Department: Banking & Finance Course Title: Business Finance Chapter 3: Financial Statements
Department: Banking & Finance Course Title: Business Finance Chapter 3: Financial Statements
Department: Banking & Finance Course Title: Business Finance Chapter 3: Financial Statements
Balance Sheet
Income Statements
Cash Flows Statement
Free Cash Flow
Balance sheet
Sales $3,000
Operating costs (2,616.2)
EBITDA (Earnings before interest, tax, depreciation and amortization) 383.8
Depreciation and amortization (100)
EBIT 283.8
Interest (88)
EBT 195.8
Tax (40%) EBT * Tax rate = 195.8 * 0.4 = 78.3 (78.3)
Net Income $117.5
Stockholders’
Equity Statement
Net Income = $ 117.5
Addition to retained
Dividends = $ 57.5
earnings = $ 60
NOPAT = EBIT*(I-T)
Capital exp. = (Net PPE 2019 – Net PPE 2018) + Depreciation 2019