30,000 Total expenses 43,000
Retained earnings 125,000 Net income (loss) $ 25,000
Dividends 12,000
Trucking fees earned 68,000 Wilson Trucking Company
Depreciation expense - Trucks 10,000 Statement of Retained Earnings
Salaries expense 20,000 For Year Ended December 31
Office supplies expense 5,000 Retained earnings, December 31, 2017 $125,000
Repairs expense - Trucks 8,000 Add: Net income 25,000
Total $ 333,000 $ 333,000 150,000

Less: Dividends (12,000)

Retained earnings, December 31, 2018 $ 138,000

Wilson Trucking Company


Balance Sheet
December 31
Assets Liabilities
Cash $ 12,000 Accounts payable $ 19,000
Accounts receivable 22,500 Interest payable 6,000
Office supplies 3,500 Long-term notes payable 45,000
Trucks $190,000 Total liabilities 70,000
Accumulated depreciation - Trucks (40,000) 150,000 Equity
Land 50,000 Common Stock 30,000
Retained earnings 138,000
Total equity 168,000
Total assets $ 238,000 Total liabilities and equity $ 238,000

Exercise 3-17 page 127 Alternate


Exercise 3-18 page 127
Use the following adjusted trial balance of Wilson Trucking Company to prepare the company's classified
balance sheet as of December 31.

Wilson Trucking Company


Trial Balance
December 31
Account Title Debit Credit
Cash $ 8,000
Accounts receivable 17,500
Office supplies 3,000
Trucks 172,000
Accumulated depreciation - Trucks $ 36,000
Land 85,000
Accounts payable 12,000
Interest payable 4,000
Long-term notes payable 53,000
Common stock 20,000
Retained earnings 155,000
Dividends 20,000
Trucking fees earned 130,000
Depreciation expense - Trucks 23,500
Salaries expense 61,000
Office supplies expense 8,000
Repairs expense - Trucks 12,000
Total $ 410,000 $ 410,000

Exercise 3-18 page 127


Wilson Trucking Company
Trial Balance
December 31
Account Title Debit Credit
Cash $ 8,000
Accounts receivable 17,500
Office supplies 3,000
Trucks 172,000
Accumulated depreciation - Trucks $ 36,000
Land 85,000
Accounts payable 12,000
Interest payable 4,000
Long-term notes payable 53,000
Common stock 20,000
Retained earnings 155,000
Dividends 20,000
Trucking fees earned 130,000
Depreciation expense - Trucks 23,500
Salaries expense 61,000
Office supplies expense 8,000
Repairs expense - Trucks 12,000
Total $ 410,000 $ 410,000

Wilson Trucking Company


Balance Sheet
December 31
Assets Liabilities
Current assets Current liabilities
Cash $ 8,000 Accounts payable $ 12,000
Accounts receivable 17,500 Interest payable 4,000
Office supplies 3,000 Total current liabilities 16,000
Total current assets 28,500 Long-term liabilities
Plant assets Long-term notes payable 53,000
Trucks $ 172,000 Total liabilities 69,000
Accumulated deprec. - Trucks (36,000) Equity
136,000 Common stock 20,000
Land 85,000 Retained earnings 160,500
Total plant assets 221,000
Total assets $ 249,500 Total liabilities and equity $ 249,500
Use the following adjusted trial balance of Wilson Trucking Company to prepare the company's classified
balance sheet as of December 31.

Wilson Trucking Company


Trial Balance
December 31
Account Title Debit Credit
Cash $ 12,000
Accounts receivable 22,500
Office supplies 3,500
Trucks 190,000
Accumulated depreciation - Trucks $ 40,000
Land 50,000
Accounts payable 19,000
Interest payable 6,000
Long-term notes payable 45,000
Common stock 30,000
Retained earnings 125,000
Dividends 12,000
Trucking fees earned 68,000
Depreciation expense - Trucks 10,000
Salaries expense 20,000
Office supplies expense 5,000
Repairs expense - Trucks 8,000
Total $ 333,000 $ 333,000

Exercise 3-18 page 127 Alternate


Wilson Trucking Company
Trial Balance
December 31
Account Title Debit Credit
Cash $ 12,000
Accounts receivable 22,500
Office supplies 3,500
Trucks 190,000
Accumulated depreciation - Trucks $ 40,000
Land 50,000
Accounts payable 19,000
Interest payable 6,000
Long-term notes payable 45,000
Common stock 30,000
Retained earnings 125,000
Dividends 12,000
Trucking fees earned 68,000
Depreciation expense - Trucks 10,000
Salaries expense 20,000
Office supplies expense 5,000
Repairs expense - Trucks 8,000
Total $ 333,000 $ 333,000

Wilson Trucking Company


Balance Sheet
December 31
Assets Liabilities
Current assets Current liabilities
Cash $ 12,000 Accounts payable $ 19,000
Accounts receivable 22,500 Interest payable 6,000
Office supplies 3,500 Total current liabilities 25,000
Total current assets 38,000 Long-term liabilities
Plant assets Long-term notes payable 45,000
Trucks $ 190,000 Total liabilities 70,000
Accumulated deprec. - Trucks (40,000) 150,000 Equity
Common stock 30,000
Land 50,000 Retained earnings 138,000
Total plant assets 200,000
Total assets $ 238,000 Total liabilities and equity $ 238,000
Exercise 3-19 page 128

103
Use the following information to compute profit margin for each separate company a through e.

Net Income ÷ Net Sales = Profit Margin (%)


a. $4,361 $44,500 9.8%
b. $97,706 $398,800 24.5%
c. $111,281 $257,000 43.3%
d. $65,646 $1,458,800 4.5%
e. $80,132 $435,500 18.4%

104
Exercise 3-19 page 128
Use the following information to compute profit margin for each separate company a through e.

Net Income ÷ Net Sales = Profit Margin (%)


a. $6,240 $60,000 10.4%
b. $70,200 $300,000 23.4%
c. $44,100 $140,000 31.5%
d. $3,190 $110,000 2.9%
e. $33,250 $190,000 17.5%

Which of the five companies is the most profitable according to the profit margin ratio?

105
Exercise 3-19 page 128 Alternate
Exercise 3-20 page 128
Calculate the current ratio in each of the following competing
companies. Identify the company with the strongest liquidity position.

Current Assets / Current Liabilities = Current Ratio


Edison $79,040 divided by $32,000 = 2.47
MAXT 104,880 divided by 76,000 = 1.38
Chatter 45,080 divided by 49,000 = 0.92
TRU 85,680 divided by 81,600 = 1.05
Gleeson 61,000 divided by 100,000 = 0.61

Exercise 3-20 page 128


Calculate the current ratio in each of the following competing
companies. Identify the company with the strongest liquidity position.

Current Assets ÷ Current Liabilities = Current Ratio


Edison $124,550 ÷ $47,000 = 2.65
MAXT 115,830 ÷ 81,000 = 1.43
Chatter 110,240 ÷ 53,000 = 2.08
TRU 82,173 ÷ 90,300 = 0.91
Gleeson 66,120 ÷ 87,000 = 0.76

Exercise 3-20 page 128 Alternate


Exercise 3-21 page 128

109
Ricardo Construction began operations on December 1. In setting up its accounting procedures, the company
decided to debit expense accounts when it prepays its expenses and to credit revenue accounts when
customers pay for services in advance. Prepare journal entries for items a through d and the adjusting entries
as of its December 31 period-end for items e through g.

a. Supplies are purchased on December 1 for $2,000 cash.


b. The company prepaid its insurance premiums for $1,540 cash on December 2.
c. On December 15, the company receives advance payments of $13,000 cash from customers for
remodeling work.
d. On December 28, the company receives $3,700 cash from another customer for remodeling work to be
performed in January.
e. A physical count on December 31 indicates that the Company has $1,840 of supplies available.
f. An analysis of the insurance policies in effect on December 31 shows that $340 of insurance coverage
had expired.
g. As of December 31, only one remodeling project has been worked on and completed. The $5,570 fee
for this project had been received in advance, and recorded as remodeling fees earned.

110
Exercise 3-21 page 128
a. Supplies are purchased on December 1 for $2,000 cash.
b. The company prepaid its insurance premiums for $1,540 cash on December 2.
c. On December 15, the company receives advance payments of $13,000 cash from customers for
remodeling work.
d. On December 28, the company receives $3,700 cash from another customer for remodeling work to be
performed in January.

Date General Journal Debit Credit


Dec 01 Supplies Expense 2,000
Cash 2,000

Dec 02 Insurance Expense 1,540


Cash 1,540

Dec 15 Cash 13,000


Remodeling Fees Earned 13,000

Dec 28 Cash 3,700


Remodeling Fees Earned 3,700

111
Exercise 3-21 page 128
e. A physical count on December 31 indicates that the Company has $1,840 of supplies available.
f. An analysis of the insurance policies in effect on December 31 shows that $340 of insurance coverage
had expired.
g. As of December 31, only one remodeling project has been worked on and completed. The $5,570 fee
for this project had been received in advance, and recorded as remodeling fees earned.

Date General Journal Debit Credit


Dec 01 Supplies Expense 2,000
Cash 2,000

Dec 02 Insurance Expense 1,540


Cash 1,540

Dec 15 Cash 13,000


Remodeling Fees Earned 13,000

Dec 28 Cash 3,700


Remodeling Fees Earned 3,700

Dec 31 Supplies 1,840


Supplies Expense 1,840

Dec 31 Prepaid Insurance 1,200


Insurance Expense 1,200

Dec 31 Remodeling Fees Earned 11,130


Unearned Remodeling Fees 11,130

112
Exercise 3-21 page 128
Ricardo Construction began operations on December 1. In setting up its accounting procedures, the company
decided to debit expense accounts when it prepays its expenses and to credit revenue accounts when
customers pay for services in advance. Prepare journal entries for items a through d and the adjusting entries
as of its December 31 period-end for items e through g.

a. Supplies are purchased on December 1 for $1,500 cash.


b. The company prepaid its insurance premiums for $1,200 cash on December 2.
c. On December 15, the company receives advance payments of $10,000 cash from customers for
remodeling work.
d. On December 28, the company receives $5,000 cash from another customer for remodeling work to be
performed in January.
e. A physical count on December 31 indicates that the Company has $400 of supplies available.
f. An analysis of the insurance policies in effect on December 31 shows that $300 of insurance coverage
had expired.
g. As of December 31, only one remodeling project has been worked on and completed. The $4,000 fee
for this project had been received in advance, and recorded as remodeling fees earned.

113
Exercise 3-21 page 128 Alternate
In setting up its accounting procedures, the company decided to debit expense accounts when it prepays
its expenses and to credit revenue accounts when customers pay for services in advance.
a. Supplies are purchased on December 1 for $1,500 cash.
b. The company prepaid its insurance premiums for $1,200 cash on December 2.
c. On December 15, the company receives advance payments of $10,000 cash from customers for
remodeling work.
d. On December 28, the company receives $5,000 cash from another customer for remodeling work to be
performed in January.

Date General Journal Debit Credit


Dec 01 Supplies Expense 1,500
Cash 1,500

Dec 02 Insurance Expense 1,200


Cash 1,200

Dec 15 Cash 10,000


Remodeling Fees Earned 10,000

Dec 28 Cash 5,000


Remodeling Fees Earned 5,000

114
Exercise 3-21 page 128 Alternate
e. A physical count on December 31 indicates that the Company has $400 of supplies available.
f. An analysis of the insurance policies in effect on December 31 shows that $300 of insurance coverage
had expired.
g. As of December 31, only one remodeling project has been worked on and completed. The $4,000 fee
for this project had been received in advance, and recorded as remodeling fees earned.

Date General Journal Debit Credit


Dec 01 Supplies Expense 1,500
Cash 1,500

Dec 02 Insurance Expense 1,200


Cash 1,200

Dec 15 Cash 10,000


Remodeling Fees Earned 10,000

Dec 28 Cash 5,000


Remodeling Fees Earned 5,000

Dec 31 Supplies 400


Supplies Expense 400

Dec 31 Prepaid Insurance 900


Insurance Expense 900

Dec 31 Remodeling Fees Earned 11,000


Unearned Remodeling Fees 11,000

115
Exercise 3-21 page 128 Alternate
Exercise 3-23 page 129
The following two events occurred for Trey Co. on October 31, the end of its fiscal year.
a. Trey rents a building from its owner for $2,800 per month. By a prearrangement, the company delayed
paying October’s rent until November 5. On this date, the company paid the rent for both October and
November.
b. Trey rents space in a building it owns to a tenant for $850 per month. By prearrangement, the tenant
delayed paying the October rent until November 8. On this date, the tenant paid the rent for both
October and November.

1. Prepare adjusting entries that the company must record for these events as of October 31.
2. Assuming Trey does not use reversing entries, prepare journal entries to record Trey’s payment of rent
on November 5 and the collection of the tenant’s rent on November 8.
3. Assuming that the company uses reversing entries, prepare reversing entries on November 1 and
the journal entries to record Trey’s payment of rent on November 5 and the collection of the tenant’s
rent on November 8.

Exercise 3-23 page 129


a. Trey rents a building from its owner for $2,800 per month. By a prearrangement, the company delayed
paying October’s rent until November 5. On this date, the company paid the rent for both October and
November.
b. Trey rents space in a building it owns to a tenant for $850 per month. By prearrangement, the tenant
delayed paying the October rent until November 8. On this date, the tenant paid the rent for both
October and November.

1. Prepare adjusting entries that the company must record for these events as of October 31.

Debit Credit
Oct. 31 Rent expense 2,800
Rent payable 2,800

Oct. 31 Rent receivable 850


Rent revenue 850

Income Statement Balance Sheet

Rent expense Rent payable


Oct. 31 2,800 Oct. 31 2,800
Closing 2,800

Rent revenue Rent receivable


Oct. 31 850 Oct. 31 850
Closing 850

Exercise 3-23 page 129


2. Assuming Trey does not use reversing entries, prepare journal entries to record Trey’s payment of rent
on November 5 and the collection of the tenant’s rent on November 8.

Income Statement Balance Sheet

Rent expense Rent payable


Oct. 31 2,800 Oct. 31 2,800
Closing 2,800 Nov. 5 2,800

Nov. 1 0 Nov. 30 0
Nov. 5 2,800

Nov. 30 2,800

Rent revenue Rent receivable


Oct. 31 850 Oct. 31 850
Closing 850 Nov. 8 850

Nov. 1 0 Nov. 30 0
Nov. 8 850

Nov. 30 850

No reversing entries Debit Credit


Nov. 5 Rent payable 2,800
Rent expense 2,800
Cash 5,600

Nov. 8 Cash 1,700


Rent receivable 850
Rent revenue 850

Exercise 3-23 page 129


3. Assuming that the company uses reversing entries, prepare reversing entries on November 1 and
the journal entries to record Trey’s payment of rent on November 5 and the collection of the tenant’s
rent on November 8.
Income Statement Balance Sheet

Rent expense Rent payable


Oct. 31 2,800 Oct. 31 2,800
Closing 2,800 Reversal 2,800

Nov. 1 0 Nov. 1 0
Reversal 2,800
Nov. 5 5,600
Nov. 30 2,800

Rent revenue Rent receivable


Oct. 31 850 Oct. 31 850
Closing 850 Reversal 850

Nov. 1 0 Nov. 1 0
Reversal 850 Nov. 8 1,700

Nov. 30 850

With reversing entries Debit Credit


Nov. 1 Rent payable 2,800
Rent expense 2,800

Nov. 1 Rent revenue 850


Rent receivable 850

Nov. 5 Rent expense 5,600


Cash 5,600

Nov. 8 Cash 1,700


Rent revenue 1,700
Exercise 3-23 page 129
The following two events occurred for Trey Co. on October 31, the end of its fiscal year.
a. Trey rents a building from its owner for $1,700 per month. By a prearrangement, the company delayed
paying October’s rent until November 5. On this date, the company paid the rent for both October and
November.
b. Trey rents space in a building it owns to a tenant for $650 per month. By prearrangement, the tenant
delayed paying the October rent until November 8. On this date, the tenant paid the rent for both
October and November.

1. Prepare adjusting entries that the company must record for these events as of October 31.
2. Assuming Trey does not use reversing entries, prepare journal entries to record Trey’s payment of rent
on November 5 and the collection of the tenant’s rent on November 8.
3. Assuming that the company uses reversing entries, prepare reversing entries on November 1 and
the journal entries to record Trey’s payment of rent on November 5 and the collection of the tenant’s
rent on November 8.

Exercise 3-23 page 129 Alternate


a. Trey rents a building from its owner for $1,700 per month. By a prearrangement, the company delayed
paying October’s rent until November 5. On this date, the company paid the rent for both October and
November.
b. Trey rents space in a building it owns to a tenant for $650 per month. By prearrangement, the tenant
delayed paying the October rent until November 8. On this date, the tenant paid the rent for both
October and November.

1. Prepare adjusting entries that the company must record for these events as of October 31.

Debit Credit
Oct. 31 Rent expense 1,700
Rent payable 1,700

Oct. 31 Rent receivable 650


Rent revenue 650

Income Statement Balance Sheet

Rent expense Rent payable


Oct. 31 1,700 Oct. 31 1,700
Closing 1,700

Rent revenue Rent receivable


Oct. 31 650 Oct. 31 650
Closing 650

Exercise 3-23 page 129 Alternate


2. Assuming Trey does not use reversing entries, prepare journal entries to record Trey’s payment of rent
on November 5 and the collection of the tenant’s rent on November 8.

Income Statement Balance Sheet

Rent expense Rent payable


Oct. 31 1,700 Oct. 31 1,700
Closing 1,700 Nov. 5 1,700

Nov. 1 0 Nov. 30 0
Nov. 5 1,700

Nov. 30 1,700

Rent revenue Rent receivable


Oct. 31 650 Oct. 31 650
Closing 650 Nov. 8 650

Nov. 1 0 Nov. 30 0
Nov. 8 650

Nov. 30 650

No reversing entries Debit Credit


Nov. 5 Rent payable 1,700
Rent expense 1,700
Cash 3,400

Nov. 8 Cash 1,300


Rent receivable 650
Rent revenue 650

Exercise 3-23 page 129 Alternate


3. Assuming that the company uses reversing entries, prepare reversing entries on November 1 and
the journal entries to record Trey’s payment of rent on November 5 and the collection of the tenant’s
rent on November 8.
Income Statement Balance Sheet

Rent expense Rent payable


Oct. 31 1,700 Oct. 31 1,700
Closing 1,700 Reversal 1,700

Nov. 1 0 Nov. 1 0
Reversal 1,700
Nov. 5 3,400
Nov. 30 1,700

Rent revenue Rent receivable


Oct. 31 650 Oct. 31 650
Closing 650 Reversal 650

Nov. 1 0 Nov. 1 0
Reversal 650 Nov. 8 1,300

Nov. 30 650

With reversing entries Debit Credit


Nov. 1 Rent payable 1,700
Rent expense 1,700

Nov. 1 Rent revenue 650


Rent receivable 650

Nov. 5 Rent expense 3,400


Cash 3,400

Nov. 8 Cash 1,300


Rent revenue 1,300
Exercise 3-23 page 129 Alternate

You might also like