Entrepreneurship Group Project
Entrepreneurship Group Project
Entrepreneurship Group Project
Names Batch No Lecturers Date : Bibu Johny, Sagar Baldwa, Shashank Bansode, Janani Amalraj, Theodore Paul, Sriram Ravichandran : MBBD51112A : Mr.Roland Kiew & Dr. Shahid Rasul :
We hereby certify that this assignment is our own work and within the guidelines of MDIS and Bradford School of Management. Word count: (Excluding tables, Charts, Appendix and References.)
Signature
Table of Contents
Executive Summary: (Bibu) ......................................................................................................... 4 Service Description: (Shashank) ............................................................................................... 5 Business Concept: (Shashank).................................................................................................... 5
Analysis of the business opportunity ................................................................................................. 6 Analysis of the environment .................................................................................................................. 6
The Business Model Concept: (Janani) .................................................................................... 7 Assumptions and Gap analysis (Sriram) ................................................................................. 8 Financial Projections ..................................................................................................................... 8
Pricing Strategy .......................................................................................................................................... 9 Premises........................................................................................................................................................ 9 Break-even .................................................................................................................................................10 Source of funds .........................................................................................................................................10
Profit and Loss Statement (Sagar): ......................................................................................... 11 Cash Flow (Sagar):......................................................................................................................... 12 Sensitivity and Risk Analysis (Theo): .................................................................................... 13
GudFud will initially leverage its network of friends in the IT industry to promote the business. GudFuds goal is to secure repeat business by introducing new recipes and partnerships with restaurants. As, the general population becomes increasingly aware about the health risks from eating out constantly, and the benefits of improving their cooking skills, we will be in the unique position to help make that healthier choice. The social outcomes of GudFud are numerous and far reaching. We will hire outgoing freelance cooks and housewives with great personalities and train them in making easy, healthier food. Start-up costs for the business are estimated at `210,000. With realistic expectations about growth of the business, GudFud will service an average of 15 classes per week during its first year and grow to 33 classes per week by year 5. Following this growth schedule, GudFud will break even and become cash positive by the end of the first year. GudFud will raise money for initial investment from the founders and their friends and family. The company will raise additional funds from loans, investors and forming partnerships as the brand grows.
KEY RESOURCES -Bank loan (3 lac) -Individual funds(2 lac) -Space rental to conduct the classes -Hire chef to conduct classes( house wives, professionals)
CHANNEL -Adds on TV -Internet -Flyers - promotional offers -FM radio and -collaborating with corporate companies - direct marketing -sponsorship programs
COST STRUCTURE -Most importance cost will be towards; Rental of the space -Ingredients and utensils and the complete equipment (purchase in bulk and have a contract with the supplier) -Infrastructure, interior (AC, Lights, decorations) -Flyers, cost of advertising in the air(RADIO,TV,INTERNET,PAPER) -Stationary cost, administrative cost, insurance, bank loan(interest payment) -Miscellaneous expenses
REVENUE STREAMS -one-time fee collected from the customer (500rs) -Sell the product made by the customer during the class. -have stalls on a monthly basis- subsidized rates
Financial Projections
For year to March 2012: Turnover INR 3,600,000 after tax profit INR 720,000. For year to March 2013: Turnover of 6,048,000 after tax profits of 1,209,600.
All of this to be financed through retained earnings and using the existing premises.
Pricing Strategy It is a service and therefore not subject to intensive price scrutiny. Currently pricing is based on Chefs cost + a standard hourly labor charge + cost of materials + 40% marketing & administration cost.
Premises
The company operates out of a 300 square feet office space leased from the builder in the heart of the city. The lease runs to the end of 2012 at a cost of 240,000 per annum. It is anticipated that the rent review will increase this by 50%.
Break-even
Fixed Costs: Rent 240,000 INR per annum Salary 168,000 INR per annum Variable Cost per Unit: Material Cost 200 INR Marketing (Advertisement & Promotion) 70 INR Misc. Expenses (Stationery) 10 INR Selling Price per Unit: 500 INR Break Event Units: (408,000)/500-(200+70+10) = ~1854 units
Source of funds
200,000 own money 300,000 bank loan for 10 years