Taxes and Depreciation: Macrs
Taxes and Depreciation: Macrs
MACRS
Review
• What is Depreciation?
– Decline in value due to wear and tear (deterioration),
obsolescence and lower resale value.
• Why do we compute depreciation?
• To reduce net profit before taxes =>Decrease
taxes =>Increase the cash flow after taxes
Review (cont’d)
• New Machine:
– Investment = $11,000
– Tax Life and Actual Life = 5 years
– Tax Salvage and Actual Salvage = $1,000
– Income = $4,000 per year
– Operating Expenses = $1,000 per year
– 40% Tax Rate
– After Tax MARR = 9%
Example 1 with MACRS 3-year
Periods Bef ore Tax Depreciat ion Taxable Tax Aft er Tax
Cash Flow Income Cash Flow
0 -1 1 00 0 -1 1 00 0
5 3 0 00 0 3 0 00 1 2 00 1 8 00
5 1 0 00 1 0 00 400 600
Salvage
• Before-tax NPW
= -11000 + 3000 (P/A, 0.09, 5) + 1000 (P/F, 0.09, 5)
= 1319
• After-tax NPW
= -11000 + 3266.52 (P/F, 0.09, 1) + 3755.8 (P/F, 0.09, 2)
+ … + (1800+600) (P/F, 0.09, 5)
= 117
• Before-tax ROR = 13.34%
• After-tax ROR = 9.45%
Example 1 with MACRS 5-year
Periods Before Tax Depreciation Taxable Income Tax After Tax
Cash Flow Cash Flow
0 -11000 -11000
• Investment
– For new assets, there is no tax effect at time
0.
Year BT Cash Depr Taxable –Tax AT Cash
0 -10000 -10000
1 3000 5000 -2000 +800 3800
2 3000 2500 500 -200 2800
3 3000 1250 1750 -700 2300
4 3000 625 2375 -950 2050
4 Sal. 2000 625 1375 -550 1450
Summary (cont’d)
0 -10000 -10000
1 3000 5000 -2000 +800 3800
2 3000 2500 500 -200 2800
3 3000 1250 1750 -700 2300
4 3000 625 2375 -950 2050
4 Sal. 2000 625 1375 -550 1450
Summary (cont’d)
• Salvage Value
– If Book Value (BV) is different than salvage value
(SV), there is a tax effect.
– Salvage ATCF = Salvage BTCF - Tax
– Tax = (SV - BV)(tax rate)
Year BT Cash Depr Taxable –Tax AT Cash
0 -10000 -10000
1 3000 5000 -2000 +800 3800
2 3000 2500 500 -200 2800
3 3000 1250 1750 -700 2300
4 3000 625 2375 -950 2050
4 Sal. 2000 625 1375 -550 1450
What tax rate do we use?