Comparison and Selection Among Alternatives: Engineering Economy MGTS 301
Comparison and Selection Among Alternatives: Engineering Economy MGTS 301
Chapter-6
Comparison and
Selection among
Alternatives
Kathmandu
University
Today’s class
2
Kathmandu
University
Alternative A:
1 2 3 9 10
Alternative B: 1 2 3 9 10
1 2 3 9 10
2.5937
𝑃𝑊 𝐶 (10 %)=$ 133,500 ¿
¿ $ 1,099,680.6 − $ 1,011,543
¿ $ 133,500 × 6.1446 − $ 660 , 000
¿ $ 𝟖𝟖 ,𝟏𝟑𝟕 . 𝟔
¿ $ 820,304.1− $ 660 , 000
F
¿ $ 𝟏𝟔𝟎 ,𝟑𝟎𝟒 . 𝟏
F
Kathmandu
University
a) If the MARR=15% per year and the analysis period is 12 years, use PW method to
determine which alternatives are economically acceptable and which should be
selected.
b) If the total capital investment budget is available is $200,000, which alternative
should be selected?
Mutually Exclusive Alternative
A B C D
Capital investment $100,000 $152,000 $184,000 $220,000
Net annual income $15,200 $31,900 $35,900 $41,500
Market value 10,000 0 15,000 20,000
Useful life (years) 12 12 12 12
, 15%, 12)-$100,000
¿ $ 15,200 × 5.4206+$ 10,000 × 0.1869− $ 100 ,000
¿ $ 82,393.12+1,869 − $ 100 , 000
¿ − $ 𝟏𝟓 ,𝟕𝟑𝟕 .𝟖𝟖
-$152,000
¿ $ 31,900 × 5.4206− $ 152, 000
¿ $ 172,917.14 − $ 152 ,000
¿ $ 𝟐𝟎 , 𝟗𝟏𝟕 .𝟏𝟒
, 15%, 12)-$220,000
¿ $ 41,500 ×5.4206+ $ 20,000 ×0.1869 − $ 220 , 000
¿ $ 224,954.9+3,738− $ 220 ,000
¿ $ 𝟖 ,𝟔𝟗𝟐 . 𝟗
, 15%, 12)-$184,000
¿ $ 35,900 × 5.4206+$ 15,000 × 0.1869− $ 184 , 000
¿ $ 194,599.54 +2,803.5 − $ 184 , 000
¿ $ 𝟏𝟑 , 𝟒𝟎𝟑 .𝟎𝟒
Kathmandu
University
A B C
Investment cost $30,000 $60,000 $40,000
Estimated units to be sold/year 15,000 20,000 18,000
Unit selling price, $/unit $3.10 $4.40 $3.70
Variable cost, $/unit $1.00 $1.40 $0.90
Annual exp. (F/C) $15,000 $30,000 $25,000
Market value $10,000 $10,000 $10,000
Useful life 10 years 10 years 10 years
Annual revenues are based on the number of units sold and the selling price. Annual expenses
are based on fixed and variable costs. Determine which selection is preferrable based on AW.
State your assumptions.
A
¿ − $ 30 , 000× 0.2385 − $ 15 ,000+ $ 31500+ $ 10,000 ×0.0385
¿ $ 9,730
A
¿ − $ 60 , 000 ×0.2385 − $ 30 , 000+$ 60,000+ $ 10,000 ×0.0385
¿ $ 16,075
A
¿ − $ 40 , 000 ×0.2385 − $ 25 , 000+ $ 50,400+$ 10,000× 0.0385
¿ $ 16,245
Note: Calculation of sales revenue=sold unit/year × (unit selling price, $/unit – variable cost,
$/unit)
Kathmandu
University
Incremental analysis
Alt. A Alt. B Alt. B-Alt. A
Initial cost -$25,000 -$35,000 -$10,000
Net annual income $7,500 $10,200 $3,200
IRR on total cash flow 15% 14% 11%
Both alternatives A and B are acceptable—each one has a rate of return that exceeds the
MARR=10%. Choosing Alternative A because of its larger IRR would be an incorrect
decision. By examining the incremental cash flows we see that the extra amount invested in
Alternative B earns a return that exceeds the IRR—so B is preferred to A. Also note…
Kathmandu
University
1 2 3 9 10 11 12 13 19 20 21 22 23 29 30
1 2 3 4 5 13 14 15 16 17 18 19 20 29 30
P0=$50,000 P15=$50,000
End of Year
, 10%, 10) $50,000(P/F , 10%, 20)
¿ $ 9 ,5 00 × 9.4269 − $ 50,000− $ 50,000 × 0.3855− $ 50,000× 0.1486
¿ $ 𝟏𝟐 , 𝟖𝟓𝟎 . 𝟓𝟓
, 10%, 15)
¿ $ 8 ,14 0× 9.4269 − $ 50,000 − $ 50,000× 0.2394
¿ $ 𝟏𝟒 ,𝟕𝟔𝟒 . 𝟗𝟕
Kathmandu
University
, 10%, 6)
¿ $ 1,48 0 × 6.8137 − $ 50,00− $ 50,00 × 0.5645
¿ $ 𝟐 ,𝟐𝟔𝟏 . 𝟕𝟖
Kathmandu
University
1 4 6
2 3 5
End of Year
PA=$3,500
1 6
2 3 4 5
End of Year
PB=$5,000
F%,2)
.4641×
(1.2100)
¿ $ 𝟖𝟒𝟕 .𝟏𝟑
F
.7716
¿ $ 𝟐𝟓𝟔𝟏. 𝟎𝟖𝟖