Brand Pipe Case Analysis - v8
Brand Pipe Case Analysis - v8
-10000
Flawed pricing strategy and product policy
Lack of management staffs for Strategy and Planning, Quality Control -20000
Dual role and responsibilities (GM and Sales, Plant Engineer and -30000
foreman)
-40000
Inability to maintain adequate control over pipe-wall thickness of its -47909
-50000
thermoplastic pipe product leading to material wastages
Alan Buford
(GM and Sales
Manager)
George Timkin
(Plant Manager)
PUGET
Alan Britt
(Plan Engineer,
Plant foreman)
INDUSTRY BACKGROUND
Thermoplastic pipes produced by Brandpipe
competes with:
o Iron
o Aluminium Petrochemical suppliers
o Asbestos-cement
Physical
Product Low competition
characteristics Application & selection Competition pressure
and properties order size
Margin per
Plastic Type Production share & Production % Share Margin/
Product
Contribution to Profit (Loss) in Pounds Pound
Category
Poly 450000 7% -0.0532 -23940 Market
Current PVC 3871000 63% 0.0017 6580.7 Share:
ABS 769000 13% -0.0623 -47908.7 17%
Styrene 1032000 17% -0.0039 -4024.8
Total 6122000 100% -69292.8
COST BENEFIT ANALYSIS- PROJECTION
Internal Operational Efficiency Poly PVC ABS Styrene
RM & Changeover Costs 0.305 0.223 0.3392 0.211
Proposed Changeover Costs per pound 0.009 0.009 0.009 0.009
Internal RM Cost 0.296 0.214 0.331 0.202
Change
7% More Resin cost 0.019 0.014 0.022 0.013
0.363 100.0 0.276 100.0 0.365 100.0 0.276 100.0 Sales Price is assumed to remain
Gross Sale Price same due to Competitive nature
Less: Discounts, frieght and allowances 0.071 19.6 0.014 5.0 0.038 10.4 0.038 13.6
Net Sales Price 0.292 80.4 0.262 95.0 0.327 89.6 0.239 86.4
Revised RM Costs - Batch
Less: Variable Costs(Revised RM Costs) 0.277 76.4 0.200 72.6 0.309 84.7 0.189 68.5 production
Direct Margin 0.014 3.99 0.062 22.4 0.018 4.9 0.049 17.9
Fixed Costs are assumed to be
Less: Fixed Costs 0.038 10.48 0.038 13.6 0.038 10.4 0.038 13.8 similar to all
Profit -0.024 -6.49 0.024 8.8 -0.020 -5.5 0.011 4.1
ANALYSIS
Sl No Market Segment Remarks
1 Agricultural Irrigation Plastics - 11% Share,
2 Private Potable Water System Resistance from Plumbing Contractors
3 Mobile Home Market National Contract Basis- Hard to penetrate
4 Public Potable Water Styrene has given way to PVC. Good opportunity
5 Industrial Market Usage severly limited. Not attractive
6 Turf Irrigation Small Dia used. Good opportunity
7 Drain Waster & Vent ABS preferred. Resistance from Plumbing unions
8 Conduit Major Users - Large Contractors, Bidding system
9 Sewer & Outside drain Recently approved for Rural Homes. Good opportunity
10 Gas Transportation Bulk lots, yearly purchases. Not happy with plastic pipes
11 Water Well Service & Stock Water Limited Market share
COST BENEFIT ANALYSIS – SELECTING THE MARKET SEGMENTS
Current Size in Pounds
CAGR Projected
Sl No Market Segment Pipe Type Used Current MS (Annual) MS after 5
Washington Others Total yrs
Proposal -1
PVC 3871000 79% 0.024 0.048 0.014 54526
Assuming Sale numbers are Styrene 1032000 21% 0.011 0.048 0.002 1652
constant
Margin per
Assuming Brand Pipe is Plastic Type Production share & Production Margin/
% Share Product
Proposal-2
Contribution to Profit (Loss) in Pounds Pound
able to maintain same Category Revenue Projection
production levels and PVC 4469060 73% 0.024 105413
increase sales in PVC & 1233461
Area Expected Growth Pipe Consumption Area Expected Growth Pipe Consumption
Washington 90% 1.4 million pounds Washington Marginal 0.123 million pounds
Regional 78% 2.8 million pounds Regional Marginal 0.3 million pounds