Chapter 2
Chapter 2
Financial Statements,
Taxes, and Cash Flow
1
The Balance Sheet
2
Figure 2.1
3
U.S. Corporation Balance Sheet
4
Market vs. Book Value
5
Klingon Corporation
KLINGON CORPORATION
Balance Sheets
Market Value versus Book Value
Book Marke Book Marke
t t
Assets Liabilities and
Shareholders’ Equity
7
U.S. Corporation Income Statement
8
Work the Web
9
Taxes
10
Example: Marginal vs. Average
Rates
• Suppose your firm earns $4 million
in taxable income (pg 32,33).
• What is the firm’s tax liability?
• What is the average tax rate?
• What is the marginal tax rate?
11
Cash Flow From Assets
12
Example: U.S. Corporation
• OCF (I/S) = EBIT + depreciation – taxes =
$547
• NCS ( B/S and I/S) = ending net fixed
assets – beginning net fixed assets +
depreciation = $130
• Changes in NWC (B/S) = ending NWC –
beginning NWC = $330
• CFFA = 547 – 130 – 330 = $87
• CF to Creditors (B/S and I/S) = interest paid
– net new borrowing = $24
• CF to Stockholders (B/S and I/S) =
dividends paid – net new equity raised =
$63
• CFFA = 24 + 63 = $87
13
Balance Sheet and Income
Statement Info
• Current Accounts
• 2007: CA = $1,500; CL = $1,300
• 2008: CA = $2,000; CL = $1,700
• Fixed Assets and Depreciation
• 2007: NFA = $3,000; 2008: NFA =
$4,000
• Depreciation expense = $300
• LT Liabilities and Equity
• 2007: LTD = $2,200; Common Stock =
$500; RE = $500
• 2008: LTD = $2,800; Common Stock =
$750; RE = $750
• Income Statement Information
• EBIT = $2,700; Interest Expense = $200;
Taxes = $1,000; Dividends = $1,250
14
Cash Flows
• OCF = $2,700 + $300 – $1,000 =
$2,000
• NCS = $4,000 – $3,000 + $300 =
$1,300
• Changes in NWC = ($2,000 – $1,700) –
($1,500 – $1,300) = $100
• CFFA = $2,000 – $1,300 – $100 = $600
• CF to Creditors = $200 – ($2,800 –
$2,200) = - $400
• CF to Stockholders = $1,250 – ($750 –
$500) = $1,000
• CFFA = - $400 + $1,000 = $600
• The CF identity holds.
15
Quick Quiz
• What is the difference between book
value and market value? Which should
we use for decision making purposes?
• What is the difference between
accounting income and cash flow?
Which do we need to use when making
decisions?
• What is the difference between average
and marginal tax rates? Which should
we use when making financial
decisions?
• How do we determine a firm’s cash
flows? What are the equations and
where do we find the information?
16