Scribd
Upload
3 views6 pages

Xlookup Examples Teachers Tech2

The document contains various data including international dial codes for several countries, employee information with their respective departments, tax rates, and an income statement detailing quarterly sales, costs, and profits. It also includes product sales information with quantities and prices. Overall, it presents financial and operational data for analysis.

Uploaded by

Vivek Kapadia
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
3 views6 pages

Xlookup Examples Teachers Tech2

The document contains various data including international dial codes for several countries, employee information with their respective departments, tax rates, and an income statement detailing quarterly sales, costs, and profits. It also includes product sales information with quantities and prices. Overall, it presents financial and operational data for analysis.

Uploaded by

Vivek Kapadia
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Country Abr Prefix What is the dial code?

China CN +86 Mexico +52


India IN +91
United States US +1
Indonesia ID +62
Brazil BR +55
Pakistan PK +92
Nigeria NG +92
Bangladesh BD +880
Russia RU +7
Mexico MX +52
Emp ID Employee Name Department
5784 #NAME?

Emp ID Employee Name Department


4564 Walter White Sales
7456 Jesse Pinkman Finance
2345 Gus Fring Marketing
6445 Jane Margolis Operations
9654 Hank Schrader Sales
3468 Mike EhrmantrautMarketing
8425 Todd Alquest Accounting
5674 Tuco Salamanca Excecutive
1345 Skyler White Finance
4562 Gale Boetticher Marketing
Tax Rate Max Income Income Tax Rate
12% $ 11,500.00 $ 195,000.00 33%
24% $ 42,645.00
26% $ 93,250.00
30% $ 182,500.00
33% $ 215,600.00
39% $ 575,000.00
Quarter Gross Profit Net Profit Profit %
total #NAME? #NAME? #NAME?

Income Statment Qtr1 Qtr2 Qtr3 Qtr4


Total Sales $ 40,000.00 $ 73,200.00 $ 92,500.00 $ 82,300.00
Cost of sales ($23,000) ($39,300) ($47,700) ($42,600)
Gross Profit $ 17,000.00 $ 33,900.00 $ 44,800.00 $ 39,700.00

Depreceation ($956.00) ($845.00) ($354.00) ($550.00)


Interest ($624.00) ($925.00) ($230.00) ($785.00)
Earnings before tax $ 15,420.00 $ 32,130.00 $ 44,216.00 $ 38,365.00

Tax ($3,084.00) ($6,426.00) ($8,843.20) ($7,673.00)

Net profit $ 12,336.00 $ 25,704.00 $ 35,372.80 $ 30,692.00


Profit % 37.8% 31.9% 26.7% 29.3%
Total
$ 288,000.00
($152,600)
$ 135,400.00

($2,705.00)
($2,564.00)
$ 130,131.00

($26,026.20)

$ 104,104.80
30.1%
Start End Total
Apple Cherry $ 128.98

Product Qty Price Total


Apple 43 $ 0.68 $ 29.24
Grape 74 $ 0.83 $ 61.42
Pear 34 $ 0.45 $ 15.30
Banana 82 $ 0.16 $ 13.12
Cherry 45 $ 0.22 $ 9.90

You might also like