3 Problems Ac
3 Problems Ac
PROBLEM-1
Jill Smith opens an apartment-location business near a college campus. She is the sole
owner of the proprietorship, which she names Campus Apartment Locators. During the
first month of operations, July 20X1, she engages in the following transactions:
Cash (1001)
Date Description Debit ($) Credit ($) Balance ($)
Jul 1 Owner Investment 35,000 35,000
Jul 3 Land Purchase 30,000 5,000
Jul 4 Revenue Received 1,900 6,900
Jul 5 Payable Payment 100 6,800
Jul 7 Rent & Utilities 500 6,300
Jul 8 Sold Supplies 150 6,450
Jul 9 Owner Withdrawal 1,200 5,250
Land (1003)
Date Description Debit ($)
Jul 3 Land Purchase 30,000
FINANCIAL STATEMENTS
1. Income Statement 2. Owner’s Equity 3. Balance Sheet
Company Statement As of Month of 2021
Income Statement Company
For the Month of 2021 Owner Equity Liabilities &
Assets $ $
Revenue For the Month of 2021 Owner’s Equity
Rental Revenue 1,900 Opening Capital 35,000
Accounts
Expenses Add: Net Income 1,400 Cash 5,250 250
Payable
Rent Expense 400 Less: Owner Office
(1,200) 200
Utilities Expense 100 Withdrawal Supplies
Total Expenses -500 Ending Capital 35,200 Owner’s
Land 30,000 35,200
Capital
Net Income 1,400
Total Total Liabilities
35,450 35,450
Assets + Equity
PROBLEM-2
1) The business received $30,000 cash that Gillen invested to begin her travel agency.
2) Gillen paid $20,000 cash for land to be used as an office location.
3) Gillen purchased $500 in office supplies on account payable.
4) Gillen paid $300 on the account payable created in transaction 3.
5) Gillen remodeled her home with personal funds and a loan from Nations Bank.
6) Gillen withdrew $2,100 cash for personal living expenses.
GENERAL JOURNAL
Date Explanation Account & Account ID ↑/↓ Debit ($) Credit ($)
1 Investment by Gillen Cash (1001) ↑ Asset 30,000
Owner's Equity(3001) ↑ Equity 30,000
2 Paid $20,000 for land Land (1003) ↑ Asset 20,000
Cash (1001) ↓ Asset 20,000
3 Purchased $500 supplies on Office Supplies (1004) ↑ Asset 500
account
Accounts Payable
↑ Liability 500
(2001)
4 Paid $300 toward payable Accounts Payable (2001) ↓ Liability 300
Cash (1001) ↓ Asset 300
5 Remodeled home (personal) No journal entry - - -
Withdrew $2,100 for personal Owner's withdrawing
6 use ↑ Drawing 2,100
(3002)
Cash (1001) ↓ Asset 2,100
TRIAL BALANCE
As of Current Date
Account Title Debit ($) Credit ($)
Cash 7,600
Land 20,000
Office Supplies 500
Accounts Payable 200
Owner’s Capital 30,000
Drawings 2,100
Totals 30,200 30,200
PROBLEM-3: EXPANDED PROBLEM INCLUDING REVENUES AND EXPENSES
Let's account for the revenues and expenses of the law practice of Jeff Hatton, Attorney,
for the month of July 20X1
1) Jeff Hatton invested $10,000 cash in a business bank account to open his law practice
2) Hatton performed service for a client and collected $3,000 cash
3) Hatton performed service for a client and billed the client for $500 on account
receivable. 4) Hatton earned $700 service revenue by performing legal service for a
client. The client paid Hatton $300 cash immediately. Hatton billed the remaining $400 to
the client on account receivable.
5) Hatton paid the following cash expenses: office rent, $900; employee salary, $1,500;
and utilities, $500.
6) Hatton received a telephone bill for $120 and will pay this expense next week.
7) Hatton collected $200 cash from the client established in transaction 3.
8) Hatton paid the telephone bill that was received and recorded in transaction 6.
9) Hatton withdrew $1,100 cash for personal use.
GENERAL JOURNAL
Date Account & Account (ID) Explanation ↑/↓ Debit ($) Credit ($)
Mar 1 Cash (1001) Borrowed from bank ↑ Asset 45,000
Note Payable (2002) Liability increase ↑ Liability 45,000
Mar 2 Land (1003) Paid cash to buy land ↑ Asset 40,000
Cash (1001) Cash decreased ↓ Asset 40,000
Mar 3 Cash (1001) Received cash for services ↑ Asset 5,000
Service Revenue (3001) Revenue earned ↑ Revenue 5,000
Mar 4 Supplies (1004) Supplies purchased on credit ↑ Asset 300
Accounts Payable (2001) Liability increased ↑ Liability 300
Mar 5 Accounts Receivable (1002) Service performed on account ↑ Asset 2,600
Service Revenue (3001) Revenue earned ↑ Revenue 2,600
Mar 6 Accounts Payable (2001) Paid on account ↓ Liability 1,200
Cash (1001) Cash paid ↓ Asset 1,200
Mar 7 Salaries Expense (4001) Salary paid ↑ Expense 3,000
Rent Expense (4002) Rent paid ↑ Expense 1,500
Interest Expense (4003) Interest paid ↑ Expense 400
Cash (1001) Cash decreased ↓ Asset 4,900
Mar 8 Cash (1001) Received payment on account ↑ Asset 3,100
Accounts Receivable (1002) Receivable reduced ↓ Asset 3,100
Mar 9 Utilities Expense (4004) Utility bill incurred ↑ Expense 200
Accounts Payable (2001) Will pay later ↑ Liability 200
Mar 10 Owner Withdrawal (6001) Owner withdrew cash ↑ Drawing 1,800
Cash (1001) Cash decreased ↓ Asset 1,800
"On account" means the transaction is on credit, not paid in cash immediately.
o If you provide service on account → customer will pay later (you create Accounts
Receivable).
o If you buy on account → you will pay later (you create Accounts Payable).
Example:
Sold service on account → customer owes you → Accounts Receivable.
Bought supplies on account → you owe supplier → Accounts Payable.
Tips:
Paying rent, utilities, salaries = Expenses → Debit
Earning from services = Service Revenue → Credit
Buying something = Asset (like Supplies, Land) → Debit
Selling something on credit = Accounts Receivable → Debit, Revenue → Credit
Borrowing money = Cash → Debit, Notes Payable → Credit
Repaying loan = Notes Payable → Debit, Cash → Credit
ACCOUNT IDS
Assets Liabilities Expenses
Cash – 1001 Accounts Payable – 2001 Salaries Expense – 4001
Office Supplies – 1002 Accounts Receivable – Utilities Expense – 4002
Land – 1003 2002 Rent Expense – 4003
Equipment – 1004 Notes Payable – 2003 Supplies Expense – 4004
Buildings – 1005
Revenue
Owner’s Equity – 5001 Rental Revenue – 3001
Owner’s Withdrawals – 6001 Service Revenue – 3002