File 1C BlankEstimate&Schedule
File 1C BlankEstimate&Schedule
Customer: Project: CP No. WBS No. Location: REF DWGS Charge No: Design Team Revision: Date: By:
ASSUMPTIONS: 1)
ROJECT ESTIMATE
NOTES: Start with this page. Fill out the header portions and make sure all that information appears on the subsequent worksheets.
rmation
Mhrs -
AVG RATE $90 $ $70 $ $50 $ $90 $ $70 $ $50 $ $90 $ $70 $ $50 $
Cost $
TOTAL -
$ $
PROJECTED COST:
INSTRUMENT SUMMARY
Item Total: Instrument Cost: $ Installation Hardware Cost: $ 0 -
I/O SUMMARY
I/O TYPE COUNT
Analog mv I/O Analog mA I/O Thermocouples RTD's 24vdc Discrete 110vac Discrete
0 0 0 0 0 0 0 0 0 0 0 0 0 0
PHASE 1 DELIVERABLES SUMMARY Project Kickoff Meeting(s) - Meetings Travel Time: - Events Site Walkdown / Investigation - Days P&ID Dwgs [3]: - Drawings Control System Spec [5]: - Task Phase 2 Project Estimate [6]: - Each Phase 2 Project Schedule [6]: - Each Project Drawing List [7]: - Records Develop I/O Configuration [12]: - I/O Points Instrument Database [13]: - Records Site Plan [15]: - Drawings Control Network Single-Line [16]: - Drawings Preliminary Bill of Material [21,22]: - Tasks PHASE 2 DELIVERABLES SUMMARY Instrument Specifications [14]: - Each Instrument Calculations [14]: - Each Instrument Plan Dwgs [15]: - Drawings Power Distribution Dwgs [17]: - Drawings Instrument Loop Sheets [17]: - Drawings Control Elementaries [17]: - Drawings Control Panel Arrangments [18]: - Drawings Field Junction Box Arrangements [18]: - Drawings Marshalling Panel Arrangements [18]: - Drawings Instrument Installation Details [19]: - Drawings Field Junction Box Wiring Dwgs [20]: - Drawings Marshalling Panel Connections[20]: - Drawings Final Bill of Material [21,22]: - Tasks Design Package Squad Check [23]: - Each Issue for Construction [24]: - Documents
7/6/2012 1:27 AM
7/6/2012 1:27 AM
The I/O Calculator uses the I/O Assignment Index as a factor against the numbere of devices selected in order to calculate the total number of I/O points needed for the system.
DEVICE DATA QTY U/I EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA DEVICE DESCRIPTION Analyzer Analyzer, Oxygen Analyzer, pH Arrestor, Flame Assembly, Bubbler Well Pipe Controller, PID, Panel Mnt Glass, Flow Glass, Level Indicator, Digital Indicator, Gauge Meter, Purge Motor, Fixed Spd w/ HOA Motor, VSD w/ Tach & HOA Orifice, Restriction Regulator, Pressure Relay Relay, Interposing Relay, Timer Rotameter RTD Rupture Disk Switch, Flow Switch, Level, Capacitance Switch, Level, Tuning Fork Switch, Position Switch, Pressure Switch, Selector Switch, Temp Switch, Vibration Totalizer Transmitter, Conductivity Transmitter, Current Transmitter, Flow (Mag) Transmitter, Flow (Mass) Transmitter, Level, DP Bubbler Transmitter, Level, Usonic DEVICE PRICE TOTAL PRICE
AI
mv
AO
AI
4-20Ma
AO
TCK
PL
DI
24vdc
DO
DI
110vac
DO
AI
mv
AO
AI
4-20Ma
AO
TCK
FIELD MATERIAL DI
PL
24vdc
DO
DI
110vac
Raw Data
Calculated
DO
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
AI AO
1 1 1
Conduit 1 1 1
Tube 1 1
1 1 1 1 1 1 1 1 1 1 1
AO AI
4-20Ma
AO
TCK
TCJ
TC_
CU PL
DI
24vdc
DO DI
110vac
Total DO
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 -
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 2
Transmitter, Pressure Transmitter, Pressure Diff Transmitter, Speed Transmitter, Temp Valve, On/ Off W/ Limit Sw Valve, Pressure Relief Valve, Solenoid Valve, Throttling Vent, Conservation Weigh Scale, Load Cell Weigh Scale, Platform Weigh Feeder System (Vendor)
50 50 50 50 50 10 15 50 10 50 50 150
$ $ $ $ $ $ $ $ $ $ $ $ $
1 1 1
Conduit -
0 Items
Conduit
Total Drops
mv
4-20Ma
NOTES: Enter the instrument quantity here, then get the latest prices for each instrument selected. Make sure the I/O Assignment Index is properly configured for your
24vdc
110vac
mv
Page 9 of 18
A1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
C
BACKGROUND DATA
H I J K L I/O COUNT / SCHEMATIC CALCULATION SHEET 0 0 0 0 0 Charge No: Design Team Revision: Date: By: 0 0 0 0 0
Slots / Rack: Racks / Cabinet: ArrngDwgs / Cabinet: ConnDwgs / Cabinet: Total Racks: Total Cabinets: Points / P&ID: Points / Plan Dwg:
NOTE: Numbers in brackets "[]" indicate Project Deliverables discussed in the Projects chapter I/O CONFIGURATION WORKSHEET
% Spare:
15%
Type Raw Points Total Points Pts Per Module Module Total Module Cost Total Cost Modules Per Elem. Points Per Elem. Elem. Dwgs
0
Loop Sheets
Thermocouples
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Points
8 8 16 16 16 8 8 8 32 16 16 8 8
0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Modules
$ $ $ $ $ $ $ $ $ $ $ $ $
1,200 1,200 1,200 1,200 500 500 500 800 800 300 300 300 300
$ $ $ $ $ $ $ $ $ $ $ $ $ $
Total Module Cost:
2 2 2 2 2 2 2 2 2 2 2 4 4
0 0 0 0 0 0 0 0 0 0 0 0 0
1 1 1 1 1 1 1 1 0 0 0 0 0
7/6/2012 1:27 AM
A1 B C D E F G H I J K L M N O 2 PROJECT LABOR CALCULATION SHEET 3 4 Customer: 0 Charge No: 0 5 Project: 0 Design Team 0 6 CP No. 0 Revision: 0 7 WBS No. 0 Date: 0 8 Location: 0 By: 0 9 10 NOTE: Numbers in brackets "[]" indicate Project Deliverables discussed in the Projects chapter 11 12 DIRECT ENGINEERING LABOR - PHASE ONE (INVESTIGATION) 13 DESIGN DATA UNIT MANHOURS CALCULATED MANHOURS TOTAL 14 DESCRIPTION QTY UNITS MODIFIER ENGRG DESIGN CADD ENGRG DESIGN CADD 15 Project Kickoff Meeting(s) - Meetings 2.0 2.0 2.0 16 Travel Time: - Events 1.0 1.0 1.0 17 Site Walkdown / Investigation - Days 8.0 8.0 18 P&ID Dwgs [3]: - Drawings 4.0 2.0 8.0 19 Control System Spec [5]: - Task 8.0 2.0 20 Phase 2 Project Estimate [6]: - Each 8.0 8.0 21 Phase 2 Project Schedule [6]: - Each 8.0 8.0 22 Project Drawing List [7]: - Records 0.0 0.1 0.2 23 Develop I/O Configuration [12]: - I/O Points 0.01 0.05 0.00 24 Instrument Database [13]: - Records 1.5 0.01 0.01 0.10 25 Site Plan [15]: - Drawings 1.0 8.0 8.0 26 Control Network Single-Line [16]: - Drawings 8.0 8.0 8.0 27 Preliminary Bill of Material [21,22]: - Tasks 9.0 9.0 9.0 28 Total: 29 30 DIRECT ENGINEERING LABOR - PHASE TWO (PRODUCTION) 31 DESIGN DATA UNIT MANHOURS CALCULATED MANHOURS TOTAL 32 DESCRIPTION QTY UNITS MODIFIER ENGRG DESIGN CADD ENGRG DESIGN CADD 33 Instrument Specifications [14]: - Each 2.00 34 Instrument Calculations [14]: - Each 2.00 35 Instrument Plan Dwgs [15]: - Drawings 2.00 17.00 25.00 36 Power Distribution Dwgs [17]: - Drawings 1.00 4.00 8.00 37 Instrument Loop Sheets [17]: - Drawings 0.50 2.00 2.00 38 Control Elementaries [17]: - Drawings 1.00 12.00 12.00 39 Control Panel Arrangments [18]: - Drawings 1.00 8.00 16.00 40 Field Junction Box Arrangements [18]: - Drawings 1.00 4.00 8.00 41 Marshalling Panel Arrangements [18]: - Drawings 1.00 8.00 16.00 42 Instrument Installation Details [19]: - Drawings 0.50 2.00 2.00 43 Field Junction Box Wiring Dwgs [20]: - Drawings 1.00 8.00 16.00 44 Marshalling Panel Connections[20]: - Drawings 1.00 8.00 16.00 45 Final Bill of Material [21,22]: - Tasks 1.00 16.00 24.00 46 Design Package Squad Check [23]: - Each 0.10 0.10 0.10 47 Issue for Construction [24]: - Documents 0.01 0.05 0.10 48 O&M Manual: - Task 40.00 8.00 8.00 49 Total: 50 51 INDIRECT ENGINEERING LABOR - PHASE TWO 52 DESIGN DATA UNIT MANHOURS CALCULATED MANHOURS TOTAL 53 DESCRIPTION QTY UNITS MODIFIER ENGRG DESIGN CADD ENGRG DESIGN CADD 54 Supervision & Proj Mgmt: - Task 10% 55 Travel Time (En-Route): - Trips 2.00 4.00 56 Document Control: - Documents 0.50 57 Attend Update Meetings: - Meetings 2.00 2.00 58 Prepare Status Reports: - Reports 2.00 59 Total: 60 61 ENGINEERING LABOR - PHASE THREE 62 DESIGN DATA UNIT MANHOURS CALCULATED MANHOURS TOTAL 63 DESCRIPTION QTY UNITS MODIFIER ENGRG DESIGN CADD ENGRG DESIGN CADD 64 Construction Support: - Weeks 4.00 8.00 2.00 65 Operations Training: - Class 2.00 8.00 2.00 66 Maintenance Training: - Class 2.00 8.00 2.00 67 Construction Management: - Weeks 4.00 40.00 2.00 68 Checkout: - Days 1.00 8.00 69 Startup: - Days 12.00 12.00 70 Travel Time (En-Route): - Trips 2.00 4.00 71 Construction "Red-Lines": - Documents 10% 0.10 0.50 2.00 72 Packaging for 'Issue for Record' - Documents 0.01 0.05 0.10 73 Total: 74 75 CONSTRUCTION LABOR - PHASE THREE 76 DESIGN DATA UNIT MANHOURS CALCULATED MANHOURS TOTAL 77 DESCRIPTION QTY UNITS MODIFIER SUPV CRAFT CLERK ENGRG DESIGN CADD 78 Kickoff Meeting - Personnel 8.00 8.00 79 Craft 1 - Days 8.00 16.00 2.00 80 Craft 2 - Days 8.00 16.00 4.00 81 Craft 3 - Days 8.00 24.00 2.00 82 Checkout: - Days 8.00 48.00 2.00 83 Startup: - Task 8.00 48.00 2.00 84 Travel Time (En-Route): - Trips 2.00 4.00 2.00 85 Cleanup - Days 8.00 48.00 2.00 86 87 Total: 88
7/6/2012 1:27 AM
ARKANSAS ESTIMATE
7/6/2012 1:27 AM
0 0 0 0 0
BULK MATERIAL TAKEOFF WORKSHEET Charge No: 0 Design Team 0 Revision: 0 Date: 0 By: 0
COST SUMMARY CABLE CABINET CONDUIT TUBING / DETAILS INSTR. AIR PIPING $0.00 $0.00 $0.00 $0.00 $0.00
GRAND TOTAL:
CONSTRUCTION L AB OR DATA 0 W iring Terminations 0 Tubing Terminations 0 Conduit Terminations Are there hazardous areas? If so, what percentage of the equipment will be in hazardous locations?
$0.00
75%
50%
TOTAL PRICE $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0
Percentage of Devices Needing Fuses DESCRIPTION Fuseblocks Terminals Digital Junction box Analog Junction Box PLC Cabinet 24VDC Power Supply STOCK NUMB ER
10
TOTAL PRICE $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Ft. (Average length of drop Per User) DESCRIPTION 1/2" Pipe, Stl, Galv, Sch 40 1/2" NPT, TEE, Iron, Galv, 150# 1/2" NPT, Plug, Iron, Galv, 150# Hanger, Pipe, Adj.Clevis, 1/2", Grinnel Fig.260 Rod, con't. Thd, Stl, Zinc-Coated 1/2" NPT, Elbow, 90 Deg, Iron, Galv, 150# Nut, heavy Hex, Stl Clamp, Adj. Beam, 3/8" Bushing, Pipe, Iron, Galv, Scr, 150#, 1" x 1/2" STOCK NUMB ER SOURCE
Page 12 Of 18
ARKANSAS ESTIMATE
7/6/2012 1:27 AM
Conduit Drops DESCRIPTION 3/4" ,RIGID STL CONDUIT 3/4" ,OUTLET BODY, TYPE C27 3/4" ,OUTLET BODY, TYPE T27 3/4" ,OUTLET BODY, TYPE L27 3/4" ,UNION, COVERS & GASKETS CONDIUT CLAMP, TYPE RC-3/4 1" ,RIGID STL CONDUIT 1" ,OUTLET BODY, TYPE C37 1" ,OUTLET BODY, TYPE T37 1" ,OUTLET BODY, TYPE L37 1" ,UNION, COVERS & GASKETS CONDIUT CLAMP, TYPE RC-1 11/2",RIGID STL CONDUIT 11/2",OUTLET BODY TYPE GUAC59 11/2",OUTLET BODY TYPE GUAT59 11/2",OUTLET BODY TYPE GUAN59 11/2",UNION,EXPLOSION PROOF ,UNF505 COVERS & GASKETS CONDIUT CLAMP, TYPE RC-1-1/2 FLEX CONDUIT, ECLK115 CABLE TRAY
10
STOCK NUMB ER
Conduit Drops DESCRIPTION 3/4" ,RIGID STL CONDUIT 3/4" ,OUTLET BODY, TYPE GUAC26 3/4" ,OUTLET BODY, TYPE GUAT26 3/4" ,OUTLET BODY, TYPE GUAN26 3/4" ,UNION,EXPLOSION PROOF UNF205 CONDUIT SEAL TYPE EYS21 3/4" CONDIUT CLAMP, TYPE RC-3/4 1" ,RIGID STL CONDUIT 1" ,OUTLET BODY, TYPE GUAC36 1" ,OUTLET BODY, TYPE GUAT37 1" ,OUTLET BODY, TYPE GUAN36 1" ,UNION,EXPLOSION PROOF UNF305 CONDIUT CLAMP, TYPE RC-1 CONDUIT SEAL TYPE EYS21 1" 11/2",RIGID STL CONDUIT 11/2",OUTLET BODY TYPE GUAC59 11/2",OUTLET BODY TYPE GUAT59 11/2",OUTLET BODY TYPE GUAN59 11/2",UNION,EXPLOSION PROOF ,UNF505 CONDIUT CLAMP, TYPE RC-1-1/2 CONDUIT SEAL TYPE EYS21 11/2" FLEX CONDUIT, ECLK115 CABLE TRAY
10
STOCK NUMB ER
Page 13 Of 18
P1
P1
P2
P2
P3
P3
P1
P1
P2
P2
P3
P3
MANHOURS
1 1 1 1 1 1 0 0 0 0 0 Week 1
Week 2
Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Week 11 Week 12 Week 13 Week 14 Week 15 Week 16 Week 17 Week 18
Phase 3 Constr Phase 3 Engr Phase 2 Engr Phase 1 Engr
WEEKS
Phase 3 Constr
Member #10
1.0%
1.0%
Week 1 73.5 #
Current 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0 0 0 On Schedule
Member #10
Member #1
Member #2
Member #3
Member #4
Member #5
Member #6
Member #7
Member #8
Member #9
Member #1
Member #2
Member #3
Member #4
Member #5
Member #6
Member #7
Member #8
Member #9