0% found this document useful (0 votes)

39 views11 pages

Budget Example

The document provides monthly income and expenses for an individual with a monthly take-home pay of $5,195.40 and total monthly outflows of $5,195.24, leaving $0.16 remaining each month. It also lists annual totals for income at $82,999.92 and various savings and investment accounts.

Uploaded by

Tim Norwood

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

0% found this document useful (0 votes)

39 views11 pages

Budget Example

Uploaded by

Tim Norwood

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

You are on page 1/ 11

Monthly

Inflow
Paychecks

PreTax:
Post Tax:

6916.66
5195.4

Savings

5200

Outflow
tithing
fast offering
Mortgage
student loans
electric
NGas
water
phone/internet
food
trash
sam's club
gas
car insurance
life insurance
health
dental
Long-term dis
life insurance
401k
co-rec
HOA
Termite

$550.00 26 paychecks averaged out over 12 months

$25.00
$1,700.00
$85.00
$88.00
$90.00
$50.00
$85.00
$475.00
$15.00
$100.00
$180.00
$65.00
$50.00
$70.07
$90.63
$26.98
$1.80
$345.83
$24.00
$45.83
$14.60

Monthly
Monthly savings
Type Credit Card
(CC)
Check Book
(CB)
ours
Description

$250.00

car
joseph
jonas
jarem
529k
H.S.A

$75.00
$10.00
$10.00
$10.00
$275.00
$387.50

$200.00
$225.00

$333.33
$333.33

Total
Take Home
Amount Left

$5,195.24
$5,195.40 Percentage:
$0.16

121.10%

Tithing
8 paychecks @
18 paychecks @
1 bounus @

########
########
1750
Total Tithing:

Total Pay for December:

Yearly

82999.92
62344.8

$6,600.00 $6,600.00
$300.00
$300.00
$20,400.00
$1,020.00
$1,056.00
$1,080.00
$600.00
$1,020.00
$5,700.00
$180.00
$1,200.00
$2,160.00
$780.00
$600.00
$840.84
$1,087.56
$323.76
$21.60
$4,149.96
$288.00
$549.96
$175.20

Yearly

$3,000.00

$900.00
$120.00
$120.00
$120.00
$3,300.00 $3,300.00
$4,650.00 $4,650.00

1,200.00
79.19
56.00
109.00
50.00
44.81
400.00

100.00
67.03
63.00

2,169.03
9.681747

$0.00
$0.00
#VALUE! #VALUE!

#VALUE!
Year Gross:
$67,540.20 Percentage:89916.58
#VALUE!
#VALUE!

$26,153.84
$60,905.70
1750
$88,809.54
$8,880.95
$8,880.95

2008
26 paychecks@ 3383.65

Quasi-monthly pay:
Monthly Tithing:

87974.9
7331.242
733.1242

Monthly
Inflow
Paychecks

PreTax:
Post Tax:

2000
1800

Yearly

24000
21600

Outflow
tithing
fast offering
Mortgage / Rent
electric
NGas
water
phone/internet
food
trash
Costco
gas
car insurance
life insurance
health
dental
Savings

$100.00
$10.00
$500.00
$50.00
$50.00
$50.00
$50.00
$250.00
$10.00
$50.00
$100.00
$25.00
$25.00
$25.00
$25.00
$50.00
Monthly

$1,200.00 $1,200.00
$120.00
$120.00
$6,000.00
$600.00
$600.00
$600.00
$600.00
$3,000.00
$120.00
$600.00
$1,200.00
$300.00
$300.00
$300.00
$300.00
$600.00
Yearly

Monthly savings
Type Credit Card (CC)
Check Book (CB)
Misc.
Description
car repair
Roth IRA
H.S.A

Total
Take Home
Amount Left

$150.00

$1,800.00

$50.00
$50.00
$50.00

$600.00
$600.00
$600.00

$1,670.00
$1,800.00
$130.00

$600.00
$600.00

$18,840.00
Year Gross:
$23,400.00 Percentage: 26000
$4,560.00
10.77%

Payment Book

Outflow
tithing
fast offering
Mortgage / Rent
electric
NGas
water
phone/internet
food
trash
Costco
gas
car insurance
life insurance
health
dental
Misc.

Monthly
$100.00
$10.00
$500.00
$50.00
$50.00
$50.00
$50.00
$250.00
$10.00
$50.00
$100.00
$25.00
$25.00
$25.00
$25.00
$150.00

September
Thursday Friday
Total Spent Amount Left
1
$0.00
$100.00
$0.00
$10.00
$0.00
$500.00
$0.00
$50.00
$0.00
$50.00
$0.00
$50.00
$0.00
$50.00
$0.00
$250.00
$0.00
$10.00
$0.00
$50.00
$0.00
$100.00
$0.00
$25.00
$0.00
$25.00
$0.00
$25.00
$0.00
$25.00
$0.00
$150.00
Misc. Description Redbox, etc