Lecture 5
Lecture 5
IMPLEMENTATION
Learning Competencies
Implement the business plan;
Operate the business;
Sell the product/service to potential customers;
Identify the reasons for keeping business records;
Perform key bookkeeping tasks;
Interpret financial statements
Prepare an income statement and balance sheet
Identify where there is profit or loss for a business;
Generate an overall report on the activity
PLANNING isone thing,
IMPLEMENTATION is another.
DEBIT = CREDIT
Debit means “left”
Credit means “right”
DEBIT = CREDIT
VALUE RECEIVED = VALUE PARTED WITH
What it OWNS= What it OWES
Analysis:
Value Received: Delivery Car (Asset)
Value Parted With: Cash (Asset)
We then say:
Journal Entry:
6/7 Delivery Equipment P600,000
Cash P600,000
Purchase of delivery car.
Transaction 2 – Bought laundry supplies on
credit from SM City-Davao on June 8,
P35,000.
Analysis:
Value Received: Laundry Supplies (Asset)
Value Parted With: Accounts Payable (Liability)
We then say:
Journal Entry:
6/8 Laundry Supplies P 35,000
Accounts Payable P 35,000
Purchase of laundry supplies on credit
Illustrative Activity: Journalizing
Use the accounts below in preparing the journal entries for the
following business transactions:
CASH
ACCOUNTS RECEIVABLE
OFFICE SUPPLIES
ACCOUNTS PAYABLE
MARIO CRUZ, CAPITAL
MARIO CRUZ, DRAWING
SERVICE FEES
RENT EXPENSE
Jan 1 - Mario Cruz invested cash of P100,000
to start his business.
15 - Paid rent for the month, P2,000.
18 - Bought office supplies for cash, P500.
20 - Bought office supplies from Crown
Bookstore on account, P 1,000.
25 - Paid the account with Crown
Bookstore in full.
Jan. 26 - Received cash of P15,000 from client
for services rendered.
27 - Billed a customer for services rendered, P
3,000.
28 - Collected the account of a customer
previously billed, P 3,000.
30 - The owner, Mario Cruz, withdrew cash of
P 5,000 from the business for personal use.
Answer: 1)
Jan 1 - Mario Cruz invested cash of P100,000 to
start his business.
Journal Entry:
Jan. 15 Rent Expense P 2,000
Cash P2,000
Answer: 3)
Jan. 18 - Bought office supplies for cash, P500.
Journal Entry:
Jan. 18 Office Supplies P 500
Cash P 500
Answer: 4)
Jan. 20 - Bought office supplies from Crown
Bookstore on account, P 1,000.
Journal Entry:
Jan. 20 Office Supplies P 1,000
Accounts Payable P 1,000
Answer: 5)
Jan. 25 - Paid the account with Crown Bookstore in
full.
Journal Entry:
Jan. 25 Accounts Payable P 1,000
Cash P 1,000
Answer: 6)
Jan. 26 - Received cash of P15,000 from client for
services rendered.
Journal Entry:
Jan. 26 Cash P 15,000
Service Fees P 15,000
Answer: 7)
Jan. 27 - Billed a customer for services rendered,
P 3,000.
Journal Entry:
Jan. 27 Accounts Receivable P 3,000
Service Fees P 3,000
Answer: 8)
Jan. 28 - Collected the account of a customer
previously billed, P 3,000.
Journal Entry:
Jan. 28 Cash P 3,000
Accounts Receivable P 3,000
Answer: 9)
Jan. 30 - The owner, Mario Cruz, withdrew cash of
P 5,000 from the business for personal use.
Journal Entry:
Jan. 30 Mario Cruz, Drawing P 5,000
Cash P 5,000
Posting
means transferring the amount from the
general journal to the appropriate
accounts in the ledger
General Ledger
where all entries in the general journal are
properly transferred (posted).
is a collection of accounts, usually bound,
showing the different transactions affecting
the items (accounts) in the financial
statements
provides a summary of all the changes that
affect each particular account
Sample Form of General Ledger
CASH
Account No. 11
Date Particulars Ref. Debit Date Particulars Ref. Credit
10/10 Sales J-1 10,000
10/11 Office Eqpt. J-1 3,000
10/11 Salaries J-1 14,000
Sample Form of General Ledger
OFFICE EQUIPMENT
Account No. 16
Date Particulars Ref. Debit Date Particulars Ref. Credit
10/11 Desk J-1 3,000
Calculator
10/12 Computer J-1 35,000
Sample Form of General Ledger
ACCOUNTS PAYABLE
Account No. 21
Date Particulars Ref. Debit Date Particulars Ref. Credit
10/12 AJ J-1 35,000
Electronics
Sample Form of General Ledger
SALARIES AND WAGES
Account No. 51
Date Particulars Ref. Debit Date Particulars Ref. Credit
10/11 For the J-1 14,000
week ending
10/11
At the end of the accounting period, the
debit and credit balance of each account
must be determined so as to come up
with a trial balance.
Footing
The process of adding each of the amounts
in the debit and credit columns of the
ledger, and determining the balance thereof.
If debit total is greater than the credit total,
the account is said to have a debit balance.
If credit total is greater than the debit total,
the account is said to have a credit balance.
Sample Posting and Footing
(based on the Illustrative Problem)
CASH
Dr. Cr.
Jan. 1 P 100,000 Jan. 15 P 2,000
Jan. 26 15,000 Jan. 18 500
Jan. 28 3,000 Jan. 25 1,000
Jan. 30 5,000
118,000 8,500
Balance 109,500
Your turn...
What about for the ACCOUNTS
RECEIVABLE account? How would the
posting and footing be done?
Answer:
ACCOUNTS RECEIVABLE
Dr. Cr.
Jan. 27 3,000 Jan. 28 3,000
Balance 0
Trial Balance
a list of all accounts with their respective
balances at the end of a certain period
prepared after the transactions have
been posted and their balances
determined
Steps in preparing a trial balance:
1. List the account titles in order of classification of
accounts: Assets, Liabilities, Owners’ Equity, Income,
and Expenses.
2. Obtain the account balances of each account from the
ledger and enter debit balances in the debit column
and the credit balances in the credit column.
3. Determine the total of the debit column and the total
of the credit column.
4. Compare the totals. It should be equal. Double rule
the totals.
Sample Trial Balance
BUENA INTERNET SERVICE
Trial Balance
January 31, 20A
Debit Credit
Cash P
94,700
Accounts Receivable 10,000
Supplies 1,500
Accounts Payable P 1,000
Anna Buena, Capital 80,000
Service Income 33,000
Utilities Expense 1,800
Salaries Expense 4,000
Rent Expense 2,000
P 114,000 P
114,000
Adjusting Entries
Correction of errors
Accruals/Prepayments
Depreciation
Correction of Error
Ex: A purchase of office supplies,
amounting to P2,000 has been recorded
as follows:
Sales P 30,000
Less: Cost of Sales
Beginning Inventory P 9,400
Add: Purchases 10,000
Freight-in 600
Total Goods Available for Sale P20,000
Less: Ending Inventory 8,000 12,000
Gross Profit on Sales P18,000
Less: Operating Expenses
Salaries P 4,000
Rentals 600
Commissions 2,000
Delivery Expenses 400
Professional Fees 1,000
Taxes 800
Light and Water 200 P 9,000
Net Income Before Interest and Taxes P 9,000
Less: Interest Expense 500
Income from Operations P 8,500
Less: Income Tax 2,500
Net Profit for the Month P 6,000
Balance Sheet
a formal statement that presents the
financial condition of the company as of
a specific date
shows what the enterprise owns
(assets), what it owes (liabilities), what
the owner has invested, and the accrued
expenses or losses (equity).
Balance Sheet
based on the accounting equation:
2. LIABILITIES
2.1 Current Liabilities
2.2 Long-term Liabilities
3. OWNERS’ EQUITY
1. ASSETS
items of value owned by the enterprise and include:
Cash on Hand/Cash in Bank
Accounts Receivable
Notes Receivable
Interest Receivable
Merchandise Inventory
Prepaid Rent
Supplies
Land
Building
Machinery and Equipment
1.1 Current Assets
Consist of cash and other assets that are
expected to be converted into cash during the
normal cycle of the business.
The normal operating cycle is generally one year.
Exs. include Cash, Marketable Securities,
Accounts Receivable, Inventories of Raw
Materials, Supplies and Finished Goods, and
Prepaid Expenses, Unexpired Insurance
1.2 Fixed Assets
Assets that are acquired for long-
term use.
Exs. Land, Building, Machinery,
Equipment, Furniture and Fixtures
acquired to be used in the business.
1.3 Other Assets
These include patents, goodwill, and
others which do not fall under the
above-definitions.
Goodwill is the difference between
the price paid to acquire a business
(or part of a business) and the value of
the tangible assets acquired.
2. LIABILITIES
These are amounts owed by the
business.
Classified into current and long-term.
2.1 Current Liabilities
Obligations that are expected to become due within
the normal operating cycle
Exs. Accounts Payable
Notes Payable
Interest Payable
Rent Payable
Salaries and Wages Payable
Taxes Payable
Utilities Payable
2.2 Long-term Liabilities
normally borrowings from banks and/or other
financial institutions.
to be paid for a longer period of time than the
normal operating cycle, usually three years or
more.
normally documented by promissory notes and
backed by assets serving as security or collateral
Exs. Mortgage Payable, Loan Payable
3. OWNERS’ EQUITY
refers to the amounts invested by the
owner/s in the firm and includes profits
retained in the business.
affected by the additional investments or
withdrawal of the owner/s, and by the
addition/deduction of the net profit/loss
for the year.
Valuing Assets
Current Assets – usually valued at cost.
Accounts Receivable is valued at net of
Allowance for Doubtful Accounts
Fixed Assets – for most fixed assets
(except land), value is assumed to
diminish over time. Depreciable assets
are valued at cost, net of depreciation.
Cash Flow Statement
a supporting document that shows the
sources and purpose of cash payments
during an accounting period.
gives a full and complete picture of cash
receipts and disbursements for a period.
can be used in the preparation of cash
budget.
SHIRT TALES T-SHIRT PRINTING
Cash Flow Statement
As of December 31, 2009
CASH INFLOW
Cash Sales P 25,000
Collection of Receivables 6,500
Total Cash Inflow P 31,500
CASH OUTFLOW
Purchase of Raw Materials P 9,400
Labor 6,000
Manufacturing Overhead (net of 1,200
depreciation)
Operating Expenses 9,000
Payables Settled 1,900
Total Cash Outflow P 27,500
Net Cash Inflow (Outflow) P 4,000
Add: Cash Balance, beginning 1,300
Total Cash Available P 5,300
Less: Amortization
Principal 0
Interest 500
Total Amortization 500