Book Value Per Share, Basic Earnings Per
Book Value Per Share, Basic Earnings Per
Book Value Per Share, Basic Earnings Per
17 September 2016
Slide 2
17 September 2016
Slide 3
Definition - preference
shares
2. Preferred as to dividends
Noncumulative preference share entitled to current year dividends only
Cumulative preference share - all
dividends in arrears
Nonparticipating preference share
dividends equal to the fixed rate
Participating preference share - entitled
17 September
to dividends
aside from the fixed rate
(fully,2016
UNOR - College of Business
and Accountancy
Slide 4
Formula
One
17 September 2016
Slide 5
Illustration No. 1
The shareholders equity in the statement of financial
position on December 31, 2015 showed the following:
Share capital, P100 par, 50,000 shares
P5,000,000
Share premium
1,000,000
Retained earnings
2,000,000
Revaluation surplus
1,500,000
P9,500,000
17 September 2016
Slide 6
Illustration No. 1
(Contd)
17 September 2016
Slide 7
Formula
(Contd.)
Two
17 September 2016
Slide 8
Accounting procedures
1. The amount equal to the par value is allocated to the
preference share and ordinary share.
2. Any balance of the shareholders equity in excess of the par
or stated value is then apportioned taking into account
the liquidation value and dividend rights of the preference
shareholders.
For book value purposes, the following are assumed to be
available for dividends:
a. Retained earnings (R/E)
b. Share premium (SP)
c. Revaluation surplus
3. Treasury share are treated as retired [gain (SP), loss (SP,
R/E)]
UNOR - College of Business and Accountancy
17 September 2016
Slide 9
Accounting procedures
(Contd)
SPECIAL NOTES ON PREFERENCE SHARE AS TO
DIVIDENDS
1. No specific designation - assume noncumulative,
nonparticipating
2. Dividends in arrears - include current dividends,
must be specifically disclosed
3. Two classes of preference shares with different rates
both participating - lower rate will be the basis for
allocation of ordinary shares
If one preference share is participating, rate of the
participating preference share will be used as basis
UNOR - College of Business and Accountancy
17 September 2016
Slide 10
Preference as to assets
The preference shareholders are
entitled to payments not only for
liquidation value but also for dividends
in arrears.
17 September 2016
Slide 11
Preference as to
dividends
If dividends are declared, the
preference shareholders have the right
to receive dividends first before the
ordinary shareholders are paid
dividends
17 September 2016
Slide 12
Illustration 2
The shareholders equity in the statement of financial
position on December 31, 2015 showed the following:
Preference share capital, 12% P100 par,
25,000 shares
P2,500,00
0
5,000,000
Share premium
Retained earnings
600,000
3,000,000
P11,100,
000
Dividends have been paid on the preference share up
to
17 September 2016
Slide 13
Illustration 2
(Contd)
P3,600,00
0
P2,500,00
0
Preference dividend
(300,000)
300,000
Balance to common
3,300,000
Ordinary
5,000,000
3,300,000
2,800,000
8,300,000
25,000
50,000
P112
17 September 2016
P166
Slide 14
Illustration 2
(Contd)
P3,600,00
0
P2,500,00
0
Preference dividend
(600,000)
600,000
Balance to common
3,000,000
Ordinary
5,000,000
3,000,000
3,100,000
8,000,000
25,000
50,000
P124
17 September 2016
P160
Slide 15
Illustration 2
(Contd)
Ordinary
Balances
P3,600,00
0
P2,500,00
0
5,000,000
Preference dividend
(600,000)
600,000
Ordinary dividends
(600,000)
Balance to common
2,400,000
Preference (1/3 x
2,400,000)
Ordinary (2/3 x
2,400,000)
Total shareholders equity
600,000
800,000
1,600,00
3,900,000 17 September
7,200,000
2016
Slide 16
Illustration 2
(Contd)
Preferenc
e
Ordinary
P3,600,000
P2,500,000
5,000,000
Preference dividend
(600,000)
600,000
Ordinary dividends
(600,000)
Balance to common
2,400,000
Balances
600,000
100,000
Ordinary (balance to
common)
Total shareholders equity
Divided by shares outstanding
2,300,00
3,200,000
7,900,000
25,00017 September
50,000
2016
Slide 17
Illustration 2
(Contd)
nce
Balances
P3,600,0
00
P2,500,0
00
5,000,00
0
(150,000
)
150,000
Preference dividends
(600,000
)
600,000
Balance to common
2,850,00
0
2,850,00
0
3,250,00
0
7,850,00
0
17 September 2016
25,000
50,000
Slide 18
Exercise 1
The shareholders equity in the statement of financial
position on December 31, 2015 showed the following:
Preference share capital, 12% P100 par
P1,000,00
0
4,000,000
Share premium
2,000,000
Retained earnings
1,000,000
P8,000,0
00
17 September 2016
Slide 19
Exercise 1
(Contd)
REQUIRED:
Compute the book value per ordinary share and per
preference share under each of the following conditions
with respect to preference share:
1. Cumulative and fully participating
2. Cumulative and fully participating after ordinary
share receives 15%
3. Cumulative and participating up to 16%
4. Cumulative and nonparticipating
5. Noncumulative and nonparticipating.
17 September 2016
Slide 20
Illustration 3
The shareholders equity in the statement of financial
position on December 31, 2015 showed the following:
Preference share capital, 12% P100 par,
25,000 shares cumulative
P2,500,00
0
5,000,000
Deficit
(900,000)
P6,600,0
00
17 September 2016
Slide 21
Illustration 3
(Contd)
nce
(P900,00
)
P2,500,0
00
P5,000,0
00
Preference dividend
(1,200,00
0)
1,200,00
0
Balance to common
(2,100,00
0)
Balances
(2,100,00
0)
3,700,00
0
2,900,00
0
25,000
50,000
P148
P58
17 September 2016
Slide 22
Illustration 3
(Contd)
nce
(P900,00
)
P2,500,0
00
P5,000,0
00
Preference - 1/3
300,000
(300,000
)
Ordinary - 2/3
600,000
Balances
Share in deficit:
Total
Divide by shares outstanding
UNOR
Book
- College
value
of Business
per
andshare
Accountancy
(600,000
)
2,200,00
0
4,400,00
0
25,000
50,000
17 September 2016
88
88
Slide 23
Illustration 4
The shareholders equity in the statement of financial
position on December 31, 2015 showed the following:
Preference share capital, 12% cumulative,
participating, P100 par, 50,000 shares authorized,
25,000 shares issued, of which 5,000 shares are in
treasury
Treasury preference shares, at cost
Subscribed preference share capital, 10,000 shares
Subscription receivables - preference
Ordinary share capital, P50 par, 200,000 shares
authorized, 90,000 shares issued, of which 10,000
shares are in treasury
Treasury ordinary shares, at cost
Subscribed ordinary share capital, 20,000 shares
Subscription receivables - ordinary
P2,500,000
400,000
1,000,000
300,000
4,500,000
550,000
1,000,000
200,000
17 September
2016
Slide 24
Illustration 4
Share premium
(Contd)
P1,250,000
1,000,000
2,500,000
December 31,
2010
17 September 2016
Slide 25
Illustration 4
(Contd)
Shares
ORDINARY
Amount
Shares
Issued
P2,500,0
00
25,000
P4,500,0
00
90,000
Subscribed
1,000,00
0
10,000
1,000,00
0
20,000
Total
3,500,00
0
500,000
Less: treasury at
par
Outstanding
P3,000,0
00
35,000
5,500,00
0
110,000
5,000
500,000
10,000
30,000 P5,000,0
00
100,000
17 September 2016
Slide 26
Illustration 4
(Contd)
500,000
400,000
Share premium
100,000
500,000
50,000
550,000
17 September 2016
Slide 27
Illustration 4
(Contd)
Excess
over par
Preference
Ordinary
Balances
P4,800,000
P3,000,000
5,000,000
Preference dividend
(1,800,000)
1,800,000
Ordinary dividends
(600,000)
Balance to common
2,400,000
600,000
900,000
1,500,00
5,700,000
7,100,000
30,000
100,000
Annualvalue
dividend
preference (12% x P3,000,000 x 5) P128 P1,800,000
Book
perfor
share
P71
Ordinary dividend (P5,000,000 x 12%)
UNOR - College of Business and Accountancy
600,000
17 September 2016
Slide 28
Illustration 5
An entity showed the following shareholders equity on
December 31, 2015:
P5,000,00
0
7,500,000
The
preference
dividend rate is 12% and the preference
share is
Retained
earnings
4,000,000
cumulative and fully participating.
Dividends on the preference share are in arrears for 2014 and
2015.
On December 31, 2015, the board of directors of the entity would
like to pay the ordinary shareholders a dividend of P10 per share.
UNOR - College of Business and Accountancy
17 September 2016
Slide 29
Illustration 5
(Contd)
Question:
To attain the dividend objective of the entity,
how much maximum dividend would be
declared on the preference and ordinary
shares?
17 September 2016
Slide 30
Illustration 5
(Contd)
P1,500,00
0
20%
P1,500,00
0
Preference dividend:
2014 (12% x P5,000,000)
600,000
1,000,000
Maximum dividend
UNOR - College of Business and Accountancy
P3,100,0
00
17 September 2016
Slide 31
Illustration 5
(Contd)
Proof:
Dividend
Maximum dividend
Preferenc
e
Ordinary
P3,100,000
Preference dividends:
2014
(600,000)
P600,000
2015
(600,000)
600,000
(900,000)
1,000,000
Preference (50/125 x
P1,000,000)
Ordinary (75/125 x
P900,000
400,000
17 September 2016
Slide 32
600,000
17 September 2016
Slide 33
Definition
17 September 2016
Slide 34
Definition
(Contd)
17 September 2016
Slide 35
Formula
If there is significant change during the year weighted average number of ordinary share
capital
17 September
2016
UNOR - College of Business and Accountancy
Slide 36
is the denominator
Illustration 6
An entity provided the following information for the
current
year:
Preference share capital, P100 par, 10%
P1,000,00
cumulative
Ordinary share capital, P100 par, 50,000
shares
Income from continuing operations
Income form discontinued operations
Net income
0
5,000,000
P1,500,00
0
500,000
P2,000,0
0
Required:
Compute for the earnings per share.
17 September 2016
Slide 37
Illustration 6
(Contd)
Computation:
Income from continuing operations
Preference dividend for current year (10% x
P1,000,000)
Net income
P1,500,000
(100,000)
P1,400,00
P28
10
P38
17 September 2016
Slide 38
Measure of performance
17 September 2016
Slide 39
Illustration 7
An entity had the following capital structure at the end of
the current year:
Preference share capital, P100 par, 40,000
P2,000,00
shares issued and outstanding
0
Ordinary share capital, P50 par, 80,000
shares issued and outstanding
8,000,000
3,000,000
17 September 2016
Slide 40
Illustration 7
(Contd)
Preference
Ordinary
Basic dividend:
Preference (10% x P2,000,000)
P200,000
P1,600,000
240,000
960,000
P440,000
P2,560,000
P3,000,000
(1,800,000)
P1,200,000
P11
32
17 September 2016
Slide 41
Determination of
weighted average
17 September 2016
Slide 42
Determination of
weighted average
(Contd)
17 September 2016
Slide 43
Determination of
weighted average
(Contd)
17 September 2016
Slide 44
Illustration 8
January 1
Beginning
balance
100,000 shares
May 1
Additional
issuance
150,000 shares
September 1
Additional
issuance
150,000 shares
Total shares
outstanding
400,000
shares
17 September 2016
Slide 45
Illustration 8
(Contd)
(a)
(b)
(a x b)
Date
Shares
Months
outstanding
Peso month
Jan. 1
100,000
12
May 1
150,000
1,200,000
Sep. 1
150,000
600,000
P1,200,000
3,000,000
Average share (P3,000,000 12)
250,000
shares
17 September 2016
Slide 46
Illustration 8
(Contd)
ANOTHER APPROACH:
Date
Shares
Fraction
Average
shares
Jan. 1
100,000
12/12
100,000
May 1
150,000
8/12
100,000
Sep. 1
150,000
4/12
50,000
250,000
17 September 2016
Slide 47
Illustration 9
January 1
Beginning balance
March 1
50,000 shares
July 1
30,000 shares
November 1
Treasury shares
Total shares outstanding
100,000 shares
(15,000 shares)
165,000
shares
17 September 2016
Slide 48
Illustration 9
(Contd)
(a)
(b)
(a x b)
Date
Shares
Mos.
outstading
Peso month
Jan. 1
120,000
12
P1,440,000
Mar. 1
60,000
10
600,000
Nov. 1
(15,000)
(30,000)
2,010,000
167,500
shares
17 September 2016
Slide 49
Illustration 9
(Contd)
ANOTHER APPROACH:
Date
Shares
Fraction
Average
shares
Jan. 1
120,000
12/12
120,000
Mar. 1
60,000
10/12
50,000
Nov. 1
(15,000)
2/12
(2,500)
167,500
17 September 2016
Slide 50
Illustration 10
January 1
April 1
June 1
July 1
October 1
December 31
17 September 2016
Slide 51
Illustration 10
(Contd)
(a)
(b)
(a x b)
Date
Shares
Mos.
outstading
Peso month
Jan. 1
1,200,000
12
Mar. 1
600,000
5,400,000
Nov. 1
(120,000)
(720,000)
P14,400,000
19,080,000
1,590,000
shares
17 September 2016
Slide 52
Illustration 10
(Contd)
ANOTHER APPROACH:
Date
Shares
Fraction
Average
shares
Jan. 1
1,200,000
12/12
Apr. 1
600,000
9/12
450,000
Jul. 1
(120,000)
6/12
(60,000)
1,200,000
1,590,000
17 September 2016
Slide 53
Bonus issue
Stock dividend
17 September 2016
Slide 54
Illustration 11
Net income - 2015
7,200,000
6,000,000
200,000
17 September 2016
Slide 55
Rights issue
Problem - if ex-right
17 September 2016
Slide 57
Illustration 14
An entity had the following securities outstanding at the
beginning of the current year:
10% convertible bonds payable, each
P1,000 bond convertible into 10 ordinary
P4,000,00
shares
0
Ordinary share capital, P100 par, 250,000
10,000,00
shares authorized, 100,000 shares issued
0
Net income
5,000,000
Income tax rate
30%
Assume that the convertible bond payable is issued on
April 1 of the current year. In this case, all conversion
computations will be made for nine months only, from
April 1 to December 31 of the current year.
17 September 2016
Slide 58
Illustration 15
An entity had the following securities outstanding at the
beginning of the current year:
10% convertible bonds payable, each
P1,000 bond convertible into 10 ordinary
P4,000,00
shares
0
Ordinary share capital, P100 par, 250,000
10,000,00
shares authorized, 100,000 shares issued
0
Net income
5,000,000
Income tax rate
30%
All of the bonds were converted into ordinary shares on
October 1 of the current year.
UNOR - College of Business and Accountancy
17 September 2016
Slide 59
Illustration 16
An entity had the following securities outstanding at the
beginning of the current year:
10% convertible cumulative preference
share capital , P100 par, 30,000 shares one preference share is convertible into
P3,000,00
two ordinary shares
0
Ordinary share capital, P100 par, 250,000
10,000,00
shares authorized, 100,000 shares issued
0
Net income
6,000,000
17 September 2016
Slide 60
Illustration 17
An entity had the following securities outstanding at the
beginning of the current year:
Preference share capital 10%, 50,000
shares, P100 par, cumulative and
P5,000,00
convertible into 100,000 ordinary shares
0
Ordinary share capital, P50 par, 500,000
shares authorized, 200,000 shares issued
10,000,00
0
Net income
4,000,000
Slide 61