Department: Banking & Finance Course Title: Business Finance Chapter 3: Financial Statements

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 14

Department: Banking & Finance

Course Title: Business Finance

Chapter 3: Financial Statements,


Cash Flows, and Taxes
Chapter 3: Financial Statements,
Cash Flows, and Taxes

Topics Covered in this presentation:

 Balance Sheet
 Income Statements
 Cash Flows Statement
 Free Cash Flow
Balance sheet

Assets = Liabilities + Equity

Resources owned Obligations Shareholders’


and managed by payables to other stake in the
the company entities company
Balance sheet
Assets
Accounts 2019 2018

Cash $10 $80


Accounts Receivables 375 315
Inventories Receivables 615 415
Current Assets 1,000 810
Net Property, Plant & Equipment 1,000 870
Total Assets $2,000 $1,680
Balance sheet
Liabilities and Equity
Accounts 2019 2018

Accounts payables & accruals $200 $160


Notes Payables 110 60
Current Liabilities Receivables 310 220
Long term bonds (liabilities) 750 580
Total Liabilities $1,060 $800
Common stock 130 130
Retained Earnings 810 750
Total Equity $940 $880
Total Liabilities and Equity $2,000 $1,680
Income Statements
Income Statements
Accounts 2019

Sales $3,000
Operating costs (2,616.2)
EBITDA (Earnings before interest, tax, depreciation and amortization) 383.8
Depreciation and amortization (100)
EBIT 283.8
Interest (88)
EBT 195.8
Tax (40%)  EBT * Tax rate = 195.8 * 0.4 = 78.3 (78.3)
Net Income $117.5
Stockholders’
Equity Statement
Net Income = $ 117.5

Addition to retained
Dividends = $ 57.5
earnings = $ 60

Net Income = Dividends + Addition to retained earnings

Addition to RE = RE 2019 – RE 2018


Cash Flows
Statement
Cash flows from operating activities
Net income – Depreciation – A/R – Inventories – A/P – Accruals

Cash flows from investing activities


Property, Plant & Equipment

Cash flows from financing activities


Notes payables – Bonds – Common stocks - Dividends

Net Cash Flows during the year


Cash Flows
Statement
Cash Flow Statements (2019)
1. Cash flow from operating activities
Net Income $ 117.5
Depreciation and amortization +100
Increase in inventories (200)
Increase in accounts receivable (60)
Increase in A/P and accruals 40
Net cash flow from operating activities $ (2.5)

Assets Liabilities & Equity


Increase Cash Cash
Decrease Cash Cash
Cash Flows
Statement
Cash Flow Statements (2019)
2. Cash flow from investing activities
Increase in Property, plant & equipment $ (230)
Net cash flow from investing activities $ (230)

= (Net PPE 2019 – Net PPE 2018) + Depreciation 2019


= (1,000 – 870) + 100 = $ 230
Cash Flows
Statement
Cash Flow Statements (2019)
3. Cash flow from financing activities
Increase in notes payable $ 50
Increase in bonds $ 170
Dividends paid $ (57.5)
Net cash flow from financing activities $ 162.5

= Net income 2019 – (RE2019 – RE2018)= 117.5 – 60 = $57.5


Cash Flows
Statement
Cash Flow Statements (2019)
4. Summary
Net change in cash flows during the year $ (70)
Beginning cash balance $ 80
Ending cash balance = -70 + 80 = 10 $ 10

It must be equal to cash account


on the balance sheet of 2019

= CF operating + CF investing + CF financing


= -2.5 -230 +162.5 = $ -70
Free Cash Flow
(FCF)
FCF represents the cash available to creditors and investors
in a company, after conducting the necessary investments

FCF = NOPAT + Dep. – (Capital exp. + Change in NWC)

Net Depreciation Capital Change in Net


operating expense expenditures: working
profit after during the Investment in capital over
tax year P,P&E the year
Free Cash Flow
(FCF)
FCF = NOPAT + Dep. – (Capital exp. + Change in NWC)

NOPAT = EBIT*(I-T)

Capital exp. = (Net PPE 2019 – Net PPE 2018) + Depreciation 2019

Change in NWC = NWC 2019 – NWC 2018

NWC 2019 = Currents assets 2019 – A/P 2019 – Accruals 2019

NWC 2018 = Currents assets 2018 – A/P 2018 – Accruals 2018

You might also like