Scribd
Upload
7 views8 pages

T1 - Formulae

The document contains detailed orders for various items, including their prices, quantities, and totals, as well as weekly sandwich costs and nutritional information. It also outlines monthly energy costs for electricity and gas, including usage and charges, along with a summary of accounts showing credits, debits, and cash flow. Additionally, it provides a record of mileage claims with associated costs.

Uploaded by

pkbahi7877
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
7 views8 pages

T1 - Formulae

The document contains detailed orders for various items, including their prices, quantities, and totals, as well as weekly sandwich costs and nutritional information. It also outlines monthly energy costs for electricity and gas, including usage and charges, along with a summary of accounts showing credits, debits, and cash flow. Additionally, it provides a record of mileage claims with associated costs.

Uploaded by

pkbahi7877
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 8

Orders

Item price qty subtotal discount total ok


A4 Paper (ream) £5.00 4 £20.00 £0.00 £20.00
Elastic bands (box) £5.50 8 £44.00 £8.80 £35.20
Pencils (pack) £2.50 10 £25.00 £2.50 £22.50
Envelopes (pack) £6.75 6 £40.50 £8.10 £32.40
Photgraphic paper (pack) £12.00 3 £36.00 £7.20 £28.80
Ground coffee £4.00 5 £20.00 £0.00 £20.00
Waste bin £9.99 3 £29.97 £3.00 £26.97
Sandwiches
Cost (£) CaloriesProtein (g)
Bread
White 0.20 150 2.4
Brown 0.15 130 2.5

Fillings
Cheese 0.50 200 12
Ham 0.75 120 10
Egg 0.35 75 5
Bacon 1.00 300 10
Tomato 0.10 20 1
Lettuce 0.10 10 0
Mayo 0.05 70 0.25
Mustard 0.02 10 0.25

Mon Cheese on white bread 0.70 350.00 14.40


Tue Cheese and tomato on white 0.80 370.00 15.40
Wed Egg and tomato with mustard on brown 0.62 235.00 8.75
Thu Ham and mustard on brown 0.92 260.00 12.75
Fri Bacon, lettuce and tomato with mayo on white 1.45 550.00 13.65

Total for week 4.49 1,765.00 64.95


Carbs (g) Fat (g)

15 1
19 0.5

0 15
1 6
0.5 4
0.5 15
4 0
0.25 0
2 8
0.25 0.15

15.00 16.00 ok
19.00 16.00 ok
23.75 4.65 ok
20.25 6.65 ok
21.75 24.00 ok

99.75 67.30 ok
Accounts

Credits Debits Cash Flow Running Total


January 129.8 61.05 68.75 68.75
February 55.2 122.9 -67.7 1.05
March 148.25 145.15 3.1 4.15
April 63.1 18.15 44.95 49.1
May 16 45.5 -29.5 19.6
June 59.92 62.15 -2.23 17.37
July 61.35 34.6 26.75 44.12
August 11.74 25.54 -13.8 30.32
September 73.4 69.99 3.41 33.73
October 42.5 44.3 -1.8 31.93
November 53.3 75.99 -22.69 9.24
December 167.8 14.93 152.87 162.11

Total 882.36 720.25 162.11

ok ok ok ok
Energy Costs
Days in month 31 28 31 30 31 30 31 31 30 31 30 31
Month Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Usage - Electric meter readings


Start 1000 1102 1320 1505 1620 1705 1795 1905 1975 2030 2105 2210
end 1102 1320 1505 1620 1705 1795 1905 1975 2030 2105 2210 2325
used /kWh 102 218 185 115 85 90 110 70 55 75 105 115

Cost of units used 15.3 32.7 27.75 17.25 12.75 13.5 16.5 10.5 8.25 11.25 15.75 17.25
Monthly charge 6.20 5.60 6.20 6.00 6.20 6.00 6.20 6.20 6.00 6.20 6.00 6.20
Cost for month 21.50 38.30 33.95 23.25 18.95 19.50 22.70 16.70 14.25 17.45 21.75 23.45

Usage - Gas meter readings


Start 250 360 455 545 630 705 745 780 802 855 915 1002
end 360 455 545 630 705 745 780 802 855 915 1002 1115
used /kWh 110 95 90 85 75 40 35 22 53 60 87 113

Cost of units used 2.75 2.375 2.25 2.125 1.875 1 0.875 0.55 1.325 1.5 2.175 2.825
Monthly charge 5.27 4.76 5.27 5.1 5.27 5.1 5.27 5.27 5.1 5.27 5.1 5.27
Cost for month 8.02 7.135 7.52 7.225 7.145 6.1 6.145 5.82 6.425 6.77 7.275 8.095

Total Energy Cost 29.52 45.43 41.47 30.48 26.10 25.60 28.85 22.52 20.68 24.22 29.03 31.55
Cost per day 0.952 1.623 1.338 1.016 0.842 0.853 0.93 0.726 0.689 0.781 0.967 1.018
Unit costs
Electricy /kWh 0.150
Gas /kWh 0.025

Standard charges per day /£


Electricity 0.200
Gas 0.170

ok
ok Total Costs /£
ok Electricity 271.75 ok
Gas 83.675 ok
Total 355.42 ok

Number of days 365 ok


Mean daily cost 0.973767123 ok

ok
ok
ok

ok
ok
Date Start miles End miles Distance Claim cost /£
8/1/2015 100.000 120.50000 21 7 ok
8/2/2015 132.700 189.30000 57 20 ok
8/2/2015 205.100 294.70000 90 31 ok
8/3/2015 277.500 400.10000 123 43 ok
8/4/2015 349.900 505.50000 156 55 ok
8/5/2015 510.000 610.90000 101 35 ok
8/6/2015 626.700 716.30000 90 31 ok
8/7/2015 718.100 821.70000 104 36 ok
8/8/2015 830.600 885.30000 55 19 ok
8/9/2015 892.800 943.90000 51 18 ok
8/9/2015 962.100 994.80000 33 11 ok
8/11/2015 1045.200 1108.40000 63 22 ok
8/12/2015 1122.300 1174.20000 52 18 ok
8/13/2015 1185.900 1216.70000 31 11 ok
8/14/2015 1280.500 1396.30000 116 41 ok
Cost per mile 35.154 (pence) 0.35154

Total Miles 1,139 ok


Total Cost 400 ok

You might also like