Book 1
Book 1
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 10/30/2023 12:14:12 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$B$2 initial x1 0 250 Contin
$C$2 initial x2 0 625 Contin
$D$2 initial x3 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$G$10 >= value 0 $G$10>=$F$10 Binding 0
$G$5 <= value 10000 $G$5<=$F$5 Binding 0
$G$6 <= value 8000 $G$6<=$F$6 Binding 0
$G$7 <= value 875 $G$7<=$F$7 Not Binding 125
$G$8 >= value 250 $G$8>=$F$8 Not Binding 250
$G$9 >= value 625 $G$9>=$F$9 Not Binding 625
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 10/30/2023 12:14:12 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 initial x1 250 0 30 3.3333333333 2
$C$2 initial x2 625 0 40 2.8571428571 4
$D$2 initial x3 0 0 20 8.75 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$10 >= value 0 -8.75 0 181.81818182 0
$G$5 <= value 10000 1.25 10000 666.66666667 400
$G$6 <= value 8000 2.5 8000 333.33333333 1000
$G$7 <= value 875 0 1000 1E+030 125
$G$8 >= value 250 0 0 250 1E+030
$G$9 >= value 625 0 0 625 1E+030
variables x1 x2 x3 value
initial 250 625 0
objective 30 40 20 32500
const
10 12 7 <= 10000 10000
7 10 8 <= 8000 8000
1 1 1 <= 1000 875
1 0 0 >= 0 250
0 1 0 >= 0 625
0 0 1 >= 0 0