Consolidation of Financial Information
Consolidation of Financial Information
Consolidation of Financial Information
of Financial
Information
McGraw-Hill/Irwin
Business Combination
Acquisitions
Merger
Consolidation
Merger
C
Consolidation
Poppy
PoppyCorporation
Corporationissues
issues100,000
100,000shares
sharesof
of$10
$10par
parcommon
commonstock
stock
for
forthe
thenet
netassets
assetsof
ofSunny
SunnyCorporation
Corporationin
inaapurchase
purchase Combination
Combinationon
on
July
July1,
1,2003.
2003.The
Themarket
marketprice
priceof
ofPoppy
Poppyisis$16
$16per
pershare.
share.
Additional
Additionaldirect
directcosts:
costs:
SEC
$$ 5,000
SECRegistration
Registrationfees
fees
5,000RedPInCapita
RedPInCapit
SEC
$$10,000
SECAccounting
Accountingfees
fees
10,000RedPInCapital
RedPInCapital
SEC
$$ 25,000
SECPrinting
Printingand
andissuing
issuing
25,000RedPInCapital
RedPInCapital
Finder
$$80,000
Finderand
andconsulting
consulting
80,000Investment
InvestmentExp.
Exp.
How
Howisisthe
theissuance
issuancerecorded?
recorded?
Investment
1,600,000
Investmentin
inSunny
Sunny
1,600,000
Common
CommonStock,
Stock,$10
$10par
par
Additional
AdditionalPaid-in
Paid-inCapital
Capital
1,000,000
1,000,000
600,000
600,000
To
Torecord
recordissuance
issuanceof
of100,000
100,000shares
sharesof
of$10
$10par
par
common
commonstock
stockwith
withaamarket
marketvalue
valueof
of$16
$16per
pershare
share
in
inaapurchase
purchasebusiness
businesscombination
combinationwith
withSunny.
Sunny.
How
How are
are the
the additional
additional direct
direct costs
costs recorded?
recorded?
Investment
$$80,000
InvestmentExpense
Expense
80,000
Additional
$$40,000
AdditionalPaid-in
Paid-inCapital
Capital
40,000
Cash
Cash(other
(otherassets)
assets)
To
Torecord
recordadditional
additionaldirect
directcosts
costsof
ofcombining
combining
with
withSunny:
Sunny:$80,000
$80,000finders
findersand
andconsultants
consultants
fees
feesand
and$40,000
$40,000for
forregistering
registeringand
andissuing
issuing
equity
equitysecurities.
securities.
$$120,000
120,000
The
The total
total cost
cost to
to Poppy
Poppy of
of acquiring
acquiring
Sunny
Sunny isis $1,680,000.
$1,680,000.
This
This isis the
the amount
amount entered
entered into
into the
the
investment
investment in
in the
the Sunny
Sunny account.
account.
Separability
criterion
Contractuallegal criterion
Recognizable intangibles
Investment cost
Investment cost
>
1
2
Goodwill
Pitt
Seed
Book Value
Cash
Net receivables
Inventories
Land
Buildings, net
Equipment, net
Patents
Total assets
Assets
50
150
200
50
300
250
$1,000
Fair Value
$
50
140
250
100
500
350
50
$1,440
Book
Value
Liabilities
Accounts payable
$ 60
Notes payable
150
Other liabilities
40
Total liabilities
$250
Net assets
$ 750
Fair
Value
$
60
135
45
$ 240
$1,200
Illustration of a Purchase
Combination
Investment in Seed
Cash
Common Stock
Additional Paid-in Capital
1,400,000
400,000
500,000
500,000
Cash
Net receivable
Inventories
Land
Buildings, net
Equipment, net
Patents
50
140
250
100
500
350
50
Accounts payable
Notes payable
Other liabilities
Investment in
Seed Company
200
60
135
45
1,400
Investment in Seed
Common Stock
Additional Paid-in Capital
10% Note Payable
1,000,000
400,000
400,000
200,000
Illustration of a Purchase
Combination
Cash
Net receivable
Inventories
Land
Buildings, net
Equipment, net
Patents
50
140
250
100
500
350
50
Accounts payable
60
Notes payable
135
Other liabilities
45
Investment in
Seed Company
1,000
Gain from bargain purchase 200
Compare
Carrying values
Fair values
Fair value
<
Carrying amount
Measurement of the
impairment loss
Amortization versus
Nonamortization
Firms must amortize intangible assets with
a finite useful life over that life.
2-39
Company A
$
190,000
$
130,000
$
180,000
$
100,000
$
60,000
Company B
Book Value
$
25,000
$
45,000
$
60,000
$
40,000
$
10,000
Fair Value
$
25,000
$
40,000
$
62,000
$
45,000
$
30,000
Total Assets
$ 660,000
$
210,000
$
350,000
$
75,000
$
25,000
$ 180,000
$
30,000
$
120,000
$
20,000
$
10,000
$ 202,000
$
20,000
Assets
Cash
Account Receivable
Equipment
Inventory
Account Payable
Capital
Additional Paid In
Capital
Retain Earning