Managerial Accounting by Garrison Appendix 12B34 MAS
Managerial Accounting by Garrison Appendix 12B34 MAS
Managerial Accounting by Garrison Appendix 12B34 MAS
Journal Entries to
Record Variances
Problems 3 & 4
Problem 12B-3
Required:
1. For direct materials:
a. Compute the price and quantity variances for the
year.
b. Prepare journal entries to record all activity relating
to direct materials for the year.
Actual
Quantity
of Input, at
Standard
Price
32,000
(AQ feet
SP)
$5.00 per foot=
$160,000
Price Variance
$6,400 F
Standard
Quantity
Allowed for
Output, at
Standard Price
(SQ feet
SP)
29,600
$5.00 per foot=
$148,000
Quantity
Variance
$12,000 U
Total Variance
$5,600 U
8,000 footballs 3.7 ft. per football = 29,600
feet
Accounts Payable
153,600
Work in Process
148,000
(29,600 feet $5.00 per foot)
Materials Quantity Variance
12,000
(2,400 feet U $5.00 per foot)
Raw Materials
160,000
Standard
Actual Hours
Actual Hours
Hours
of
of Input, at
Allowed for
Input, at
Standard Rate
Output, at
Actual Rate
(AH SR)
Standard Rate
(AH AR)
6,400 hours
(SH
SR)
7,200
hours
6,400 hours
$8.00 per
$7.50 per
$7.50 per
hour=
hour=
hour=
$51,200
$54,000
$48,000
Rate Variance
Efficiency
Variance
$3,200 U
$6,000 F
Total Variance
$2,800 F
8,000 footballs 0.8 hours per football = 6,400 hours
8,000 footballs 0.9 hours per football = 7,200 hours
Standard
Actual Hours
Actual Hours
Hours
of
of Input, at
Allowed for
Input, at
Standard Rate
Output, at
Actual Rate
(AH SR)
Standard Rate
(AH AR)
6,400 hours
(SH
SR)
7,200
hours
6,400 hours
$2.75 per
$2.50 per
$2.50 per
hour=
hour=
hour=
$17,600
$18,000
$16,000
Rate Variance
Efficiency
Variance
$1,600 U
$2,000 F
Total Variance
$400 F
8,000 footballs 0.8 hours per football = 6,400 hours
8,000 footballs 0.9 hours per football = 7,200 hours
Labor variances:
Unfavorable rate variance
Use of highly skilled workers, change in pay scale,
overtime, outdated or inaccurate standards.
Favorable efficiency variance
Use of highly skilled workers, high-quality
materials, new equipment, outdated or inaccurate
standards.
Problem 12B-4
Required:
1. For direct materials:
a. Compute the price and quantity variances for
last year.
b. Prepare journal entries to record all activities
relating to direct materials for last year.
$115,200
Divide by: Standard direct materials cost per foot
feet
$3.00
38,400
Actual
Quantity
of Input, at
Standard
Price
60,000
feet
(AQper
SP)
$3.00
foot=
$180,000
Standard
Quantity
Allowed for
Output, at
Standard Price
38,400 feet
(SQ SP)
$3.00 per foot=
$115,200
Price Variance
$6,000 F
40,000 feet* $3.00 per
foot
= $120,000 Quantity
Variance
$12,000 U
8,000 units 5.0 feet per unit = 40,000 feet
6,000
174,000
Work in Process
115,200
(38,400 feet $3.00 per foot)
Materials Quantity Variance
4,800
(1,600 feet U $3.00 per foot)
Raw Materials
120,000
(40,000 feet $3.00 per foot)
Actual Hours
of Input, at
Standard Rate
(AH SR)
Standard
Hours
Allowed for
Output, at
Standard Rate
(SH hours
SR)
16,000
16,500 hours
$5.00 per
79,200
$5.00 per
hour=
hour=
$80,000
$82,500
Rate Variance
Efficiency
Variance
$3,300 F
$2,500 U
Total Variance
$800 F
80,000
2,500
3,300
Wages Payable
79,200
Actual Hours
of
Input, at
Actual Rate
(AH AR)
Actual Hours
of Input, at
Standard Rate
(AH SR)
Standard
Hours
Allowed for
Output, at
Standard Rate
(SH hours
SR)
16,000
16,500 hours
$1.30 per
$1.30 per
19,800
hour=
hour=
$20,800
$21,450
Rate Variance
Efficiency
Variance
$1,650 F
$650 U
Total Variance
$1,000 F
For labor:
Favorable rate variance
Unskilled workers (paid lower rates); piecework;
inaccurate standards.
Unfavorable efficiency variance
Poorly trained workers; poor quality materials;
faulty equipment; work interruptions; fixed labor
and insufficient demand to fill capacity; inaccurate
standards.
Direct materials
Direct labor
Variable overhead
Total standard
cost
Standard
Standar
Quantity or
Standard
d
Hours
Price or Rate
Cost
$3.00 per
4.8 feet
foot
$14.40
$5.00 per
2.0 hours
hour
10.00
$1.30 per
2.0 hours
hour
2.60
$27.00