Min. Excel
Min. Excel
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 4/9/2025 7:28:40 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$C$3 Value X1 1 4 Contin
$D$3 Value X2 1 2 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$E$6 Constraint 1 LHS 156 $E$6>=$G$6 Not Binding 48
$E$7 Constraint 2 LHS 36 $E$7>=$G$7 Binding 0
$E$8 Constraint 3 LHS 100 $E$8>=$G$8 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 4/9/2025 7:28:40 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 Value X1 4 0 20 60 10
$D$3 Value X2 2 0 40 40 30
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$6 Constraint 1 LHS 156 0 108 48 1E+030
$E$7 Constraint 2 LHS 36 2.8571428571 36 42 21
$E$8 Constraint 3 LHS 100 0.5714285714 100 140 24.347826087
Decision variabl X1 X2 Objective
Value 4 2 160
Coefficient 20 40
LHS RHS
Constraint 1 36 6 156 >= 108
Constraint 2 3 12 36 >= 36
Constraint 3 20 10 100 >= 100