Scribd
Upload
7 views5 pages

Examples of Sensitivity Analysis in Financial Modeling

The document provides examples of sensitivity and scenario analysis in financial modeling across various sectors, including mergers and acquisitions, corporate capital expenditure, commercial real estate, equity valuation, and private equity investments. It highlights how companies like Microsoft, Tesla, Disney, and ExxonMobil utilize these analyses to assess the impact of different variables on financial outcomes and strategic decisions. Additionally, it discusses the importance of scenario planning in contexts such as banking stress tests and pharmaceutical R&D management.

Uploaded by

seceh93562
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
7 views5 pages

Examples of Sensitivity Analysis in Financial Modeling

The document provides examples of sensitivity and scenario analysis in financial modeling across various sectors, including mergers and acquisitions, corporate capital expenditure, commercial real estate, equity valuation, and private equity investments. It highlights how companies like Microsoft, Tesla, Disney, and ExxonMobil utilize these analyses to assess the impact of different variables on financial outcomes and strategic decisions. Additionally, it discusses the importance of scenario planning in contexts such as banking stress tests and pharmaceutical R&D management.

Uploaded by

seceh93562
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Examples of Sensitivity Analysis in Financial Modeling

Merger & Acquisition Valuation


When Microsoft acquired LinkedIn for $26.2 billion in 2016,
investment bankers likely conducted sensitivity analysis to
determine:
 How changes in LinkedIn's projected revenue growth
(±5%) would affect valuation
 Impact of different synergy assumptions on deal value
 How varying discount rates (8-12%) would change the
acquisition's net present value
 Testing different terminal value multipliers to understand
long-term value sensitivities
Corporate Capital Expenditure Decisions
When Tesla was planning its Gigafactory investment:
 Analysis of how battery production costs would impact
profitability at different production volumes
 Testing ROI sensitivity to changes in raw material costs
(lithium, cobalt, nickel)
 Evaluating how different timelines for reaching full
production capacity would affect cash flow
 Assessing project viability under varying electric vehicle
adoption scenarios
Commercial Real Estate Development
For a major office building project:
 Testing how different vacancy rate assumptions (5%, 10%,
15%) affect cash flow projections
 Analyzing sensitivity to construction cost overruns (base,
+10%, +20%)
 Evaluating the impact of interest rate changes on
financing costs and capitalization rates
 Modeling rental income under different economic
scenarios (growth, recession, recovery)
Equity Valuation Models
Investment analysts at firms like Goldman Sachs regularly
perform sensitivity analysis when valuing companies:
 Creating two-dimensional data tables showing how
different combinations of growth rates and margins affect
target stock prices
 Testing how changes in competitor multiples affect
comparative valuations
 Analyzing sensitivity to industry-specific metrics (e.g.,
average revenue per user for tech companies)
 Stress-testing valuations against historical recession
impacts
Private Equity Investment Decisions
PE firms like Blackstone perform sensitivity analysis when
evaluating potential acquisitions:
 Testing various debt-to-equity structures to optimize
returns
 Analyzing how different exit timing scenarios (3, 5, 7
years) affect IRR
 Modeling operational improvement scenarios to determine
value creation opportunities
 Evaluating purchase price sensitivities to determine
maximum bid thresholds
Examples of Scenario Analysis in Financial Modeling
Corporate Strategic Planning
When Disney launched Disney+ in 2019, they likely developed
multiple scenarios:
 Best Case: Rapid subscriber growth exceeding Netflix
within 5 years, strong content engagement
 Base Case: Steady growth reaching profitability by year
4, moderate competition from other streaming services
 Worst Case: Slower-than-expected adoption, high
customer acquisition costs, intense price competition
Each scenario would model different revenue streams, content
costs, and technology investments.
Investment Banking - IPO Pricing
For Airbnb's 2020 IPO, underwriters likely built multiple
scenarios:
 Bull Scenario: Post-pandemic travel surge, international
expansion success, limited regulatory challenges
 Base Scenario: Gradual recovery in travel markets,
moderate growth in new segments
 Bear Scenario: Prolonged travel restrictions, increased
competition from hotels, stringent regulations in key
markets
These scenarios helped determine appropriate IPO price ranges
and informed investor roadshow presentations.
Oil & Gas Industry Capital Allocation
ExxonMobil's long-term investment planning includes scenario
analysis around:
 High Oil Price Scenario ($90+/barrel): Aggressive
investment in extraction, expanded exploration
 Moderate Price Scenario ($60-70/barrel): Balanced
portfolio with mix of conventional and renewable projects
 Low Price Scenario ($40/barrel): Focus on low-cost
assets, reduced capital expenditure, operational efficiency
 Energy Transition Scenario: Accelerated shift to
renewables, carbon capture investments
Banking Stress Tests
After the 2008 financial crisis, the Federal Reserve requires
major banks to conduct annual stress tests with scenarios like:
 Baseline Scenario: Normal economic conditions with
moderate growth
 Adverse Scenario: Moderate recession with rising
unemployment, falling home prices
 Severely Adverse Scenario: Severe global recession,
market volatility, significant asset price declines
Banks like JPMorgan Chase model how these scenarios would
affect capital ratios, liquidity, and loan performance.
Retail Expansion Strategy
When Target planned its Canadian expansion (which ultimately
failed), scenario analysis likely included:
 Rapid Adoption Scenario: Strong brand recognition
translating to immediate market share
 Gradual Growth Scenario: Slower consumer adoption
requiring sustained marketing investment
 Competitive Response Scenario: Aggressive price
competition from established Canadian retailers
The actual outcome proved worse than even pessimistic
scenarios, highlighting the importance of comprehensive
scenario planning.
Pharmaceutical R&D Portfolio Management
Companies like Pfizer use scenario analysis for drug
development decisions:
 Breakthrough Scenario: High efficacy in trials, rapid
regulatory approval, premium pricing
 Competitive Entry Scenario: Similar drugs entering
market simultaneously, price pressure
 Regulatory Delay Scenario: Extended approval
timelines, additional trial requirements
 Patent Challenge Scenario: Early generic competition,
compressed exclusivity period

You might also like