Costing
Costing
Marginal cost can precisely be the sum of prime cost and variable overhead.
Example 1: Arnav Ltd. produces 10,000 units of product Z by incurring a
total cost of `3,50,000. Break-up of costs are as follows:
(i) Direct Material @ `10 per unit, `1,00,000,
(ii) Direct employee (labour) cost @ `8 per unit, `80,000
(iii) Variable overheads @ `2 per unit, `20,000
(iv) Fixed overheads `1,50,000 (upto a volume of 50,000 units)
In this example, if Arnav Ltd. wants to know marginal cost of producing
one extra unit from the current production i.e. 10,001 st unit. The marginal
cost would be the change in the total cost due production of this 10,001 st
extra unit. The extra cost would be `20, as calculated below:
10,000 10,001 Change in
units units Cost
(A) (B (c) = (B) -
) (A)
(i) Direct Material @ `10 1,00,000 1,00,010 10
per unit
Profit/ (loss) {C – D} xx
x
xxx
xx
x xxx
xx
x
xxx
(i) Product (Inventoriable) Costs: These are the costs which are
associated with the purchase and sale of goods (in the case of
merchandise inventory). In the production scenario, such costs are
associated with the acquisition and conversion of materials and
all other manufacturing inputs into finished product for sale.
Hence, under marginal costing, variable manufacturing costs constitute
inventoriable or product costs.
Finished goods are measured at product cost. Work-in-process (WIP)
inventories are also measured at product cost on the basis of percentage
of completion (Please refer Process & Operation costing chapter)
COST AND MANAGEMENT ACCOUNTING
2. Fixed costs are regarded as Fixed costs are charged to the cost
period costs. The Profitability of production. Each product bears a
of different products is reasonable share of fixed cost and
judged by their P/V ratio. thus the profitability of a product is
influenced by the apportionment of
fixed costs.
3. Cost data presented Cost data are presented in
highlight the total conventional pattern. Net profit of
contribution of each product. each product is determined after
subtracting fixed cost along with
their variable costs.
4. The difference in the The difference in the magnitude of
magnitude of opening stock opening stock and closing stock
and closing stock does not affects the unit cost of production
affect the unit cost of due to the impact of related fixed
production. cost.
5. In case of marginal costing In case of absorption costing the
the cost per unit remains the cost per unit reduces, as the
same, irrespective of the production increases as it is fixed
production as it is valued at cost which reduces, whereas, the
variable cost variable cost remains the same per
unit.
14.5.2 Difference in profit under Marginal and Absorption costing
The above two approaches will compute the different profit because of
the difference in the stock valuation. This difference is explained as
follows in different circumstances.
1. No opening and closing stock: In this case, profit / loss under
absorption and marginal costing will be equal.
2. When opening stock is equal to closing stock: In this case,
profit / loss under two approaches will be equal provided the fixed cost
element in both the stocks is same amount.
3. When closing stock is more than opening stock: In other words,
when production during a period is more than sales, then profit as
per absorption approach will be more than that by marginal
approach. The reason behind this difference is that a part of fixed
overhead included in closing stock value is carried forward to next
accounting period.
4. When opening stock is more than the closing stock: In other
words, when production is less than the sales, profit shown by
marginal costing will be
MARGINAL COSTING
XXXXX
COST AND MANAGEMENT ACCOUNTING
It is evident from the above that under marginal costing technique the
contributions of various products are pooled together and the fixed
overheads are met out of such total contribution. The total contribution is
also known as gross margin. The contribution minus fixed expenses yields
net profit. In absorption costing technique cost includes fixed overheads
as well.
MARGINAL COSTING
ILLUSTRATION 1:
Wonder Ltd. manufactures a single product, ZEST. The following figures
relate to ZEST for a one-year period:
Activity Level 50% 100%
Sales and production (units) 400 800
(`) (`)
Sales 8,00,000 16,00,000
Production costs:
- Variable 3,20,000 6,40,000
- Fixed 1,60,000 1,60,000
Selling and distribution costs:
- Variable 1,60,000 3,20,000
- Fixed 2,40,000 2,40,000
The normal level of activity for the year is 800 units. Fixed costs are
incurred evenly throughout the year, and actual fixed costs are the same
as budgeted. There were no stocks of ZEST at the beginning of the year.
In the first quarter, 220 units were produced and 160 units
were sold. Required:
(a) COMPUTE the fixed production costs absorbed by ZEST if
absorption costing is used?
(b) CALCULATE the under/over-recovery of overheads during the period?
(c) CALCULATE the profit using absorption costing?
(d) CALCULATE the profit using marginal costing?
SOLUTION
(a) Fixed production costs absorbed:
( `)
Budgeted fixed production costs
(`) (`)
Sales revenue (160 units × ` 2,000): (A) 3,20,000
Less: Production costs:
- Variable cost (220 units × ` 800) 1,76,000
- Fixed overheads absorbed (220 units × ` 44,000 2,20,000
200)
Add: Opening stock --
`2,20,000 (60,000)
Less: Closing Stock
×60units
220units
Cost of Goods sold 1,60,000
Less: Adjustment for over-absorption of fixed (4,000)
production overheads
Add: Selling & Distribution Overheads:
- Variable (160 units × `400) 64,000
- Fixed (1/4th of ` 2,40,000) 60,000 1,24,000
Cost of Sales (B) 2,80,000
Profit {(A) – (B)} 40,000
`1,76,000 (48,000)
Less: Closing Stock
×60units
220units
1,28,000
Variable cost of goods sold
Add: Selling & Distribution Overheads: 64,000
- Variable (160 units ×
1,92,000
`400) Cost of Sales (B)
1,28,000
Contribution {(C) = (A) –
(B)} Less: Fixed Costs:
- Production cost (40,000)
ADVANTAGES
1. Simplified Pricing Policy: The marginal cost remains constant per
unit of output whereas the fixed cost remains constant in total.
Since marginal cost per unit is constant from period to period within a
short span of time, firm decisions on pricing policy can be taken. If
fixed cost is included, the unit cost will change from day to day
depending upon the volume of output. This will make decision making
task difficult.
2. Proper recovery of Overheads: Overheads are recovered in
costing on the basis of pre-determined rates. If fixed overheads are
included on the basis of pre-determined rates, there will be under-
recovery of overheads if production is less or if overheads are more.
There will be over- recovery of overheads if production is more than
the budget or actual expenses are less than the estimate. This
creates the problem of treatment of such under or over-recovery of
overheads. Marginal costing avoids such under or over recovery of
overheads.
3. Shows Realistic Profit: Advocates of marginal costing argues that
under the marginal costing technique, the stock of finished goods
and work-in-progress are carried on marginal cost basis and the fixed
expenses are written off to profit and loss account as period cost.
This shows the true profit of the period.
COST AND MANAGEMENT ACCOUNTING
Contribution
Total
Break- even point (in Value) =
fixed cost
P / V Ratio
MARGINAL COSTING
ILLUSTRATION 2
MNP Ltd sold 2,75,000 units of its product at `37.50 per unit. Variable costs are
` 17.50 per unit (manufacturing costs of ` 14 and selling cost ` 3.50 per
unit). Fixed costs are incurred uniformly throughout the year and
amounting to ` 35,00,000 (including depreciation of ` 15,00,000). There
is no beginning or ending inventories.
Required:
COMPUTE breakeven sales level quantity and cash breakeven sales level quantity.
SOLUTION
Fixed cost ` 35,00,000
Break even Sales Quantity = =
Contribution margin per `20
unit
= 1,75,000 units
Cash Fixed Cost ` 20,00,000
Cash Break-even Sales Quantity = =
Contribution margin per `20
unit
=1,00,000 units.
14.8.3 Multi- Product Break-even
Analysis
In a multi-product environment, where more than one product is
manufactured by using a common fixed cost, the break-even point
formula needs some adjustments. The contribution is calculated by
taking weights for the products. The weights may be of sales mix
quantity or sales mix values. The calculation of Multi-Product Break-even
analysis can be understood with the help of the following example.
Example 4: Arnav Ltd. sells two products, J and K. The sales mix is 4
units of J and 3 units of K. The contribution margins per unit are ` 40 for J
and ` 20 for K. Fixed costs are ` 6,16,000 per month.
COST AND MANAGEMENT ACCOUNTING
Composite contribution per unit by taking weights for the product sales quantity
=Product `40 `20
+ Product = `22.86 + `8.57 = `31.43
J- 4 3
K-
7 7
* (Contribution per unit = Sales per unit – Variable cost per unit = ` 30 - `15)
(b) Sales to earn a Profit of ` 20,000:
Fixed cost+Desired profit
= Contribution per unit
×Selling price per
unit
MARGINAL COSTING
`1,50,000+`20,000
=
×`30
`15
= ` 3,40,000
Or
Fixed cost+Desired
profit `1,70,000 `1,70,000
=
P / V Ratio
P / V Ratio = 50% = `3, 40,000
PV Ratio Contribution
Sales
= 100
ILLUSTRATION 4
DesiredContribution `400
Sales Value = = = `1,600
Revised P / VRatio 0.25
Sales value
Sales quantity = = `1,600
Selling price per = 200 units
unit `8
ILLUSTRATION 5
PQR Ltd. has furnished the following data for the two years:
20X3 20X4
Sales ` ?
Profit/Volume Ratio (P/V ratio) 8,00,000 37.5%
Margin of Safety sales as a % of total 50% 21.875
sales 40% %
There has been substantial savings in the fixed cost in the year 20X4 due
to the restructuring process. The company could maintain its sales
quantity level of 20X3 in 20X4 by reducing selling price.
You are required to CALCULATE the following:
(i) Sales for 20X4 in Value,
(ii) Fixed cost for 20X4,
(iii) Break-even sales for 20X4 in Value.
MARGINAL COSTING
SOLUTION
In 20X3, PV ratio = 50%
Variable cost ratio = 100% - 50% = 50%
Variable cost in 20X3 = ` 8,00,000 50% = ` 4,00,000
In 20X4, sales quantity has not changed. Thus variable cost in 20X4 is
` 4,00,000. In 20X4, P/V ratio = 37.50%
Thus, Variable cost ratio = 100% 37.5% = 62.5%
4,00,000
(i) Thus sales in 20X4 = `6,40,000
= 62.5%
In 20X4, Break-even sales = 100% 21.875% (Margin of safety)
= 78.125%
(ii) Break-even sales = 6,40,000 78.125% = ` 5,00,000
(iii) Fixed cost = B.E. sales P/V ratio
= 5,00,000 37.50% = `1,87,500.
B. GRAPHICAL PRESENTATION OF BREAK EVEN CHART
14.8.3 Break-even Chart
A breakeven chart records costs and revenues on the vertical axis and the
level of activity on the horizontal axis. The making of the breakeven
chart would require you to select appropriate axes. Subsequently, you
will need to mark costs/revenues on the Y axis whereas the level of
activity shall be traced on the X axis. Lines representing (i) Fixed costs
(horizontal line at ` 2,00,000 for ABC Ltd), (ii) Total costs at maximum
level of activity (joined to the Y-axis where the Fixed cost of ` 2,00,000 is
marked) and (iii) Revenue at maximum level of activity (joined to the
origin) shall be drawn next.
The breakeven point is that point where the sales revenue line intersects
the total cost line. Other measures like the margin of safety and profit can
also be measured from the chart.
The breakeven chart for ABC Ltd (Example-3) is drawn below.
COST AND MANAGEMENT ACCOUNTING
` 000
activity.
MARGINAL COSTING
` 000
Loss
The loss at a nil activity level is equal to ` 2,00,000, i.e. the amount of
fixed costs. The second point used to draw the line could be the
calculated breakeven point or the calculated profit for sales of 1,700
units.
Advantages of the profit-volume chart
1. The biggest advantage of the profit-volume chart is its capability of
depicting clearly the effect on profit and breakeven point of any
changes in the variables. The following example illustrates this
characteristic,
Example 5:
A manufacturing company incurs fixed costs of `3,00,000 per annum. It
is a single product company with annual sales budgeted to be 70,000
units at a sales price of
`300 per unit. Variable costs are `285 per unit.
COST AND MANAGEMENT ACCOUNTING
(i) Draw a profit volume graph, and use it to determine the breakeven point.
The company is deliberating upon an increase in the selling price of
the product to `350 per unit. This shall be required in order to
improve the quality of the product. It is anticipated that despite
increase in the selling price the sales volume shall remain
unaffected, however, the fixed costs shall increase to `4,50,000 per
annum and the variable costs to `330 per unit.
(ii) Draw on the same graph as for part (a) a second profit volume graph
and give your comments.
SOLUTION
Figure showing changes with a profit-volume chart
` 000
This point is joined to the loss at zero activity, ` 3,00,000 i.e., the fixed costs.
MARGINAL COSTING
This point is joined to the loss at zero activity, ` 4,50,000 i.e., the fixed costs.
Comments:
It is clear from the graph that there are larger profits available from
option (ii). It also shows an increase in the break-even point from 20,000
units to 22,500 units, however, the increase of 2,500 units may not be
considered large in view of the projected sales volume. It is also possible
to see that for sales volumes above 30,000 units the profit achieved will
be higher with option (ii). For sales volumes below 30,000 units option (i)
will yield higher profits (or lower losses).
ILLUSTRATION 6
You are given the following data for the year 20X7 of Rio Co. Ltd:
Variable cost 60,000 60%
Fixed cost 30,000 30%
Net profit 10,000 10%
Sales 1,00,000 100%
FIND OUT (a) Break-even point, (b) P/V ratio, and (c) Margin of safety.
Also DRAW a break-even chart showing contribution and profit.
SOLUTION
Sales - Variable Cost 1,00,000 - 60,000
P / V ratio = Sales =1,00,000 = 40%
Fixed Cost 30,000
Break Even Point = = = ` 75,000
P / V ratio 40%
Margin of safety = Actual Sales – BE point = 1,00,000 – 75,000 =
` 25,000 Break even chart showing contribution is shown below:
COST AND MANAGEMENT ACCOUNTING
Break-even chart
ILLUSTRATION 7
PREPARE a profit graph for products A, B and C and find break-even
point from the following data:
Products A B C Total
Sales (`) 7,50 7,50 3,75 18,750
0 0 0
Variable cost (`) 1,50 5,25 4,50 11,250
0 0 0
Fixed cost (`) --- --- --- 5,000
SOLUTION
Statement Showing Cumulative Sales & Profit
Sale Cumulative Variabl Contributio Cumulative Cumulativ
s Sales e n Contributio e Profit
Cost n
(`) (`) (`) (`) (`) (`)
A 7,500 7,500 1,500 6,000 6,000 1,000
B 7,500 15,00 5,250 2,250 8,250 3,250
0
C 3,750 18,75 4,500 (750) 7,500 2,500
0
MARGINAL COSTING
Profit in `
(+) 5,000
`3,250
(+) 2,500 `2,500
`1,000
MARGIN OF SAFETY
The margin of safety can be defined as the difference between the
expected level of sale and the breakeven sales. The larger the
margin of safety, the higher is the chances of making profits. In the
Example-3 if the forecast sale is 1,700 units per month, the margin of
safety can be calculated as follows,
Margin of Safety = Projected sales – Breakeven sales
= 1,700 units – 1,000 units
= 700 units or 41% of sales.
The Margin of Safety can also be calculated by identifying the difference between
COST AND MANAGEMENT ACCOUNTING
ILLUSTRATION 8
A company earned a profit of ` 30,000 during the year 20X4. If the
marginal cost and selling price of the product are ` 8 and ` 10 per unit
respectively, FIND OUT the amount of margin of safety.
SOLUTION
Selling price- Variable cost per
P/V ratio
unit = `10-`8
= `10 = 20%
Selling price
Profit 30,000
Margin of safety = ` 1,50,000
= 20%
=
P/V ratio
ILLUSTRATION 9
A Ltd. Maintains margin of safety of 37.5% with an overall contribution to
sales ratio of 40%. Its fixed costs amount to ` 5 lakhs.
CALCULATE the following:
i. Break-even sales
ii. Total sales
iii. Total variable cost
iv. Current profit
v. New ‘margin of safety’ if the sales volume is increased by 7 ½ %.
SOLUTION
(i) We know that: Break- even Sales (BES) × P/V Ratio =
Fixed Cost Break-even Sales (BES) × 40% = ` 5,00,000
Break- even Sales (BES) = ` 12,50,000
MARGINAL COSTING
S(S V)
ii. P
F
S
iii. S × P/V Ratio = F + P or Contribution
P/V Ratio
S
xi
P/V Ratio = Change in profit
xii
Change in sales
ILLUSTRATION 10
By noting “P/V will increase or P/V will decrease or P/V will not change”, as
the case may be, STATE how the following independent situations will
affect the P/V ratio:
(i) An increase in the physical sales volume;
(ii) An increase in the fixed cost;
(iii) A decrease in the variable cost per unit;
(iv) A decrease in the contribution margin;
(v) An increase in selling price per unit;
MARGINAL COSTING
Reasoning 3. Increase or decrease in fixed cost will not change P/V ratio.
Hence 50% increase in the variable cost per unit will
decrease P/V ratio.
Reasoning 4. Angle of incidence is the angle at which sales line cuts the
total cost line. If it is large, it indicates that the profits are
being made at higher rate. Hence increase in the angle of
incidence will increase the P/V ratio.
ANGLE OF INCIDENCE
This angle is formed by the intersection of sales line and total cost line at
the break- even point. This angle shows the rate at which profit is
earned once the break- even point is reached. The wider the angle
the greater is the rate of earning profits. A large angle of incidence with
a high margin of safety indicates extremely favourable position.
The shaded area in the graph given below is representing the angle of
incidence. The angle above and below the break-even point shows the
rate of earning profitability (loss). Wider angle denotes higher rate of
earnings and vice-versa.
280
260
240
220
200
Angle of incidence
180 Break even point
Cost and Sales (`
160Margin of
Safety
140
120 Variable cost
100
'000)
80
60
Margin of
Safety Fixed cost
40
20
0
24 6810121416182022242628
B.E.salesActual sales
Required
COMPUTE the opportunity costs for each of the products.
SOLUTION
X Y Z
Actual Sales –
Or, 60% = 20,000units
Actual Sales
10
Total Fixed 6,66,600
Total Break-even Point = = = 23,145.80 units
Cost
28.80
Weighted Cost
Break-even Point
7
X = ×23,145.80 =16,202 units
10
or 16,202 × ` 40 = ` 6,48,080
3
Y = ×23,145.80 = 6,944 units or 6,944 × ` 50 =` 3, 47,200
10
COST AND MANAGEMENT ACCOUNTING
SOLUTION
(i)
Part A Part B
Machine “A” (4,000 hrs) 6,666 16,000
Machine “B” (4,500 hrs) 9,000 8,181
Alloy Available (13,000 kg.) 8,125 8,125
Maximum Number of Parts to be 6,666 8,125
manufactured (Minimum of the above
three)
(`) (`)
Material (`12.5 × 1.6 kg.) 20.00 20.00
Variable Overhead: Machine “A” 48.00 20.00
Variable Overhead: Machine “B” 50.00 55.00
Total Variable Cost per unit 118.00 95.00
Price Offered 145.00 115.00
Contribution per unit 27.00 20.00
Total Contribution for units produced …(I) 1,79,98 1,62,50
2 0
Spare Part A will optimize the contribution.
(ii)
Part A
Parts to be manufactured numbers 6,666
Machine A : to be used 4,000
Machine B : to be used 3,333
Underutilized Machine Hours (4,500 hrs. – 3,333 hrs.) 1,167
Compensation for unutilized machine hours (1,167hrs. × 70,020
`60) (II)
Reduction in Price by 10%, Causing fall in Contribution of 96,657
`14.50
per unit (6,666 units × `14.5) (III)
Total Contribution (I + II – 1,53,34
III) 5
ILLUSTRATION 14
The profit for the year of R.J. Ltd. works out to 12.5% of the capital
employed and the relevant figures are as under:
COST AND MANAGEMENT ACCOUNTING
Sales............................................................ ` 5,00,000
Direct Materials........................................... ` 2,50,000
Direct Labour…............................................ ` 1,00,000
Variable
Overheads…………………………………………… `
.................................................................. 40,000
Capital Employed......................................... `
4,00,000
The new Sales Manager who has joined the company recently estimates
for next year a profit of about 23% on capital employed, provided the
volume of sales is increased by 10% and simultaneously there is an
increase in Selling Price of 4% and an overall cost reduction in all the
elements of cost by 2%.
Required
FIND OUT by computing in detail the cost and profit for next year,
whether the proposal of Sales Manager can be adopted.
SOLUTION
Statement Showing “Cost and Profit for the Next Year”
Particulars Existing Volume, Costs, Estimated
etc. after 10% Sale, Cost,
Volume,
Increase Profit, etc.*
etc.
(`) (`) (`)
Sales 5,00,000 5,50,000 5,72,000
Less: Direct Materials 2,50,000 2,75,000 2,69,500
Direct Labour 1,00,000 1,10,000 1,07,800
Variable 40,000 44,000 43,120
Overheads
Contribution 1,10,000 1,21,000 1,51,580
Less: Fixed Cost# 60,000 60,000 58,800
Profit 50,000 61,000 92,780
(*) for the next year after increase in selling price @ 4% and overall cost
reduction by 2%. (#) Fixed Cost = Existing Sales – Existing Marginal Cost –
12.5% on `4,00,000
= `5,00,000 – `3,90,000 – `50,000 = `60,000
`92,780
Percentage Profit on Capital Employed equals to 23.19%
x 100
`4,00,000
Since the Profit of `92,780 is more than 23% of capital employed, the
proposal of the Sales Manager can be adopted.
MARGINAL COSTING
SUMMARY
Marginal Cost: Marginal cost as understood in economics is the
incremental cost of production which arises due to one-unit increase
in the production quantity. marginal cost is measured by the total
variable cost attributable to one unit.
Marginal Costing: It is a costing system where products or services
and inventories are valued at variable costs only. It does not take
consideration of fixed costs.
Absorption Costing: a method of costing by which all direct cost
and applicable overheads are charged to products or cost centers for
finding out the total cost of production. Absorbed cost includes
production cost as well as administrative and other cost.
Contribution: Contribution or contribution margin is the difference
between sales revenue and total variable costs irrespective of
manufacturing or non- manufacturing.
Cost-Volume-Profit (CVP) Analysis: It is an analysis of reciprocal
effect of changes in cost, volume and profitability. Such an analysis
explores the relationship between costs, revenue, activity levels and
the resulting profit. It aims at measuring variations in cost and
volume.
Contribution to Sales Ratio (Profit Volume Ratio or P/V ratio):
This ratio shows the proportion of sales available to cover fixed costs
and profit. Contribution represent the sales revenue after deducting
variable costs.
Break-even Point (BEP): The level of sales where an entity neither
earns profit nor incurs loss. BEP is indicated in both quantity and
monetary value terms.
Margin of Safety (MOS): The margin between sales and the break-
even sales is known as margin of safety. It can either be indicated in
quantitative or monetary terms.
Angle of Incidence: This angle is formed by the intersection of
sales line and total cost line at the break-even point. This angle
shows the rate at which profits is earned once the break-even point
is reached.
Limiting (Key) factor: Limiting factor is anything which limits the
activity of an entity. The factor is a key to determine the level of sale
and production, thus it is also known as Key factor.
COST AND MANAGEMENT ACCOUNTING
Theoretical Questions
1. EXPLAIN and ILLUSTRATE break-even point with the help of break-even chart.
2. WRITE a short note on Angle of Incidence.
3. DISCUSS basic assumptions of Cost Volume Profit analysis.
4. DISCUSS the practical application of Marginal Costing.
5. DISCUSS the points of difference between absorption costing and
marginal costing
6. WRITE a short note on Margin of safety.
Practical Questions
1. XYZ Ltd. has a production capacity of 2,00,000 units per year.
Normal capacity utilisation is reckoned as 90%. Standard variable
production costs are `11 per unit. The fixed costs are `3,60,000 per
year. Variable selling costs are `3 per unit and fixed selling costs are
`2,70,000 per year. The unit selling price is `20.
In the year just ended on 30th June, 20X4, the production was
1,60,000 units and sales were 1,50,000 units. The closing inventory
on 30th June was 20,000
units. The ari e production costs for the year were ` 35,000 higher
abl
actual v than
the standard.
(i) CALCULATE the profit for the year
(a) by absorption costing method and
(b) by marginal costing method.
(ii) EXPLAIN the difference in the profits.
2. An Indian soft drink company is planning to establish a subsidiary
company in Bhutan to produce mineral water. Based on the
estimated annual sales of 40,000 bottles of the mineral water, cost
studies produced the following estimates for the Bhutanese
subsidiary:
Total annual Percent of Total
costs Annual Cost which
is variable
Material 2,10,000 100
%
Labour 1,50,000 80%
Factory Overheads 92,000 60%
Administration 40,000 35%
Expenses
MARGINAL COSTING
(`)
( i) TERMINE profit en sa
les= 2,00,000
ixed
C ost ,
whDE = 40,000
F = 1,60,000
(ii) DETERMINE sales, when fixed cost = 20,000
Profit = 10,000
BEP = 40,000
6. A company has three factories situated in north, east and south with
its Head Office in Mumbai. The management has received the
following summary report on the operations of each factory for a
period:
(` in ‘000)
Sale Profi
s t
Actu Over/ Actu Over/(Under)
al (Under) al Budget
Budget
North 1,100 (400 135 (180
) )
East 1,450 150 210 90
South 1,200 (200 330 (110
) )
COST AND MANAGEMENT ACCOUNTING
CALCULATE for each factory and for the company as a whole for the period :
(i) the fixed costs. (ii) break-even sales.
7. A company sells its product at ` 15 per unit. In a period, if it
produces and sells 8,000 units, it incurs a loss of ` 5 per unit. If the
volume is raised to 20,000 units, it earns a profit of ` 4 per unit.
CALCULATE break-even point both in terms of Value as well as in
units.
8. The product mix of a Gama Ltd. is as under:
Produc
ts
M N
Units 54,00 18,00
0 0
Selling price ` 7.50 `
15.00
Variable cost ` 6.00 ` 4.50
FIND the break-even points in units, if the company discontinues
product ‘M’ and replace with product ‘O’. The quantity of product
‘O’ is 9,000pric units and
its selli . e evari
costs respectively are ` 18 and ` 9. Fixed Cost is
`1 s ` 2,0
9. Mr. X investments
0,0 in his business firm. He wants a 15 per cent
ha
return on his money. From an analysis of recent cost figures, he finds
that his variable cost of operating is 60 per cent of sales, his fixed
costs are ` 80,000 per year. Show COMPUTATIONS to answer the
following questions:
(i) What sales volume must be obtained to break even?
(ii) What sales volume must be obtained to get 15 per cent return
on investment?
(iii) Mr. X estimates that even if he closed the doors of his
business, he would incur ` 25,000 as expenses per year. At
what sales would he be better off by locking his business up?
10. An automobile manufacturing company produces different models of
Cars. The budget in respect of model 007 for the month of March,
20X9 is as under:
Budgeted Output 40,000 Units
` In ` In lakhs
lakhs
Net Realisation 2,10,000
MARGINAL COSTING
Variable Costs:
Materials 79,200
Labour 15,600
Direct expenses 37,200 1,32,000
Specific Fixed Costs 27,000
Allocated Fixed Costs 33,750 60,750
Total Costs 1,92,750
Profit 17,250
Sales 2,10,000
CALCULATE:
(i) Profit with 10 percent in sellinge h a 10 percent
increase reduction in sales pricwit
volume. th fter a 10
(ii) Volume to be achieved to al e originalofit percent price
maintain rise in material costs, ly pra per unit.
at the origin budgetedellin
sg
11. You are given the following data: le
Sa s
0 Pr fit
Year 20X8 ` o
1,20,00 0 00
8 0
Year 20X9 ` ,
1,40,00 00
13 0
FIND OUT –
,
(i) P/V ratio,
0
(ii) B.E. Point,
,0
(iii) Profit when sales are 0
`1,80,000, it. In 20X8, the
f costs amounted
(iv) Sales required earn a profit of du s
`12 ,
c ys 0% and the fixed
(v) Margin of safety in year o er
20X9. to t at ` 60 un
p 40%. fixed
12. A single product company sells its c
The %.
pro company operated at a margin o
ales was
of safet to ` 3,60,000 and the by
variable cost ratio 80 t will 1
In 20X9, it is estimated that the go up
variable cost will increase by 5%.
COST AND MANAGEMENT ACCOUNTING
(i) FIND the selling price required to be fixed in 20X9 to earn the
same P/V ratio as in 20X8.
(ii) Assuming the same selling price of ` 60 per unit in 20X9, FIND
the number of units required to be produced and sold to earn
the same profit as in 20X8.
13. A company has made a profit of ` 50,000 during the year 20X8-X9. If
the selling price and marginal cost of the product are ` 15 and ` 12
per unit respectively, FIND OUT the amount of margin of safety.
14. (a) If margin of safety is ` 2,40,000 (40% of sales) and P/V ratio
is 30% of AB Ltd, CALCULATE its (1) Break even sales, and (2)
Amount of profit on sales of `9,00,000.
(b) X Ltd. has earned a contribution of `2,00,000 and net profit of `1,50,000
sales of ` 8 . What is its margin of safety?
o ,00,
15. A
compan ed f es of ` 4,50,000, with sales of
y ixed expens
had nc
` 15,00,000 i urr prfit of ` 3,00,0
00of ` 1,50,000 n
a o d uring the first half the
re los .
second
half s
CALCULATE
:
(i) The profit-volume ratio, break-even point and margin of safety
for the first half year.
(ii) Expected sales volume for the second half year assuming that
selling price and fixed expenses remained unchanged during
the second half year.
(iii) The break-even point and margin of safety for the whole year.
16. The following information is given by Star Ltd.:
Margin of Safety ` 1,87,500
Total Cost ` 1,93,750
Margin of Safety 3,750 units
Break-even Sales 1,250
units Required:
CALCULATE Profit, P/V Ratio, BEP Sales (in `) and Fixed Cost.
17. (a) You are given the following data for the coming year for a factory.
(b) If price is reduced to ` 180, what will be the new break-even point?
18. The following are cost data for three alternative ways of processing
the clerical work for cases brought before the LC Court System:
A B C
Manual Semi-Automatic Fully-Automatic
(`) (`) (`)
Mont
hly fixed costs:
Occupancy 15 00 15,00 15,00
, 0 0 0
Maintenance --- 5,00 10,00
contract 0 0
Equipment --- 25,00 1,00,000
lease 0
Unit variable costs
(per report):
Supplies 40 80 20
Labour `200 `60 `20
(5 hrs × (1 hr × `60) (0.25 hr × `80)
`40)
Required
(i) CALCULATE cost indifference points. Interpret your results.
(ii) If the present case load is 600 cases and it is expected to go
up to 850 cases in near future, SELECT most appropriate on
cost considerations?
19. XY Ltd. makes two products X and Y, whose respective fixed costs
are F1 and F2. You are given that the unit contribution of Y is onefifth
less than the unit contribution of X, that the total of F 1 and F2 is
`1,50,000, that the BEP of X is 1,800 units (for BEP of X, F2 is not
considered) and that 3,000 units is the indifference point between
X and Y.(i.e. X and Y make equal profits at 3,000 unit volume,
considering their respective fixed costs). There is no inventory
buildup as whatever is produced is sold.
COST AND MANAGEMENT ACCOUNTING
Required
FIND OUT the values F1 and F2 and units contributions of X and Y.
ANSWERS/ SOLUTIONS
Answers to the MCQs based Questions
1. (b 2. (b) 3 (b) 4. (c) 5. (a) 6. (c)
) .
7. (c) 8. (d) 9 (c) 10. (b)
.
Answers to the Theoretical Questions
1. Please refer paragraph 14.8
2. Please refer paragraph 14.12
3. Pl
efer paragraph
eas
4. Please 14.7
efer paragr
r
aph 14.3
5. Pl
eas 4.5
efer ra ap
6.
efer p 4.10
eas
paragra
Pl
Answers to the Practical Questions
1. Income Statement (Absorption Costing) for the year
ending 30th June 20X4
(`) (`)
Sales (1,50,000 units @ `20) 30,00,000
Production Costs:
Variable (1,60,000 units @ `11) 17,60,000
Add: Increase 35,000 17,95,000
Fixed (1,60,000 units @ `2*) 3,20,00
0
Cost of Goods Produced 21,15,000
Add: Opening stock (10,000 units @ `13) * 1,30,00
0
22,45,000
` 21,15,000 2,64,375
Less: Closing stock ×20,000
units
1,60,000 units
MARGINAL COSTING
Profit 2,39,375
Sales Profit
East : Actual 1,450 210
Less : Over (150) (90)
budgeted
P/V ratio Budgeted 1,300 120
90
= 15
100 =
60%
0 (`’000
)
Sale Profit
s 330
South : Actual
1,200 110
Add: Under budgeted
200
Budgeted 1,400 440
P/V ratio 110
= 100 = 55%
200
(i) Calculation of fixed cost
Fixed Cost = (Actual sales P/V ratio) –
Profit North = (1,100 45%) – 135=
360
East = (1,450 60%) – 210= 660
South = (1,200 55%) – 330= 330
Total Fixed Cost 1,350
COST AND MANAGEMENT ACCOUNTING
P/V ratio =
S V 15 5 200 2
100 66 %.
S 15 3 3
Suppose break-even sales = x
15x – 5x = 1,20,000(at BEP, contribution will be equal to fixed cost)
x = 12,000 units.
or, Break-even sales in units = 12,000, Break-even sales in Value =
MARGINAL COSTING
12,000 15 = `1,80,000.
8. N = 18,000 units
O = 9,000 units
Ratio (N : O) = 2:1
Let
t = No. of units of ‘O’ for BEP
N = 2t No. of units for BEP
Contribution of ‘N’ = `10.5 per unit
Contribution of ‘O’ = `9 per
unit At Break Even Point:
x (2t) + 9 x t -15,000 = 0
1
30t = 15,000
t = 500 un 2t
= i
BEP of
‘N’
= 1,000
BEP of ‘O’ = units t
= 500
9.
(`)
Suppose sales 100
Variable cost 60
Contribution 40
P/V ratio 40%
Fixed cost = ` 80,000
(i) Break-even point = Fixed Cost P/V ratio = or ` 2,00,000
80,000 40%
(ii) 15% return on ` 2,00,000 30,000
Fixed Cost 80,000
Contribution required 1,10,000
COST AND MANAGEMENT ACCOUNTING
11.
Sales Profit
Year 20X8 ` 1,20,000 8,000
Year 20X9 ` 1,40,000 13,000
Difference ` 20,000 5,000
(`)
Pro it in 0X8 2,40,000
f 2 X9
3,78,000
Fix d in utio
cost 20per n in20X9
Contribution
e 6,18,000
it.
unit = Selling price per unit – Variable cost
per un
nits
No. of units to be pro = ` 60 – ` 52.80 = ` 7.20.
Workings: duced in 20X9 = ` 6,18,000 ` 7.20 =
.
1. PV Ratio in 20X8
(`)
Selling price per unit 60
Variable cost (80% of Selling 48
Price)
Contribution 12
P/V Ratio 20%
2. No. of units sold in 20X8
Break-even point = Fixed cost Contribution per unit
= ` 3,60,000 ` 12 = 30,000 units.
Margin of safety is 40%. Therefore, break-even sales will be 60%
MARGINAL COSTING
of units sold.
No. of units sold = Break-even point in units 60%
= 30,000 60% = 50,000 units.
13.
P/V Ratio = Contrib × 100
ution
Sales
= [(15 – 12)/15] × 100
= (3/15) x 100 = 20%
Marginal of Safety = Profit ÷ P/V Ratio
= 50,000 ÷ 20% = ` 2,50,000
40
Contrib = `1,80,000
utio = 6,00,000 30%
Profit n P/V ratio=ution – P 30% = `72,000
2,40,000
= M/S 00 – 72,0 rofit
Fixed
= Contrib 00 = `1,08,000
cost
= 1,80,0
Fixed 1,08,000
(1) Break-even Sales = = `3,60,000
Cost
= 30%
P / V ratio
Alternatively:
Fixed cost = Contribution – Profit
= ` 2,00,000 – `1,50,000 = ` 50,000
B.E. Point = ` 50,000 ÷ 25% = ` 2,00,000
Margin of Safety = Actual sales – B.E. sales
COST AND MANAGEMENT ACCOUNTING
= 75%
= `56,250
Profit
P/V Ratio =
×100 Marginof
Safety(`)
`56,250
= `1,87,500×100
= 30%
Break-even Sales = Total Sales × [100 – Margin of Safety %]
= ` 2,50,000 × 0.25
= ` 62,500
Fixed Cost = Sales × P/V Ratio – Profit
= `2,50,000 × 0.30 – `56,250
= `18,750
17. (a) Contribution = S – V = ` 200 – ` 100 = ` 100 per unit.
200
)0
00
0
Cost and Revenue (`
0 160
'
s.
R
( 120
e
u B.E.P.
80 New break-even point
40 Fixed cost
line
0
20
50 80 100
40
60
Output ('000 units)