Key Facts About Raymond James LTD.: October 10, 2002
Key Facts About Raymond James LTD.: October 10, 2002
Key Facts About Raymond James LTD.: October 10, 2002
- Formerly known as Goepel McDermid Inc., became Raymond James Ltd. in January 2001. - Parent company, NYSE-listed Raymond James Financial, Inc (RJF) ranks as the ninth largest full-service brokerage firm in the U.S., with over C$2.6 billion in revenues. - Raymond James Financial maintains an established network of 4,800 investment professionals in approximately 2,000 offices worldwide with $120 billion (Cdn) in private client assets under administration. - Raymond James research has been ranked #1 in the Wall Street Journals quarterly performance rankings more than any other firm over the last ten years. The research team includes 46 analysts in the U.S. covering 475 companies, and 17 analysts in Canada, covering 130 companies. - The Raymond James forest products corporate finance team is a well recognized financial advisor to the forest industry in Canada, with a track record for innovative transactions.
Mark Bishop Equity Research Analyst Paper & Forest Products Raymond James Ltd.
The Ugly
Too much capacity Easy access to capital More global fibre looking for a home
0.30
Member Companies
Au g02
De c95
De c96
De c97
De c98
De c99
De c00
De c01
The Good
Capacity closures
Capital spending restraint
Market discipline
Capacity closures
% NA Closure Leader IP Abitibi Abitibi IP IP IP GP % Leader Capacity 18% 16% 12% 21% 18% 12% 11%
Segment
Market Pulp Newsprint Groundwood Papers Uncoated Freesheet Containerboard Lumber Plywood 000 mt 000 mt 000 mt 000 st 000 st Mmfbm Msf
2001/2000
600 920 260 2450 2800 2800 2150
2.0
1.5
1.0
0.5
0.0
1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 US Canada EUR
Commodity Newsprint
Uncoated groundwood Uncoated freesheet Coated groundwood Coated freesheet Market pulp Containerboard Total
Market discipline
US Newsprint (east) Prices vs. N.A. Operating Rates
110
% Capacity
100 90 80 70
Jan-99 Jan-00 Jan-01 Oct-99 Oct-00 Oct-01 Jan-02 Jul-99 Jul-00 Apr-99 Apr-00 Apr-01 Jul-01
60
NA Op Rate
11
US$/mt
000's mt
500 450 400 350 1,500 99 00 Total Newsprint Inventory 01 Std. News Price 02 300
Source: Pulp & Paper Products Council, Pulp and Paper Week
12
US $/mt
October 10, 2002
Jan. 2000=1.00
1.10 1.00 0.90 0.80 0.70 0.60 Jan-00 Jul-00 Jan-01 U.S.$/mt Jul-01 euro/mt Jan-02 Jul-02
13
Dec. 2000=1.00
May-01
Nov-01
May-02
Dec-00
Dec-01
Feb-01
Feb-02
Mar-01
Aug-01
Sep-01
Mar-02
Aug-02
TSX 300
TSX P&FP
14
Sep-02
Jan-01
Jun-01
Jan-02
Jun-02
Apr-01
Apr-02
Jul-01
Oct-01
Jul-02
Consolidation continues
Market Share of Top Five Producers in North America
Tissue Uncoated Freesheet OSB Newsprint Containerboard Pulp Lumber 0% 10% 20% 30% 40% 1995 2002 50% 60% 70% 80%
Tissue top 5 producers Georgia Pacific Kimberly Clark Proctor & Gamble SCA Cascades 35% 16% 15% 5% 4% 75%
UFS top 5 producers International Paper Weyerhaeuser Domtar Boise Cascade Georgia Pacific
OSB top 5 producers Louisiana Pacific Weyerhaeuser Nexfor Georgia Pacific Grant
Containerboard top 5 producers Smurfit-Stone 18% Weyerhaeuser 15% International Paper 12% Georgia Pacific 10% Temple-Inland 6% 61% Market Pulp top 5 producers Weyerhaeuser 12% International Paper 11% Georgia Pacific 10% Tembec 7% Parsons & Whitmore 6% 45% Lumber top 5 producers Weyerhaeuser International Paper Canfor Georgia Pacific West Fraser
10% 5% 4% 3% 3% 26%
15
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
17
Publishers
Homebuilders
Printers
0.0%
10.0%
20.0%
30.0% 2002
40.0%
50.0%
60.0%
Top 5 Home Improvement Retailers Home Depot 30% Lowes 12% Menard 3% Carolina Holdings 2% 84 Lumber 1% 49% Top 5 Publishers Gannett 10% Tribune 7% Knight Ridder 5% New York Times 5% Dow Jones 2% 28% Top 5 Homebuilders KB Home 3% Lennar 3% Pulte 3% Centex 3% D.R. Horton 2% 13% Top 5 Printers Quebecor World 4% R.R. Donnelley 3% Mail-Well, Inc. 1% Moore Corp. 1% Vertis 1% 11%
18
Drivers:
Customer consolidation Globalization Buy vs. build
Benefits:
Inventory management Best practices Product rationalization Pricing stabilization
19
20
Commodity Review
Typical economic recovery, inventory and supply conditions aside, drives demand in paper and forest products commodities through the following sequence: 1. Building materials Lumber & panels interest rate sensitive, consumer led Packaging - Containerboard with initial pickup in industrial economy & manufacturing activity Communication papers - Uncoated freesheet (UFS) increasing demand for business papers first e.g., UFS increasing demand for magazine & advertising follows e.g., coated paper resulting increase in pulp demand Publishing papers - Newsprint largely driven by retail kicks in with increasing consumer confidence as a result of improved industrial activity i.e., job growth
21
October 10, 2002
2.
3.
4.
Commodity Review
Current and Trough - Peak Commodity Cycle Pricing
1400 1200 1000
US$/unit
CSP Plywood
WSPF Lumber
Newsprint
NBSK Pulp
40 lb CGW
22
50 lb UFS
NC OSB
Lumber
WSPF 2x4 Lumber Prices and Supply Shocks
US$/mfbm 600 Lumber III 500 SLA (Export Quota)
400
Lumber I
Lumber II
300
100
1980
1982
1984
1986
1988
1990
1992
1994
1996
1998
2000
current $
constant $*
23
2002
Lumber
WSPF 2x4 Lumber vs. 30 yr. Mortgage Rate
600 500
US$/mfbm
10.0 9.0
forecast
8.0
400
7.0
300
6.0
200 100
93 94 95 96 97 98 99 00 01 02 03 Western SPF 2x4 KD
Source: Random Lengths , Freddie Mac
5.0 4.0
24
Lumber 27% cash duties in place since May 22 Canadian industry responds with higher operating rates to reduce unit costs
25
Lumber
B.C. Public Lumber Companies - Recent and Potential Duty Liability Total Accruals Prospective To 1Q02 (Pre-tax) Duty Rate (%) ($mln) (%) 16.0 34.2 61.2 15.7 26.8 13.7 27.2% 26.5% 24.8% 27.2% 21.0% 27.2% Estimated 2003 Duty ($mln) 53.0 122.0 226.0 42.0 144.0 76.0
26
Lumber
$-
$100
$120
$140
$160
$20
$40
$60
$80
27
October 10, 2002
iv er si de Sl oc Lo an ui C si an an na for Pa ci f Te ic Po m pe be c & Ta W lb e o G st F t eo r rg ase ia r Pa Ab ci fic iti bi N -C on exf so or lid at e D d om ta W Bow r at In eye er te rn rha eu at io na ser lP ap e R ay r on ie r
Market pulp
Shipment to Inventory Ratio (S/I, -3 mos ave) vs. NBSK list price
1,100 1,000 1.50 900
forecast
S/I ratio
700 1.00 600 500 400 300 0.50 95 96 97 98 99 S/I Ratio 00 01 02 03 200
Price $US
Source: PPPC, Pulp and Paper Week; RJ Research, estimates and analysis
28
800
Market pulp
Po
pe
29
October 10, 2002
Newsprint
Forecast Total Newsprint Consumption $18,000 $16,000 $14,000 $12,000 $10,000 $8,000 $6,000 2,400 $4,000 $2,000 1994 2,200 2,000 2005 Regression Equation: (US Newsprint Consumption)=(US Total Newsprint Ad. Expense) + (US Real GDP) R=0.92 4,000 3,800
Forecast
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
30
Newsprint
N.A. 3 Month Yr./Yr. Newsprint Mill Inventory Change vs. Price
600 500
forecast
800 750
Price ($US-Del Eeast NA)
October 10, 2002
400
000s of Tonnes
Source: Pulp and Paper Products Council, RJ Research estimates and analysis
31
Newsprint
Newsprint/Groundwood Leverage Per $1000 Invested
Leverage to 10% Change in News/Gwd Price
Bo w at er
bi -C on s
be c
Te m
N or sk eC
W es tF
Ab iti
32
Sm
ra se r
Summary - Valuation
Price to Book Value: Current vs Historical Range
4.5 4.0 3.5 3.0
P/BV
Abitibi-Con*
NorskeCanada
Ainsworth
Tembec
Slocan
Interfor
Riverside
West Fraser
TimberWest
33
Universe Average
Domtar
Canfor
Nexfor
PRT
Summary - Valuation
EV/EBITDA: 2003E vs Historical (LTM) Range
30
Newsprint
25
Integrated
EV/EBITDA
20 15 10 5 0
Pulp/Lumber Lumber/Panel
Trust
Ainsworth
Interfor
Riverside
Nexfor
Abitibi-Con
NorskeCanada
West Fraser
TimberWest
34
Universe Average
Canfor
Slocan
Domtar
Tembec
PRT
NF
CAS*
CAS*
0%
20%
40%
60%
80%
-50%
-25%
0%
25%
50%
75%
100% 125%
35
$60 $50
$15
$10
$5
$10 $NorskeCanada
West Fraser
$-
Ainsworth
Interfor
Abitibi-Con
Riverside
Canfor
Slocan
Nexfor
Tembec
Domtar
TimberWest
PRT
Company
Symbol
01A
Newsprint NorskeCanada NS-T 0.37 Pulp/Lumber Pope & Talbot (US$) POP-N (1.64) Canfor CFP-T (0.01) Doman DOM.B-T (3.38) Lumber/Panel Slocan SFF-T (0.36) Interfor IFP.A-T (0.15) Riverside RFP-T 0.48 Ainsworth ANS-T (1.55) Integrateds West Fraser WFT-T 2.85 Income Trust TimberWest TWF.UN-T 1.29 PRT PRT.UN-T 1.01 Average3,4,5
(1.20) 0.65 0.57 0.52 (1.74) (2.89) 0.30 0.40 0.78 (0.26) 3.07 1.22 0.98 0.18 0.30 0.06 0.75 3.48 1.30 1.06
0.9 57% 0.7 39% (0.0) 138% 1.1 0.5 0.5 0.4 0.8 0.9 1.1 0.7 52% 14% 20% 81% 18% 21% 2% 29%
37
38
B.C. Industry government committed to forest policy change policy change remains tied to trade file expect policy change will occur on B.C. coast at accelerated pace Fall 2002 labour environment appears to be improving
39