0% found this document useful (0 votes)
10 views30 pages

IT Sba

The document provides a detailed salary structure for various job categories, including Managers, Assistant Managers, Supervisors, Sales Staff, and Admins, along with their respective monthly salaries. It also outlines allowances, deductions, and total income calculations for employees, detailing various types of allowances such as daily, travel, and entertainment. Overall, the total gross income and net income for the employees are summarized at the end of the document.

Uploaded by

Aliyah Clarke
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
10 views30 pages

IT Sba

The document provides a detailed salary structure for various job categories, including Managers, Assistant Managers, Supervisors, Sales Staff, and Admins, along with their respective monthly salaries. It also outlines allowances, deductions, and total income calculations for employees, detailing various types of allowances such as daily, travel, and entertainment. Overall, the total gross income and net income for the employees are summarized at the end of the document.

Uploaded by

Aliyah Clarke
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 30

CODE Category BASIC SALARY MONTHLY

MN Manager $ 23,000.00
AM Assistant Manager $ 18,000.00
SP supervisor $ 15,000.00
SS Sale staff $ 12,000.00
AD Admin $ 10,500.00

IDNUM First Name Last Name Category Code


EC747 Emily Chen SP
RT717 Ryan Thomposon SP
OL727 Olivia Lee SP
EP737 Ethan Patel SP
AM757 Ava Morales SP
LB767 Liam Brown SP
SR787 Sophia Rodriguez SS
JD123 Jackson Davis SS
MK980 Mia Kim SS
JH245 Julian Hall SS
CM356 Charlotte Martin SS
BW456 Benjamin White SS
AT797 Abigail Taylor SS
LB707 Logan Brooks SS
HJ515 Harper Jenkins SS
GG525 Gabriel Garcia SS
EH535 Evelyn Hernandez SS
CM545 Caleb Martin SS
RS565 Ruby Singh SS
SW575 Sydney Wallace SS
AL585 Alexander Lee SS
MR595 Maya Ramos SS
EH505 Ethan Hall SS
SR818 Sofia Rodriguez SS
NP828 Noah Patel MN
IB838 Isabella Brown MN
MK848 Michael Kim AM
JT858 Jessica Taylor AM
KW868 Kevin White AD
ED878 Emily Davis AD

TOTAL
Code Allowance Rate%
DA Daily Allowance 12%
TA Travel Allowance 7%
EA Entertainment Allowance 4.50%

BASIC SALARY Daily allowance Travel Allowance


$15,000.00 $1,800.00 $0.00
$15,000.00 $1,800.00 $0.00
$15,000.00 $1,800.00 $0.00
$15,000.00 $1,800.00 $0.00
$15,000.00 $1,800.00 $0.00
$15,000.00 $1,800.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$12,000.00 $1,440.00 $0.00
$23,000.00 $2,760.00 $1,610.00
$23,000.00 $2,760.00 $1,610.00
$18,000.00 $2,160.00 $1,260.00
$18,000.00 $2,160.00 $1,260.00
$10,500.00 $1,260.00 $735.00
$10,500.00 $1,260.00

$409,000.00 $49,080.00 $6,475.00


CODE DEDUCTION RATE
PL Personal Loan 8%
HL Health Allowance 2%
INV Investment 3%

Entertainment Allowance Personal Loan Health Allowance Investment


$0.00 $1,200.00 $300.00 $450.00
$0.00 $1,200.00 $300.00 $450.00
$0.00 $1,200.00 $300.00 $450.00
$0.00 $1,200.00 $300.00 $450.00
$0.00 $1,200.00 $300.00 $450.00
$0.00 $1,200.00 $300.00 $450.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$0.00 $960.00 $240.00 $360.00
$1,035.00 $1,840.00 $460.00 $690.00
$1,035.00 $1,840.00 $460.00 $690.00
$810.00 $1,440.00 $360.00 $540.00
$810.00 $1,440.00 $360.00 $540.00
$472.50 $840.00 $210.00 $315.00
$472.50 $840.00 $210.00 $315.00

$4,635.00 $32,720.00 $8,180.00 $12,270.00


TOTAL ALLOWANCES TOTAL DEDUCTIONS GROSS INCOME NET INCOME
$1,800.00 $1,950.00 $16,800.00 $14,850.00
$1,800.00 $1,950.00 $16,800.00 $14,850.00
$1,800.00 $1,950.00 $16,800.00 $14,850.00
$1,800.00 $1,950.00 $16,800.00 $14,850.00
$1,800.00 $1,950.00 $16,800.00 $14,850.00
$1,800.00 $1,950.00 $16,800.00 $14,850.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$1,440.00 $1,560.00 $13,440.00 $11,880.00
$5,405.00 $2,990.00 $28,405.00 $25,415.00
$5,405.00 $2,990.00 $28,405.00 $25,415.00
$4,230.00 $2,340.00 $22,230.00 $19,890.00
$4,230.00 $2,340.00 $22,230.00 $19,890.00
$2,467.50 $1,365.00 $12,967.50 $11,602.50
$1,732.50 $1,365.00 $12,232.50 $10,867.50

$60,190.00 $53,170.00 $469,190.00 $416,020.00


CODE Category BASIC SALARY MONTHLY Code
MN Manager $ 23,000.00 DA
AM Assistant $ 18,000.00 TA
SP supervisor $ 15,000.00 EA
SS Sale staff $ 12,000.00
AD Admin $ 10,500.00

IDNUM First NameLast Name Category Code BASIC SALARY


ED878 Emily Davis AD $10,500.00
KW868 Kevin White AD $10,500.00
MK848 Michael Kim AM $18,000.00
JT858 Jessica Taylor AM $18,000.00
IB838 Isabella Brown MN $23,000.00
NP828 Noah Patel MN $23,000.00
LB767 Liam Brown SP $15,000.00
EC747 Emily Chen SP $15,000.00
AM757 Ava Morales SP $15,000.00
EP737 Ethan Patel SP $15,000.00
RT717 Ryan Thomposon SP $15,000.00
LB707 Logan Brooks SS $12,000.00
JD123 Jackson Davis SS $12,000.00
GG525 Gabriel Garcia SS $12,000.00
JH245 Julian Hall SS $12,000.00
EH505 Ethan Hall SS $12,000.00
EH535 Evelyn Hernandez SS $12,000.00
HJ515 Harper Jenkins SS $12,000.00
MK980 Mia Kim SS $12,000.00
AL585 Alexander Lee SS $12,000.00
CM356 Charlotte Martin SS $12,000.00
CM545 Caleb Martin SS $12,000.00
MR595 Maya Ramos SS $12,000.00
SR787 Sophia Rodriguez SS $12,000.00
SR818 Sofia Rodriguez SS $12,000.00
RS565 Ruby Singh SS $12,000.00
AT797 Abigail Taylor SS $12,000.00
SW575 Sydney Wallace SS $12,000.00
BW456 Benjamin White SS $12,000.00

TOTAL $394,000.00

(empty)
Allowance Rate%
Daily Allowance 13.5%
Travel Allowance 7%
Entertainment Allowance 4.50%

Daily allowance Travel Allowance Entertainment Allowance


$1,417.50 $735.00 $472.50
$1,417.50 $735.00 $472.50
$2,430.00 $1,260.00 $810.00
$2,430.00 $1,260.00 $810.00
$3,105.00 $1,610.00 $1,035.00
$3,105.00 $1,610.00 $1,035.00
$2,025.00 $0.00 $0.00
$2,025.00 $0.00 $0.00
$2,025.00 $0.00 $0.00
$2,025.00 $0.00 $0.00
$2,025.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00

$53,190.00 $7,210.00 $4,635.00


CODE DEDUCTION RATE
PL Personal Loan 8%
HL Health Allowance 2%
INV Investment 3%

Personal Loan Health Allowance Investment TOTAL ALLOWANCES


$840.00 $210.00 $315.00 $2,625.00
$840.00 $210.00 $315.00 $2,625.00
$1,440.00 $360.00 $540.00 $4,500.00
$1,440.00 $360.00 $540.00 $4,500.00
$1,840.00 $460.00 $690.00 $5,750.00
$1,840.00 $460.00 $690.00 $5,750.00
$1,200.00 $300.00 $450.00 $2,025.00
$1,200.00 $300.00 $450.00 $2,025.00
$1,200.00 $300.00 $450.00 $2,025.00
$1,200.00 $300.00 $450.00 $2,025.00
$1,200.00 $300.00 $450.00 $2,025.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00
$960.00 $240.00 $360.00 $1,620.00

$31,520.00 $7,880.00 $11,820.00 $65,035.00


TOTAL DEDUCTIONS GROSS INCOME NET INCOME
$1,365.00 $13,125.00 $11,760.00
$1,365.00 $13,125.00 $11,760.00
$2,340.00 $22,500.00 $20,160.00
$2,340.00 $22,500.00 $20,160.00
$2,990.00 $28,750.00 $25,760.00
$2,990.00 $28,750.00 $25,760.00
$1,950.00 $17,025.00 $15,075.00
$1,950.00 $17,025.00 $15,075.00
$1,950.00 $17,025.00 $15,075.00
$1,950.00 $17,025.00 $15,075.00
$1,950.00 $17,025.00 $15,075.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00
$1,560.00 $13,620.00 $12,060.00

$51,220.00 $459,035.00 $407,815.00


CODE Category BASIC SALARY MONTHLY
MN Manager $ 23,000.00
AM Assistant Manage $ 18,000.00
SP supervisor $ 15,000.00
SS Sale staff $ 12,000.00
AD Admin $ 10,500.00

IDNUM First Name Last Name Category Code


ED878 Emily Davis AD
KW868 Kevin White AD
MK848 Michael Kim AM
JT858 Jessica Taylor AM
IB838 Isabella Brown MN
NP828 Noah Patel MN
LB767 Liam Brown SP
EC747 Emily Chen SP
AM757 Ava Morales SP
EP737 Ethan Patel SP
RT717 Ryan Thomposon SP
LB707 Logan Brooks SS
JD123 Jackson Davis SS
GG525 Gabriel Garcia SS
JH245 Julian Hall SS
EH505 Ethan Hall SS
EH535 Evelyn Hernandez SS
HJ515 Harper Jenkins SS
MK980 Mia Kim SS
AL585 Alexander Lee SS
CM356 Charlotte Martin SS
CM545 Caleb Martin SS
MR595 Maya Ramos SS
SR787 Sophia Rodriguez SS
SR818 Sofia Rodriguez SS
RS565 Ruby Singh SS
AT797 Abigail Taylor SS
SW575 Sydney Wallace SS
BW456 Benjamin White SS

TOTAL

LB707 Logan Brooks SS


Code Allowance Rate%
DA Daily Allowance 13.5%
TA Travel Allowance 7%
EA Entertainment Allowanc 4.50%

BASIC SALARY Daily allowance Travel Allowance


$10,500.00 $1,417.50 $735.00
$10,500.00 $1,417.50 $735.00
$18,000.00 $2,430.00 $1,260.00
$18,000.00 $2,430.00 $1,260.00
$23,000.00 $3,105.00 $1,610.00
$23,000.00 $3,105.00 $1,610.00
$15,000.00 $2,025.00 $0.00
$15,000.00 $2,025.00 $0.00
$15,000.00 $2,025.00 $0.00
$15,000.00 $2,025.00 $0.00
$15,000.00 $2,025.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00
$12,000.00 $1,620.00 $0.00

$394,000.00 $53,190.00 $7,210.00

$12,000.00 $1,620.00 $0.00


CODE DEDUCTION
PL Personal Loan
HL Health Allowance
INV Investment

Entertainment Allowance Personal Loan Health Allowance


$472.50 $840.00 $210.00
$472.50 $840.00 $210.00
$810.00 $1,440.00 $360.00
$810.00 $1,440.00 $360.00
$1,035.00 $1,840.00 $460.00
$1,035.00 $1,840.00 $460.00
$0.00 $1,200.00 $300.00
$0.00 $1,200.00 $300.00
$0.00 $1,200.00 $300.00
$0.00 $1,200.00 $300.00
$0.00 $1,200.00 $300.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00
$0.00 $960.00 $240.00

$4,635.00 $31,520.00 $7,880.00

$0.00 $960.00 $240.00


RATE
8%
2%
3%

Investment TOTAL ALLOWANCES TOTAL DEDUCTIONS GROSS INCOME


$315.00 $2,625.00 $1,365.00 $13,125.00
$315.00 $2,625.00 $1,365.00 $13,125.00
$540.00 $4,500.00 $2,340.00 $22,500.00
$540.00 $4,500.00 $2,340.00 $22,500.00
$690.00 $5,750.00 $2,990.00 $28,750.00
$690.00 $5,750.00 $2,990.00 $28,750.00
$450.00 $2,025.00 $1,950.00 $17,025.00
$450.00 $2,025.00 $1,950.00 $17,025.00
$450.00 $2,025.00 $1,950.00 $17,025.00
$450.00 $2,025.00 $1,950.00 $17,025.00
$450.00 $2,025.00 $1,950.00 $17,025.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00
$360.00 $1,620.00 $1,560.00 $13,620.00

$11,820.00 $65,035.00 $51,220.00 $459,035.00

$360.00 $1,620.00 $1,560.00 $13,620.00


NET INCOME
$11,760.00
$11,760.00
$20,160.00
$20,160.00
$25,760.00
$25,760.00
$15,075.00
$15,075.00
$15,075.00
$15,075.00
$15,075.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00
$12,060.00

$407,815.00

$12,060.00
CODE Category BASIC SALARY MONTHLY
MN Manager $ 23,000.00
AM Assistant Manager $ 18,000.00
SP supervisor $ 15,000.00
SS Sale staff $ 12,000.00
AD Admin $ 10,500.00

IDNUM First Name Last Name


ED878 Emily Davis
KW868 Kevin White
MK848 Michael Kim
JT858 Jessica Taylor
IB838 Isabella Brown
NP828 Noah Patel
LB767 Liam Brown
EP735 Emily Chen
EP736 Ava Morales
EP737 Ethan Patel
RT717 Ryan Thomposon
LB707 Logan Brooks
JD123 Jackson Davis
GG525 Gabriel Garcia
JH245 Julian Hall
EH505 Ethan Hall
EH535 Evelyn Hernandez
HJ515 Harper Jenkins
MK980 Mia Kim
AL585 Alexander Lee
CM356 Charlotte Martin
CM545 Caleb Martin
MR595 Maya Ramos
SR787 Sophia Rodriguez
SR818 Sofia Rodriguez
RS565 Ruby Singh
AT797 Abigail Taylor
SW575 Sydney Wallace
BW456 Benjamin White

TOTAL
Code
DA
TA
EA

Category Code BASIC SALARY


AD $10,500.00
AD $10,500.00
AM $18,000.00
AM $18,000.00
MN $23,000.00
MN $23,000.00
SP $15,000.00
SP $15,000.00
SP $15,000.00
SP $15,000.00
SP $15,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00
SS $12,000.00

$394,000.00
Allowance Rate%
Daily Allowance 13.5%
Travel Allowance 7%
Entertainment Allowance 4.50%

Daily allowance Travel Allowance Entertainment Allowance


$1,417.50 $735.00 $472.50
$1,417.50 $735.00 $472.50
$2,430.00 $1,260.00 $810.00
$2,430.00 $1,260.00 $810.00
$3,105.00 $1,610.00 $1,035.00
$3,105.00 $1,610.00 $1,035.00
$2,025.00 $0.00 $0.00
$2,025.00 $0.00 $0.00
$2,025.00 $0.00 $0.00
$2,025.00 $0.00 $0.00
$2,025.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00
$1,620.00 $0.00 $0.00

$53,190.00 $7,210.00 $4,635.00


CODE DEDUCTION RATE
PL Personal Loan 8%
HL Health Allowance 2%
INV Investment 3%

Personal Loan Health Allowance Investment


$840.00 $210.00 $315.00
$840.00 $210.00 $315.00
$1,440.00 $360.00 $540.00
$1,440.00 $360.00 $540.00
$1,840.00 $460.00 $690.00
$1,840.00 $460.00 $690.00
$1,200.00 $300.00 $450.00
$1,200.00 $300.00 $450.00
$1,200.00 $300.00 $450.00
$1,200.00 $300.00 $450.00
$1,200.00 $300.00 $450.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00
$960.00 $240.00 $360.00

$31,520.00 $7,880.00 $11,820.00


TOTAL ALLOWANCESTOTAL DEDUCTIONS GROSS INCOME NET INCOME
$2,625.00 $1,365.00 $13,125.00 $11,760.00
$2,625.00 $1,365.00 $13,125.00 $11,760.00
$4,500.00 $2,340.00 $22,500.00 $20,160.00
$4,500.00 $2,340.00 $22,500.00 $20,160.00
$5,750.00 $2,990.00 $28,750.00 $25,760.00
$5,750.00 $2,990.00 $28,750.00 $25,760.00
$2,025.00 $1,950.00 $17,025.00 $15,075.00
$2,025.00 $1,950.00 $17,025.00 $15,075.00
$2,025.00 $1,950.00 $17,025.00 $15,075.00
$2,025.00 $1,950.00 $17,025.00 $15,075.00
$2,025.00 $1,950.00 $17,025.00 $15,075.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00
$1,620.00 $1,560.00 $13,620.00 $12,060.00

$65,035.00 $51,220.00 $459,035.00 $407,815.00


CODE Category BASIC SALARY MONTHLY Code
MN Manager $ 23,000.00 DA
AM Assistant $ 18,000.00 TA
SP supervisor $ 15,000.00 EA
SS Sale staff $ 12,000.00
AD Admin $ 10,500.00

IDNUM First NameLast Name Category BASIC SALARY


ED878 Emily Davis AD $10,500.00
KW868 Kevin White AD $10,500.00
MK848 Michael Kim AM $18,000.00
JT858 Jessica Taylor AM $18,000.00
IB838 Isabella Brown MN $23,000.00
NP828 Noah Patel MN $23,000.00
LB767 Liam Brown SP $15,000.00
EC747 Emily Chen SP $15,000.00
AM757 Ava Morales SP $15,000.00
EP737 Ethan Patel SP $15,000.00
RT717 Ryan Thomposon SP $15,000.00
LB707 Logan Brooks SS $12,000.00
JD123 Jackson Davis SS $12,000.00
GG525 Gabriel Garcia SS $12,000.00
JH245 Julian Hall SS $12,000.00
EH505 Ethan Hall SS $12,000.00
EH535 Evelyn Hernandez SS $12,000.00
HJ515 Harper Jenkins SS $12,000.00
MK980 Mia Kim SS $12,000.00
AL585 Alexander Lee SS $12,000.00
CM356 Charlotte Martin SS $12,000.00
CM545 Caleb Martin SS $12,000.00
MR595 Maya Ramos SS $12,000.00
SR787 Sophia Rodriguez SS $12,000.00
SR818 Sofia Rodriguez SS $12,000.00
RS565 Ruby Singh SS $12,000.00
AT797 Abigail Taylor SS $12,000.00
SW575 Sydney Wallace SS $12,000.00
BW456 Benjamin White SS $12,000.00

TOTAL $394,000.00
Allowance Rate%
Daily Allowance 13.5%
Travel Allowance 7%
Entertainment Allowance 4.50%

Daily allowance Travel Allowance


$1,417.50 $735.00
$1,417.50 $735.00
$2,430.00 $1,260.00
$2,430.00 $1,260.00
$3,105.00 $1,610.00
$3,105.00 $1,610.00
$2,025.00 $0.00
$2,025.00 $0.00
$2,025.00 $0.00
$2,025.00 $0.00
$2,025.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00
$1,620.00 $0.00

$53,190.00 $7,210.00
DEDUCTION RATE
Personal Loan 8%
Health Allowance 2%
Investment 3%

Entertainment Allowance Health Allowance Investment


$472.50 $210.00 $315.00
$472.50 $210.00 $315.00
$810.00 $360.00 $540.00
$810.00 $360.00 $540.00
$1,035.00 $460.00 $690.00
$1,035.00 $460.00 $690.00
$0.00 $300.00 $450.00
$0.00 $300.00 $450.00
$0.00 $300.00 $450.00
$0.00 $300.00 $450.00
$0.00 $300.00 $450.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00
$0.00 $240.00 $360.00

$4,635.00 $7,880.00 $11,820.00


TOTAL ALLOWANCES TOTAL DEDUCTIONS GROSS INCOME NET INCOME
$2,625.00 $525.00 $13,125.00 $12,600.00
$2,625.00 $525.00 $13,125.00 $12,600.00
$4,500.00 $900.00 $22,500.00 $21,600.00
$4,500.00 $900.00 $22,500.00 $21,600.00
$5,750.00 $1,150.00 $28,750.00 $27,600.00
$5,750.00 $1,150.00 $28,750.00 $27,600.00
$2,025.00 $750.00 $17,025.00 $16,275.00
$2,025.00 $750.00 $17,025.00 $16,275.00
$2,025.00 $750.00 $17,025.00 $16,275.00
$2,025.00 $750.00 $17,025.00 $16,275.00
$2,025.00 $750.00 $17,025.00 $16,275.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00
$1,620.00 $600.00 $13,620.00 $13,020.00

$65,035.00 $19,700.00 $459,035.00 $439,335.00


Types of Allowan

1 2 3 4 5 6 7 8 9
16 17 18 19 20 21 22 23 24
Types of Allowances

+++++++++++

5 6 7 8 9 10 11 12 13 14 15
20 21 22 23 24 25 26 27 28 29 30
Difference Between G
$60,000.00

$50,000.00

$40,000.00

$30,000.00

$20,000.00

$10,000.00

$0.00
1 2 3 4 5 6 7 8 9 10 11 12

GROSS INC
fference Between Gross income & Net income

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29

GROSS INCOME NET INCOME


Data
IDNUM Category Code Sum of TOTAL ALLOWANCES
AL585 $1,620.00
SS $1,620.00
AT797 $1,620.00
SS $1,620.00
BW456 $1,620.00
SS $1,620.00
CM356 $1,620.00
SS $1,620.00
CM545 $1,620.00
SS $1,620.00
ED878 $2,625.00
AD $2,625.00
EH505 $1,620.00
SS $1,620.00
EH535 $1,620.00
SS $1,620.00
EP737 $2,025.00
SP $2,025.00
GG525 $1,620.00
SS $1,620.00
HJ515 $1,620.00
SS $1,620.00
IB838 $5,750.00
MN $5,750.00
JD123 $1,620.00
SS $1,620.00
JH245 $1,620.00
SS $1,620.00
JT858 $4,500.00
AM $4,500.00
KW868 $2,625.00
AD $2,625.00
LB707 $1,620.00
SS $1,620.00
LB767 $2,025.00
SP $2,025.00
MK848 $4,500.00
AM $4,500.00
MK980 $1,620.00
SS $1,620.00
MR595 $1,620.00
SS $1,620.00
NP828 $5,750.00
MN $5,750.00
RS565 $1,620.00
SS $1,620.00
RT717 $2,025.00
SP $2,025.00
SR787 $1,620.00
SS $1,620.00
SR818 $1,620.00
SS $1,620.00
SW575 $1,620.00
SS $1,620.00
EP735 $2,025.00
SP $2,025.00
EP736 $2,025.00
SP $2,025.00
Total Result $65,035.00
Sum of GROSS INCOME Sum of TOTAL DEDUCTI Sum of NET INCOME
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,125.00 $1,365.00 $11,760.00
$13,125.00 $1,365.00 $11,760.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$17,025.00 $1,950.00 $15,075.00
$17,025.00 $1,950.00 $15,075.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$28,750.00 $2,990.00 $25,760.00
$28,750.00 $2,990.00 $25,760.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$22,500.00 $2,340.00 $20,160.00
$22,500.00 $2,340.00 $20,160.00
$13,125.00 $1,365.00 $11,760.00
$13,125.00 $1,365.00 $11,760.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$17,025.00 $1,950.00 $15,075.00
$17,025.00 $1,950.00 $15,075.00
$22,500.00 $2,340.00 $20,160.00
$22,500.00 $2,340.00 $20,160.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$28,750.00 $2,990.00 $25,760.00
$28,750.00 $2,990.00 $25,760.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$17,025.00 $1,950.00 $15,075.00
$17,025.00 $1,950.00 $15,075.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$13,620.00 $1,560.00 $12,060.00
$17,025.00 $1,950.00 $15,075.00
$17,025.00 $1,950.00 $15,075.00
$17,025.00 $1,950.00 $15,075.00
$17,025.00 $1,950.00 $15,075.00
$459,035.00 $51,220.00 $407,815.00

You might also like