Accounting For Lease
Accounting For Lease
Accounting For Lease
Classification of leases>>> 2
CLASSIFICATION OF LEASE
LEASES
LESSEE LESSOR
transfers rental
ownership agreements DIRECT SALES
FINANCING TYPE
Classification Criteria:…>
3
CLASSIFICATION OF LEASE
LEASES
PART I PART II
LESSEE LESSOR
CAPITAL OPERATING
LEASE LEASE
transfers rental
ownership agreements
Classification Criteria:…>
4
Operating Lease (Rental Approach) - Lessee
Lease payment Rent Expense
6
Operating Lease - Lessor
Rental receive Rent Income
Initial direct cost Added to the carrying amount of the leased asset and
recognized as expense over the lease term
- Maybe spread over the life of the lease or charged
when incurred.
8
Unequal Rental Payments
- Simply means that where the operating lease
requires unequal lease payments, the total
cash payment for the lease term shall be
amortized uniformly on the straight line
basis.
9
Illustration
Aye Company leased office space to Bee
Company for a 3 year period beginning
January 1, 2015. Under the terms of the
operating lease, rent for the 1st year is
P1,000,000, and rent for the next 2 years,
P1,250,000 annually. However, as an
inducement to enter the lease, Aye granted
Bee the first six month of the lease rent free.
10
Entries
Terms Lessor Lessee
2015 Cash 500,000 Rent Expense 1,000,000
Rent Receivable 500,000 Cash 500,000
Rent Income 1,000,000 Rent Payable 500,000
11
CRITERIA
1. Transfer of Ownership
The lease contract includes a provision that the title to the
leased asset passes to the lessee by the end of the lease term
13
ACCOUNTING FOR
CAPITAL LEASE: LESSEE
LESSEE
Asset user
Asset & Liability are recognized
-Amount: PV of Lease payments
-Including any BPO or Guarantee Residual Value (GRV)
16
CAPITALIZED AMOUNT
Lessee
• The Lessee records the lease an asset/liability:
LESSER OF:
1. FAIR VALUE of the asset at the inception
of lease or
2. PV of MLP (PVMLP) whichever is lower
Question: what should be included in the
PVMLP
17
Residual Value (RV)
Guaranteed or Unguaranteed
• Estimated Value at the end of the lease term!
• GUARANTEED RV is additional payment at the
end of the lease term
•If Bargain Purchase Option:
–GRV becomes irrelevant
19
Illustration
On January 1, 2015, an entity leased a machinery for 4 years which is the
same as the useful life of the machinery at annual rental of P100,000
payable at the end of each year.
The lessee provides for a transfer of ownership of the leased asset to the
lessee at the end of the lease term.
20
Depreciation of Asset:
Rules*:
• Transfer of Ownership: Depreciate over
asset life
• Bargain purchase option: Depreciate over
the asset life
• Term (75%) : Depreciate between the life of
asset or lease term whichever is shorter
• Asset Value (90% FV): Depreciate between
the life of asset or lease term whichever is
shorter
21
Accounting for rental payment
Interest Expense = Face Value – Present Value
= P100,000 – 303,730
= P96,270
Entries
Dec. 31, 2015 Interest Expense 36,448
Lease liability 63,552
Cash 100,000 22
Executory Costs
• Ownership of the asset is responsible for
Insurance, maintenance, etc
25
Capitalist cost of the machine
Present value of rentals (1,000,000 x 5.65 6,650,000
Present value of bargain purchase option
(500,000 x .322) 161,000
Total lease liability 5,811,000
Machinery 5,811,000
Lease liability 500,000 Acc. Depreciation
Cash 500,000 (434,250 x 10) 4,342,500
Carrying Amount 1/1/25 1,468,500
Lease liability 1/1/25 500,000
Loss on finance lease 968,500
Entry:
Accu. Depreciation 4,342,500
Lease liability 500,000
Loss on finance lease 968,500
Machinery 5,811,000
27
Guaranteed residual value
Easy Company leased an equipment on January 1, 2015 with the
following information:
Annual rental payable at the end of each lease year 1,000,000
Lease term 4 years
Useful life of equipment 5 years
Implicit interest rate 10%
Present value of an ordinary annuity of 1 for 4 periods at 10% 3.16987
Present value of 1 for 4 periods at 10% 0.683
Easy Company has guaranteed a P200,000 residual value on December
31, 2018 to the lessor.
29
Entry
Acquisition
Equipment 3,306,470
Lease liability 3,306,470
Payment of rent
Interest Expense 330,647
Lease liability 669,353
Cash 1,000,000
Depreciation
Depreciation Expense 776,617
Depreciation = 3,306,470 -200,000/5 Accu. Depreciation 776,617
= 776,617
30
Return of equipment to lessor
Final payment
Interest expense 109,090
Lease liability 890,910
Cash 1,000,000
And
The equipment has guaranteed a P300,000 residual value on January 1, 2020 to the lessor.
The equipment will revert to the lessor upon the lease expiration on January 1, 2020.
33
Entries
2015 Equipment 4,616,280
Acquisition Lease liability 4,516,280
Cash 100,000
First payment Lease liability 1,000,000
Cash 1,000,000
Accrual of interest Interest Expense 281,302
Accrued Interest Payable 281,302
Depreciation Depreciation expense 863,256
(4,616,280 – 300,000 / 5) Accu. Depreciation 863,256
2016 Accrued interest payable 281,302
Second payment Lease liability 718,698
Cash 1,000,000
Accrual of interest Interest expense 223,807
Accrued interest payable 223,807
Depreciation Depreciation expense 863,256
Accu. Depreciation 863,256 34
Return of asset to lessor
Assume that on January 1, 2020 the fair
market value is P400,000.
Entry:
Accumulated depreciation 4,316,280
Lease liability 277,748
Accrued interest payable 22,252
Equipment 4,616,280
35
Unguaranteed Residual Value
Ezzy Company leased an equipment on January 1,2015 with the following information:
The lease provides for neither a transfer of title nor a bargain purchase option.
Thus, the equipment will revert back to lessor upon the expiration of lease on January 1,
2021.
The equipment has an estimated residual value of P200,000 but the amount is unguaranteed
by the lessee.
36
Entries
Acquisition Equipment 2,616,000
Lease liability 2,616,000
First payment of rental Interest Expense 261,600
Lease liability 338,400
Cash 600,000
Depreciation Depreciation expense 436,000
= 2,616,000/6 Accu. Depreciation 436,000
= 436,000
Return of equipment Accu. Depreciation 2,616,000
Equipment 2,616,000
37
Actual purchase of lease asset
Cost = Carrying amount of lease asset
+
Cash payment
-
Balance of lease liability
38
Illustration
An entity purchased an equipment that it had been leasing under finance lease for
P4,000,000. The balances of certain accounts on the date of actual purchase
are as follows:
39
Problem 1
On December 1, 2014, Iliad Company leased office space for 5 years at a
monthly rental of P60,000. On the same date, the company paid the
lessor the following:
First month rent 60,000
Last month’s rent 60,000
Security deposit(refundable at lease expiration) 80,000
Installation of new walls and offices 360,000
How much is the total expense that Iliad should report in its December 31,
2014 profit or loss relating to the utilization of office space?
40
Problem 2
On January 1, 2014, Nickel Co. signed a 10-year operating lease for office
space at P576,000 per year. The lease included a provision for
additional rent of 5% annual company sales in excess of P3,000,000.
Nickel’s sales for the year ended December 31, 2014 were P3,600,000.
Upon the execution of the lease, Nickel paid P144,000 as a bonus for
the lease. How much should Nickel’s rent expense for the year ended
December 31, 2014?
41
Problem 3
On July 1, 2014, Radium Inc. leased a delivery truck from Titanium
Corp. Under a 3-year operating lease. Total rent for the term of the
lease will be P360,000 payable as follows:
All expenses were made when due. In Radium’s June 30, 2016 balance
sheet, what amount should be reported as accrued rent payable?
42
Problem 4
As an inducement to enter a lease, Athena, a lessor, grants Zeus Corp. a
lessee, months of free rent under a 5-year operating lease. The lease is
effective July 1, 2014 and provides for a monthly rental of P20,000 to
begin April 1, 2015.
In Zeus’ income statement for the year ended June 30, 2015, how much
should be reported as rent expense?
43
Problem 5
Wall Co. leased office premises to Fox, Inc. for a 5-year term beginning
January 1, 2014.Under the terms of the operating lease, rent for the
first year is P80,000 and rent for 2 years to 5 is P125,000 per annum.
However, as an inducement to enter the lease, Wall granted Fox the
first 6 months of the lease rent-free. In its December 31, 2014 profit or
loss, what amount should Fox as rental expense?
44
Problem 6
Christian Company, a lessor of office machines, purchased a new machine
for P600,000 on January 1, 2014 which was leased the same day to
Dior. The machine will be depreciated at P55,000 per year. The lease
is for four-year period expiring January 1, 2018 and provides for
annual rental payments of P100,000 beginning January 1, 2014. In
addition, Dior paid P64,000 to Christian as lease bonus. In its 2014
profit and loss, what amount of revenue and expense should Christian
report on this leased asset?
45
Problem 7
Dream Company, a lessor of office machines, purchased a new machine
for P500,000 on January 1, 2014, which was leased the same day to
Girl Company. The machine is expected to have a ten-year life and
will be depreciated P50,000 per year. The lease is for three-year period
expiring January 1, 2017 and provides for annual rental payments of
P100,000 beginning January 1, 2014.In Addition, Girl paid P60,000 as
a lease bonus to obtain a three-year lease. In its 2014 profit or loss,
what amount should Dream report as operating profit on this leased
asset?
46
Problem 8
On December 31, 2014, Soap Corporation signed an operating lease for a
warehouse with Opera Company for ten years at P30,000 per year.
Upon the execution of the lease, Opera paid Soap P60,000, covering
rent reported P60,000 as gross income in its 2014 income tax return.
How much should shown in Soap’s 2014 profit or loss as gross rental
income?
47
Problem 9
On January 1, 2014, Bauman Company leased a warehouse to Cuban
under an operating lease for ten years at P100,000 per year, payable
the first day of each lease year. Bauman paid P45,000 to real estate
broker as finder’s fee. The warehouse is depreciated P25,000 per year.
During 2014, Bauman incurred insurance and property tax expense of
P18,750, How much should Bauman’s net rental income for 2014?
48
Problem 10
On January 2, 2014, Sunrise Company leased a warehouse to
Sunshine Corporation under operating lease for ten years at
P80,000 per year payable on the first day of each lease
year. Sunrise Company agrees to pay the lessee’s
relocation/moving cost as an incentive to Sunshine
Corporation for entering into the new lease. The moving
cost is P6,000. What amount of rent income should Sunrise
Company recognize in its 2014 profit or loss?
49
LEASE
PART II
Accounting for Leases- Lessor
50
CLASSIFICATION OF LEASE: LESSOR
LEASES
LESSEE LESSOR
DIRECT SALES
FINANCING TYPE
Classification Criteria:…>
51
Accounting by the Lessor
Classification of Leases by the Lessor
52
Accounting by the Lessor
Classification of Leases by the Lessor
56
Direct Financing Lease
Source of Income – interest income
57
Accounting Considerations
Gross Investment = Gross rentals + absolute amount of
Residual value (whether guaranteed
or unguaranteed)
58
Illustration
On January 1, 2015, Lessor Company leased a machinery to another entity with
the following details:
Cost of machinery 1,518,650
Annual rental payable at the end of each year 500,000
Lease term 4 years
Useful life of machinery 4 years
Implicit interest rate 12%
Present value of annuity of 1 for 4 years at 12% 3.0373
The initial problem is the determination of annual rental which will give the
lessor fair rate of return on the net investment in the lease. Assume desired rate
of return is 12%
59
Computation
Gross rentals or lease receivables (500,000 x 4) 2,000,000
Less: PV of the gross rentals (equal to the net investments
in the lease or cost of machinery) 1,518,650
Unearned Interest Income 481,350
Entry:
Lease receivable 2,000,000
Machinery 1,518,650
Unearned Interest Income 481,350
Collection:
Cash 500,000
Lease Receivable 500,000
Amortization of Interest
Unearned Interest Income 182,238
Interest Income 182,238
Amortization Table: See page 454 60
Direct Financing – with initial direct cost
On January 1, 2015, Lessor Company leased a machinery to another entity with
the following details:
Cost of machinery 1,518,650
Annual rental payable at the end of each yea 500,000
Lease term 4 years
Useful life of machinery 4 years
Implicit interest rate 12%
Present value of annuity of 1 for 4 years at 12% 3.0373
On January 1, 2015, The lessor Company paid initial direct cost of P66,300.
Computations:
Cost of machinery 1,518,650
Initial direct cost 66,300
Net investment in the lease 1,584,950
63
Entry
To record the lease - 2015 Lease Receivable 4,100,000
Machinery 3,194,410
Unearned interest income 905,590
Annul collection Cash 900,000
Lease receivable 900,000
Interest Income Unearned interest income 319,441
Interest income 319,441
Expiration – Guaranteed or not Machinery 500,000
Revert back to lessor Lease receivable 500,000
FMV < Residual Value Cash 100,000
Guaranteed – Lessee will pay Machinery 400,000
Lease receivable 500,000
Unguaranteed Loss on finance lease 100,000
Machinery 400,000
Lease receivable 500,000
64
Direct Financing – wl R/V – advance payment
On January 1, 2015, Lessor Company leased a machinery to another entity with
the following details:
Cost of machinery 3,760,100
Residual Value - guaranteed 400,000
Lease term 4 years
Implicit interest rate 10%
Present value of 10% for 4 periods .6830
PV of an ordinary annuity of 1 in advance 3.4869
The annual rental is payable in advance on January 1 of each year starting
January 1, 2015.
Computation:
Cost of machinery 3,760,100
Less: PV of R/V (400,000 x. 6830) 283,200
Net investment to be recovered from rental 3,486,900
Divide : PV of annuity in advance 3.4869
Annual rental payment 1,000,000
Initial Direct Costs
costs incurred by the lessor in
negotiating/preparing a lease agreement.
e.g. Legal fees, commissions
• Operating Leases − Capitalize and amortize
over the lease term by the lessor.
• Direct Financing Leases − not expensed ;
deferred and recognized over the lease term
• Sales type leases: expensed at the inception
of the lease (selling expense)
How should the lease be
classified by LESSOR
• Since the fair value equals the lessor’s
carrying value, there is no dealer’s profit,
making this a direct financing lease.
67
Sales-Type Lease: LESSOR