Financial statement analysis of the airline industry including Southwest, American, and Delta airlines. Includes Porter's 5 Forces analysis and comparative financial performance grids using standard metrics.
Copyright:
Attribution Non-Commercial (BY-NC)
Available Formats
Download as PPTX, PDF, TXT or read online from Scribd
Financial statement analysis of the airline industry including Southwest, American, and Delta airlines. Includes Porter's 5 Forces analysis and comparative financial performance grids using standard metrics.
Financial statement analysis of the airline industry including Southwest, American, and Delta airlines. Includes Porter's 5 Forces analysis and comparative financial performance grids using standard metrics.
Copyright:
Attribution Non-Commercial (BY-NC)
Available Formats
Download as PPTX, PDF, TXT or read online from Scribd
Financial statement analysis of the airline industry including Southwest, American, and Delta airlines. Includes Porter's 5 Forces analysis and comparative financial performance grids using standard metrics.
Copyright:
Attribution Non-Commercial (BY-NC)
Available Formats
Download as PPTX, PDF, TXT or read online from Scribd
Download as pptx, pdf, or txt
You are on page 1of 14
American Delta Southwest
< %hreat of Entry
Easy entry, given low bank borrowing rates Highly saturated Brand name recognition and frequent flier points important Barriers to entry heightened by the hub system < Bargaining Power of Suppliers ow threat of forward integration High supplier concentration < Bargaining Power of Buyers ow buyer bargaining power Buyers can comparison shop for fares thanks to the internet < Availability of Substitutes ikely substitutes include automobiles, trains, and interstate bus lines. Customers consider time, money, personal preference, and convenience when travelling < Competitive Rivalry ierce competition Moderate industry growth Carriers struggling to increase market share High exit barriers < Southwest ow prices, friendly service, no "frills ow operating expenses fuel hedging requent, direct flights (point-to-point flights) < American Second largest airline arge fleet and large number of routes Acquisitions and mergers, international flights ull service, brand loyalty (first frequent flyer program) < Delta argest airline in U.S. ncreased international routings Brand loyalty Airline industry-leading airport model 2006 (Best overaII Year) RNOA NOPM NOAT ROE American Airlines 4.35% 3.7% 1.17 -22% Delta Airlines -13% 3.22% -3.96% -53.58% Southwest Airlines 7.98% 7.27% 1.097 7.6% 20.36 15.63 8.75 0 5 10 15 20 25 Passenger Revenue 2004 2005 2006 -35.00 -30.00 -25.00 -20.00 -15.00 -10.00 -5.00 0.00 5.00 10.00 Profit Margin 2004 2005 2006 0.19 0.42 0.73 0.2 0.7 0.66 0.19 0.64 0.56 American Airlines Delta Airlines Southwest Airlines "uick Ratio 2004 2005 2006 American Airlines Delta Airlines Southwest Airlines 2004 -0.77 -22 8.5 2005 -0.45 -12 10.8 2006 4.7 0.34 10.3 Operating Margin 33 30 23 20 13 10 3 0 3 2004 2003 2006 294 429 361 261 296 079 2133 1823 3128 keturn on Assets SouLhwesL Amerlcan uelLa et ncome %otal Assets %ime 23 20 13 10 3 0 3 2004 2005 2006 031 021 024 2328 910 1987 236 068 048 Debt to Lqu|ty SouLhwesL Amerlcan uelLa 1lme %otal iab. %otal Equity nformation beyond FinanciaI Statements < Management Discussion and Analysis (MD&A) < Independent Auditor Report < inancial statement footnotes < Regulatory filings Audit report < Accounting firm - American, Southwest : Ernst & Young - Delta : Deloitte & %ouche (04,05), Ernst & Young (06) < All 3 companies received an "unqualified opinion Useful financial information for investors 2007 2008 2009 2010 NOPAT 644,080.39 709,238.66 780,988.66 859,997.24 NOA 7,810,757.16 8,443,249.89 9,143,069.87 9,896,796.11 NOAT 1.30 1.36 1.38 1.40 FCFF 439,323.23 76,745.94 81,168.68 106,270.99 Est. Stock Price $14.53 $12.80 ActuaI Stock Price $14.62 $13.21 10 Year CAGR 10.12% WACC 8.65% Growth 7.70% 2007 2008 2009 2010 NOPAT 846,499.38 880,020.61 914,869.28 951,097.96 NOA 8,442,425.06 8,808,655.68 9,186,113.38 9,575,043.93 NOAT 2.84 2.83 2.82 2.81 FCFF 491,074.32 513,789.99 537,411.59 562,167.41 Est. Stock Price $30.89 $24.19 ActuaI Stock Price $30.33 $9.03 10 Year CAGR 3.96% WACC 8.00% Growth 2.00% 2007 2008 2009 2010 NOPAT 456,891.62 467,703.70 478,771.64 490,101.50 NOA 13,794,275.37 13,968,464.98 14,144,592.50 14,322,681.96 NOAT 1.28 1.30 1.31 1.32 FCFF 284,616.25 293,514.09 302,644.12 312,012.04 Est. Stock Price $17.26 $12.95 ActuaI Stock Price $20.72 $14.42 10 Year CAGR 2.36% WACC 10.00% Growth 2.00% Based on: < iquidity tests < Predicted stock price < Multiple other financial factors