TCS Assignment
TCS Assignment
Roll No 86 94 102
TCS is an Indian multinational information technology (IT) services, business solutions and consulting company headquartered in Mumbai. It is a subsidiary of the Tata Group TCS operates in 46 countries and has 199 branches across the world. TCS is the largest Indian company by market capitalization and is the largest India-based IT services company by 2013 revenues.
Revenue: US$ 11.57 billion (FY 2012-13) Operating Income: US$ 3.12 billion (FY 2012-13) Net Profit: US$ 2.59 billion (FY 2012-13) Total Assets: US$ 9.58 billion (31-Mar-2013) Total Equity: US$ 7.66 billion (31-Mar-2013)
Forecast sales Project the assets needed to support sales Project internally generated funds Project outside funds needed Decide how to raise funds See effects of plan on ratios and stock price
SALES FORECASTING
Logest Growth rate in the past 5 years: 21.43% Expected growth rate in 2014 is 16% Growth rate is expected to increase to 18% and 20% in 2015 and 2016 respectively Factors aiding sales growth: Spends have increased on digital initiatives like Big Data, Cloud, Analytics, Front office transformation etc. More customer acquisition expected in next two fiscals Recovery of Economic Growth in US followed by Europe The scale up in existing customers is also happening and is adequately reflected in the higher number of accounts in bulge brackets The traction is across verticals and services and the deal signings / order book have improved with strong deal pipeline
A*/S0: assets required to support sales; called capital intensity ratio. S: increase in sales. L*/S0: spontaneous liabilities ratio M: profit margin (Net income/sales) RR: retention ratio; percent of net income not paid as dividend.
AFN COMPUTATION
Computation of AFN of Tata Consultancy Services for the period from 2008 to 2013 using forecasted data for 2014:
2008 2009 2010 2011 2012 2013 2014 (Exp) 2015 (Exp) 2016 (Exp)
Computation of AFN
15152.36 19620.61 24952.86 32725.37 37961.43 65.75% 67.02% 64.21% 67.58% 69.33%
23044.45 29275.41 38858.54 48426.14 56174.32 35.74 41.12 96.23 163.12 208.14
% of Sales
Profit Margin Retention ratio AFN
0.10%
24% 62%
0.18%
21% 71%
0.16%
24% 19%
0.14%
25% 58%
0.25%
26% 48%
0.34%
25% 61%
0.37%
24% 53%
0.43%
24% 53%
0.51%
24% 53%
20 March 2014
THANK YOU