Chapter 1: Business Combination: Based On IFRS 3 Prepared By: Hassen Mustefa
Chapter 1: Business Combination: Based On IFRS 3 Prepared By: Hassen Mustefa
Combination
Based on IFRS 3
Prepared By: Hassen Mustefa
Definition of BC
a. Cash paid,
b. The Current fair value of other assets distributed,
c. The present value of debt securities issued &
d. The Current fair value (Market) value of equity security issued by the combiner.
Investment in Subsidiary………………….xx
Cash/other
assets………………………………………………………………xx
Bond/Notes Payable….
………………………………………………………..xx
Common
stock……………………………………………………………………...xx
Share Premium-Common Stock……………………….…………………xx
Cont…
2. Contingent Consideration: Relates to an additional amount
paid by the parent to the shareholders of subsidiary if certain
conditions are met. It recorded at fair value.
Investment in subsidiary……………xx
Contingent Consideration………………xx
E.g.we will assume that, on Jan. 1, 2008, the acquirer issued
40,000 shares of stock with a market value of $800,000. In
addition to the stock issue, the acquirer agreed to pay an
additional $100,000 on January 1, 2010, if the average
income during the 2-year period of 2008–2009 exceeds
$80,000 per year. The expected value is calculated as $40,000
based on the 40% probability of achieving the target average
income.
Cont.…
Summary
Acquisition cost = Amount of consideration + Contingent
consideration
Total Consideration = Acquisition cost + Fair value of Non
Controlling Interest +
The fair value of any interest in the acquiree already held by the
acquirer, if any.
Other costs
1. Direct combination costs: Associated with completing the
business combination (Legal, Accounting, Consulting,
Appraisal and Finder`s fee).
Merger Expense………………xx
Cash……………………………………xx
2. Stock Issuance Cost: When the parent issues stock in
conjunction with a BC, any stock issuance costs, such as
underwriter fee and exchange fee.
Share premium-Common stock…………….xx
Cash…………………………………..
…………………xx
Cont…
2. Fair value of Net Identifiable Asset (FVNIA):
2. Goodwill = 78,000-(0.75*100,000)
=78,000-75,000 = 3,000………IFRS
for SME
Example 2
P com acquired S com on Dec. 31/2017 with the following
balances:
The carrying amount of Assets are Br 440,000.
The carrying amount of liabilities are Br 140,000.
The fair value of assets are Br 500,000.
The fair value of liabilities are Br 170,000.
On Dec.31/2017 P com issued 50,000 shares of its Br
5(CFV of Br 8) CS for all the net asset of S.
Issuance and out of pocket costs are Br 40,000 and Br
25,000, respectively.
Cont…
Journal Entries:
1. Investment in S…..(8*50,000)…...........….400,000
Common Stock…(5*50,000)…………………………
250,000
Share premium-Common stock…………..
………..150,000
2. Merger Expense………………………………..……25,000
Share premium-Common stock……..…….40,000
Cash……………………………………..
………………….65,000
Cont…
Goodwill Calculation
Acquisition Cost = Br 400,000
FVNIA = Fair Value of Asset – Fair Value of Liability
= Br 500,000 – Br 170,000 = Br 330,000
Goodwill = AC-FVNIA = Br 400,000 – Br 330,000 = Br
70,000.
Example 3
Cont…
Journal Entries:
1. Investment in Set…((100,000*13) + 50,000)……….
….1,350,000
Common Stock…(100,000*10)
………………………1,000,000
Share premium-Common stock ……….........
…….300,000
Cash…………………………………………………………
………...50.000
2. Merger Expense…………………………………..…180,000
Cont…
Goodwill calculation
Acquisition cost = Br 1,350,000
FVNIA = Fair Value of Asset – Fair Value of Liability
= (60,000 + 500,000 + 450,000 + 300,000 + 250,000) –
(180,000 + 240,000) = 1,560,000 – 420,000 =
1,140,000
The End
Question or Comment ?