Scribd
Upload
539 views4 pages

Nut Case Spreadsheet Modeling

The document is an Excel report summarizing the results of an optimization problem solved with Excel's Solver tool. It provides the target cell value of 840.64, original and final values of adjustable cells, constraints on the problem including binding and non-binding constraints, and a sensitivity analysis showing how changes to adjustable cells and constraint right-hand sides affect the objective.

Uploaded by

Najam Jawad
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
539 views4 pages

Nut Case Spreadsheet Modeling

The document is an Excel report summarizing the results of an optimization problem solved with Excel's Solver tool. It provides the target cell value of 840.64, original and final values of adjustable cells, constraints on the problem including binding and non-binding constraints, and a sensitivity analysis showing how changes to adjustable cells and constraint right-hand sides affect the objective.

Uploaded by

Najam Jawad
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Microsoft Excel 12.

0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 4/30/2012 4:57:26 PM

Target Cell (Max)


Cell
Name
$H$7 (-0.07) max

Original Value
0

Final Value
840.64

Adjustable Cells
Cell
Name
$D$6 X1
$E$6 X2
$F$6 X3
$G$6 X4

Original Value
0
0
0
0

Final Value
1184
400
0
0

Constraints
Cell
Name
$H$9 LHS
$H$10 LHS
$H$11 LHS
$H$12 LHS
$H$13 LHS
$H$14 LHS
$H$15 LHS
$H$16 LHS
$H$17 LHS

Cell Value
1584
2968
1464
3600
1184
400
400
0
0

Formula
$H$9<=$J$9
$H$10<=$J$10
$H$11<=$J$11
$H$12<=$J$12
$H$13>=$J$13
$H$14>=$J$14
$H$15<=$J$15
$H$16<=$J$16
$H$17<=$J$17

Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding

Slack
2016
632
2136
0
184
0
100
150
200

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [Book1.xlsx]Sheet1
Report Created: 4/30/2012 4:57:26 PM

Adjustable Cells
Cell
$D$6
$E$6
$F$6
$G$6

Final Reduced Objective Allowable Allowable


Name Value
Cost
Coefficient Increase Decrease
X1
1184
0
0.71
1E+30
0.435
X2
400
0
0
0.4544
1E+30
X3
0
-0.355
0
0.355
1E+30
X4
0
-0.174
0.11
0.174
1E+30

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value
Price
R.H. Side
Increase Decrease
$H$9 LHS
1584
0
3600
1E+30
2016
$H$10 LHS
2968
0
3600
1E+30
632
$H$11 LHS
1464
0
3600
1E+30
2136
$H$12 LHS
3600
0.284
3600
790
460
$H$13 LHS
1184
0
1000
184
1E+30
$H$14 LHS
400 -0.4544
400
100
400
$H$15 LHS
400
0
500
1E+30
100
$H$16 LHS
0
0
150
1E+30
150
$H$17 LHS
0
0
200
1E+30
200

X1

X2

X3

X4

1184
400
0.71 (-0.18)
(-0.07)
1
2
1
2.5
1

1
1.5
0.7
1.6

1
1
0.2
1.25

1
1
1

0 max
0.11
840.64
LHS
1
1584
1.75
2968
0
1464
1
3600
1184
400
400
0
1
0

<=
<=
<=
<=
>=
>=
<=
<=
<=

RHS
3600
3600
3600
3600
1000
400
500
150
200

You might also like