Intac 3 Reviewer
Intac 3 Reviewer
The earnings per share figure is the amount attributable to every ordinary share outstanding during
the period.
Ordinary share is an equity instrument that is subordinate to all other classes of equity instruments.
Nonpublic entities are not required but are encouraged to present earnings per share.
Illustration:
An entity provided the following information for the current year:
An entity had the following capital structure at the end of the current year:
The preference dividend rate is 10% and the preference here is nonconvertible but cumulative and fully
participating.
Computation
After the ordinary share has been paid a dividend of P20 per share, the preference shares shall participate
in any additional dividends on prorate basis with the ordinary share.
Preference Ordinary
Basic dividend
Preference (10% x 2,000,000) 200,000
Ordinary (80,000 x 20) 1,600,000
Balance for participation 240,000 960,000
Total dividends 440,000 2,560,000
Net income 3,000,000
Basic dividend (200,000 + 1,600,000) (1,800,000)
Balance for participation 1,200,000
10,000,000 1,200,000
A potential ordinary share is a financial instrument or other contract that may entitle the holder to
ordinary shares.
Dilution arises when the inclusion of the potential ordinary shares decreases the basic earnings per
share or increases the basic loss per share.
Antidilution arises when the inclusion of the potential ordinary shares increases basic earnings per
share or decreases basic loss per share.
The computation of the diluted earnings per share is based on the "as if" scenario:
a. “As if” the convertible bond payable is converted into ordinary share.
b. “As if” the convertible preference share is converted into ordinary share.
c. “As if” the share options and warrants are exercised.
Illustration
An entity had the following securities outstanding at the beginning of the current year.
CHAPTER 17
Cash equivalents are short-term highly liquid investments that are readily convertible
Cash flows are inflows and outflows of cash and cash equivalents.
The statement of cash flows shall report cash flows during the period classified as operating, investing
and financing activities.
Bank overdrafts which are repayable on demand form an integral part of an entity’s cash management.
Operating activities are the cash flows derived primarily from the principal revenue producing
activities of the entity.
Investing activities are the cash flows derived from the acquisition and disposal of long-term assets
and other investments not included in cash equivalent.
a. Cash payments to acquire property, plant and equipment, intangibles and other long-term assets.
b. Cash receipts from sales of property, plant and equipment, intangibles and other long-term assets.
c. Cash payments to acquire equity or debt instruments of other entities and interests in joint
ventures.
d. Cash receipts from sales of equity or debt instruments of other entities and interests in joint
venture.
e. Cash advances and loans to other parties other than advances and loans made by financial
institution.
f. Cash receipts from repayment of advances and loans made to other parties.
g. Cash payments for future contract, forward contract, option contract and swap contract.
h. Cash receipts from future contract, forward contract, option contract and swap contract.
Financing activities are the cash flows derived from the equity capital and borrowings of the entity.
In other words, financing activities are the cash flows that result from transactions:
a. Cash receipts from issuing shares or other equity instruments for example, issuance of ordinary
and preference shares
b. Cash payments to owners to acquire or redeem the enterprise’s shares, for example, payment for
treasury shares
c. Cash receipts from issuing debentures, loans, notes, bonds, mortgages, and other short or long
term borrowings
d. Cash payments for amounts borrowed
e. Cash payments by a lessee for the reduction of the outstanding principal lease liability
Simple Company reported the following comparative statement of financial position and income
statement for 2023.
Expenses:
Salaries 950,000
Insurance 40,000
Other expenses 500,000
Depreciation 50,000
Amortization patent 10,000
Interest expense 55,000 1,605,000
Income before tax 1,850,000
Income tax 350,000
Net income 1,500,000
Direct method
PAS 7, paragraph 18, provides that an entity shall report cash flows from operating activities using
either the direct method or indirect method.
The direct method shows in detail or itemizes the major classes of gross cash receipts and gross cash
payments.
4. Salaries 950,000
Accrued salaries payable – 2022 10,000
Total 960,000
Accrued salaries payable – 2023 ( 25,000 )
Salaries paid 935,000
5. Insurance 40,000
Prepaid insurance – 2023 15,000
Total 55,000
Prepaid insurance – 2022 ( 20,000 )
Payment for insurance 35,000
PAS 7, paragraph 32, provides that interest paid is disclosed separately whether it has been recognized
in profit or loss or capitalized.
Paragraph 35 provides that income tax paid is also disclosed or presented separately.
Investors, creditors and other statement users analyze the statement of financial position to evaluate such
factors as liquidity, solvency and the need of the entity for additional financing.
ASSETS- The Revised Conceptual Framework defines an asset as a present economic resource
controlled by the entity as a result of past events.
LIABILITIES- Under the Revised Conceptual Framework, a liability is defined as a present obligation
of an entity to transfer an economic resource as a result of past events.
EQUITY-The term equity is the residual interest in the assets of the entity after deducting all of the
liabilities.
Noncurrent assets:
Property, plant and equipment (5) 5,000,000
Investment in associate, at equity 1,000,000
Long-term investments (6) 5,100,000
Intangible assets (7) 2,000,000
Other noncurrent assets (8) 100,000
Total noncurrent assets 13,200,000
Noncurrent liabilities:
Bonds payable - remaining portion 1,800,000
Note payable due July 1, 2025 600,000
Deferred tax liability 100,000
Total noncurrent liabilities 2,500,000
Shareholders' equity
Share capital, P100 par 5,000,000
Reserves (10) 3,000,000
Retained earnings 3,650,000
Total shareholders' equity 11,650,000
Total liabilities and shareholders' equity 15,550,000
EXAMPLAR COMPANY
Income statement
Year ended December 31, 2023
Note
Net Sales (1) 9,000,000
Cost of goods sold (2) (5,400,000)
Gross Income 3,600,000
Other Income (3) 900,000
Investment Income (4) 500,000
Total Income 5,000,000
Expenses:
Distribution costs (5) 1,350,000
Administrative expenses (6) 1,000,000
Other expenses (7) 320,000
Finance cost (8) 200,000 2,870,000
Income before tax 2,130,000
Income tax expense 580,000
Net income 1,550,000
Note 1 – Net sales
Gross sales 9,300,000
Sales return and allowance ( 100,000)
Sales discount ( 200,000)
Net sales 9,000,000
Note 2 – Cost of goods sold
Inventory, January 1 1,500,000
Purchases 6,000,000
Freight in 300,000
Total 6,300,000
Purchase return and allowance ( 150,000)
Purchase discount ( 250,000) 5,900,000
Goods available for sale 7,400,000
Inventory, December 31 (2,000,000)
Cost of goods sold 5,400,000
Note 3 – Other income
Interest revenue 180,000
Dividend revenue 120,000
Rent revenue 100,000
Gain from expropriation 500,000
Total 900,000
Note 4 – Investment income
Share in net income of associate (25%) 500,000
Note 5 – Distribution costs
Sales salaries 600,000
SSS and Philhealth - sales 20,000
Sales commission 180,000
Advertising 100,000
Store supplies expense 50,000
Delivery expense 250,000
Depreciation - store equipment 150,000
Total distribution costs 1,350,000
Note 6 – Administrative expenses
Office salaries 650,000
SSS and Philhealth - office 30,000
Bonuses 100,000
Office supplies expense 70,000
Taxes and licenses 20,000
Doubtful accounts 40,000
Depreciation - office equipment 90,000
Total administrative expenses 1,000,000
Note 7 – Other expenses
Loss on sale of investment 30,000
Loss on sale of property 120,000
Casualty loss from earthquake 170,000
Total 320,000
Note 8 – Finance cost
Interest expense on bank loan 50,000
Interest expense on bonds payable 150,000
Total finance cost 200,000
Natural income statement
EXAMPLAR COMPANY
Income Statement
Year ended December 31, 2023
Note
Net Sales (1) 9,000,000
Other income (2) 900,000
Investment income (3) 500,000
Total income 10,400,000
Expenses:
Increase in inventory (4) ( 500,000)
Net purchases (5) 5,900,000
Employee benefit costs (6) 1,400,000
Sales commission 180,000
Advertising 100,000
Supplies expense (7) 120,000
Delivery expense 250,000
Depreciation (8) 240,000
Taxes and licenses 20,000
Doubtful accounts 40,000
Other expenses (9) 320,000
Finance cost (10) 200,000 8,270,000
Income before tax 2,130,000
Income tax expense 580,000
Net income 1,550,000
Note 1 – Net sales
Gross sales 9,300,000
Sales return and allowance ( 100,000)
Sales discount ( 200,000)
Net sales 9,000,000
Note 2 – Other income
Interest revenue 180,000
Dividend revenue 120,000
Rent revenue 100,000
Gain from expropriation 500,000
Total 900,000
Note 3 – Investment income
Share in net income of associate (25%) 500,000
Note 4 – Increase in inventory
Inventory - December 31 2,000,000
Inventory - January 1 1,500,000
Increase in inventory 500,000
Note 5 – Net purchases
Purchases 6,000,000
Freight in 300,000
Purchase return and allowance ( 150,000)
Purchase discount ( 250,000)
Net purchases 5,900,000
Note 6 – Employee benefit costs
Sales salaries 600,000
SSS and Philhealth - sales 20,000
Office salaries 650,000
SSS and Philhealth - office 30,000
Bonuses 100,000
Total employee costs 1,400,000
Note 7 – Supplies expense
Store supplies 50,000
Office supplies 70,000
Total supplies expense 120,000
Note 8 – Depreciation
Depreciation - store 150,000
Depreciation - office 90,000
Total depreciation 240,000
Note 9 – Other expenses
Loss on sale of investment 30,000
Loss on disposal of property 120,000
Casualty loss from earthquake 170,000
Total 320,000
Note 10 – Finance cost
Interest expense on bank loan 50,000
Interest expense on bonds payable 150,000
Total finance cost 200,000
ILLUSTRATION:
Revenue, profit or loss, and assets for each operating segment are as follows:
Based on Revenue Test, A, B, and C are reportable segments because revenue associated with each of
these segments is at least P4,000,000 which is 10% of the total revenue of P40,000,000.
D and E are not reportable segments because revenue of such segments is less than 10% of the total
revenue.
Based on Asset Test, A and B are reportable segments because assets of such segments are at least
P4,500,000 which is 10% of the total segment assets of P45,000,000.
C, D and E are not reportable segments because their assets are less than 10% of the total segment
assets.
Applying the P/L Test, the 10% of profit or loss is somewhat complicated because some segments have
profit and others have losses.
The profit must be combined and the losses must be combined to determine which is greater between the
two.
Because the total profit figure is greater than the total loss figure, P2,400,000 is the basis for
identifying reportable segment.
Any segment with profit or loss of P240,000 or greater (10% of P2,400,000) qualifies as reportable
segment. Therefore, A, B and C are identified as reportable segment under the profit or loss criterion.
In conclusion A, B and C are identified as reportable segments. D and E are not reportable segments
because they do not meet any one of the 10% quantitative thresholds for identification as reportable
segment.
Thus, D and E may be combined for reporting purposes. But A, B and C, being reportable segments, shall
be disclosed separately.
ILLUSTRATION:
An entity has no intersegment sales and has the following operating segments with their corresponding
revenue:
Based on the revenue criterion, the reportable segments are segments 1, 2 and 3. The remaining segments
are not reportable.
Assume that the remaining segments did not also satisfy the other criteria of "profit or loss" and "total
assets".
The total external revenue of the reportable segments is as follows:
Observe that the total percentage of the reportable segments is only 65%.
In this case, we shall apply the Overall size Test thus, an additional operating segment shall be identified
even if they do not meet any of the 10% quantitative thresholds.
Let us assume that Segments 7 and 8 have met the requirements and criteria for aggregation.
Accordingly, Segments 7 and 8 can be aggregated as "one reportable segment" to achieve the 75%
threshold.
Thus, the remaining segments 4, 5 and 6 shall be considered not reportable and lumped in the " other
segments" category.
CHAPTER 14
CASH BASIS
Income is recognized when received regardless of when earned, and expense is recognized when
paid regardless of when incurred.
In other words, the cash basis of accounting does not recognize Accounts receivable, accounts
payable, accrued income, deferred income, accrued expense and prepaid expense.
ACCRUAL BASIS
Income is recognized when earned regardless of when received, and expense is recognized when
incurred regardless of when paid.
The essence of the accrual basis of accounting is the recognition of accounts receivable, accounts
payable, accrued income, deferred income, accrued expense and prepaid expense.
ABC Company reported the following data which constitutes condensed description of thebusiness for
the first year of operations ending December 31, 2023.
Equipment 400,000
The equipment was acquired on January 1 and had an estimated useful life of 10 years with no residual
value. The following amounts are determined on December 31:
ABC Company
Income Statement
Expenses:
Accounting problem
More often than not, accounting records are maintained on a cash basis.
At the end of the accounting period, adjustments are made for accruals and prepayments in order to
convert the cash basis records to accrual