Students Copy 2
Students Copy 2
Week 3-4
Financial Planning Tools and Concepts
Projected financial statements is a tool of the company to set an overall goal of what
the company’s performance and position will be for and as of the end of the year. It
sets targets to control and monitor the activities of the company.
Forecast or calculate the following reports:
‣ Projected Income Statement
‣ Projected Statement of Financial Position
Application of the Projected Financial Statements Approach be
Step 1. Forecast the Income Statement
a. Establish a sales projection
b. Project the cost of sales
c. Prepare the production schedule and project the corresponding production costs,
direct materials, direct labor and overhead for manufacturing companies)
d. Estimate selling and administrative expenses.
e. Consider financial expenses if any
f. Determine the net profit
Step 2. Forecast the Statement of Financial Position.
a. Project the assets needed to support projected sales.
b. Project funds generated (through accounts payable and accruals) and by retained
earnings through profits generated.
c. Project liability and stockholder’s equity accounts that will not rise spontaneously
with sales (e.g., notes payable, long-term bonds, preferred stock, and ordinary shares)
but may change due to financing decisions made later.
d. Determine if additional funds needed by using the following formula.
Additional Funds Needed (AFN) = Required Increase in Assets - Spontaneous Increase
in Liabilities - Increase in Retained earnings
The additional financing needed raised by borrowing from the banks as notes payable,
by issuing long-term bonds by selling new ordinary shares or by some combination of
these actions.
Step 3. Raising the Additional funds needed.
The financing decision will consider the following factors:
a. Target capital structure:
b. Effect of short-term borrowing on its current ratio;
c. Conditions in the debt and equity markets; or
d. Restrictions imposed by existing debt agreements.
Step 4. Consider financing feedbacks.
Depending on whether additional funds borrowed or has raised through ordinary
shares, consideration has given on additional interest in the income statement or
dividends, thus decreasing the retained earnings.
Illustrative Case: Financial Forecasting (Percent of Sales Method)
The firm is expecting a 20% increase in sales next year, and management is
concerned about the company’s need for external funds. The increase in sales
expected to carry out without any expansion of fixed assets, but rather through more
efficient asset utilization in the existing store. Among liabilities, only current liabilities
vary directly with sales.
Using the percent-of-sales method, determine whether the company has external
financing needs or a surplus of funds.
Supporting computations:
(1) Cash = 2.5% x P 2.4M sales
(2) Accounts receivable = 20% of 2.4M
(3) Inventory = 37.5% x P 2.4 M
(4) No percentages computed for fixed assets, notes payable, long-term debt,
ordinary shares and retained earnings because they are not assumed to maintain a
direct relationship with sales volume. For simplicity, depreciation is not explicitly
considered.
(5) Accounts payable = 12.5% of 2.4M
(6) Accrued expenses = 0.5% of P 2.4M
(7) Accrued taxes = 1% of P 2.4M
(8) Retained earnings = P 300,000 + P 282,100 – P 101,600
Example: Ms. Amelia Enriquez engaged in a laundry shop. It was already her 2 nd year
of operation and all the in and out of cash for the month as follows:
Let us assume that Amelia laundry shop projected 3 months of cash flow for planning
an expansion of her business. Let us say that there is an increase of collection of 25%
and all expenses will stay the same. By month of May, Amelia granted a loan
amounted Php 150,000. How much is the cash flow ending balance of Amelia for the
month of May?
Working capital refers to company’s investment in short term asset such as cash,
inventory, short-term marketable securities, and account receivable. Net Working
capital refers to the difference between the firm’s current assets and current
liabilities. If the firm’s current assets exceed its current liabilities, the firm has a
positive working capital. On the other hand, if current liabilities exceed current assets,
the firm has a negative working capital.
Cash Conversion Cycle - A firm operating cycle begins from the time goods for sale
manufactured to the eventual collection of cash from the sale of these goods. The
operating cycle of a firm is mainly composed of two current asset categories:
inventories and accounts receivable. It measures as the sum of the Average Age of
Inventory and Average Collection Period. The average age of inventory refers to the
time that lapsed when a good manufactured and eventually sold. The average
collection period on the other hand refers to the time when the sale made and
collected. Both measured in days.
Operating cycle= Average Age of Inventory + Average Collection
Period
Firms would generally want to speed up their operating cycle. The faster their
operating cycle is, the faster they can convert other forms of current assets to cash,
which has used to pay current obligations.
However, in the process of producing and selling goods, firms would incur obligations
for purchases of raw materials or finished goods on account which results in accounts
payable. An account payable reduces the number of days a firm’s resource has tied
up to its operating cycle. Thus, including accounts payable in our earlier equation,
gives us the firm’s cash conversion cycle.
Cash Conversion Cycle = Operating Cycle – Average Payment Period
The average payment period is the time it takes for the firm to pay its accounts
payable expressed in number of days. The operating cycle less average payment
period provides us the firm’s cash conversion cycle. Carefully analyzing the equations
provided above, a firm’s cash conversion cycle re expressed as follows.
Illustration:
Bloom Manufacturing had an average age of inventory of 18.5 days, an average
collection period of 48.5 days and an average payment period of 53.5 days. Bloom is
operating and cash conversion cycle obtained as follows:
a. Character: The applicant’s record of meeting its past obligations has judged.
However, if the applicant does not have any credit history, he or she may be required
to have a co-maker. A co-maker is another person who signs the loan and assumes
equal responsibility for repayment.
b. Capacity: This emphasizes the customer’s ability to repay its obligations in
reference to its current financial position or standing. It determines whether the
customer has sufficient resources or sources of funds that it can use to settle
obligation
c. Capital: The applicant’s net worth which can be arrived at by deducting total
liabilities from total assets.
d. Collateral: The amount of assets the customer has that could serve as a security
in the event that the obligation is not paid.
e. Condition: This includes current economic and industry conditions that might
affect the customer’s ability to repay its obligations.
The use of the 5C’s of credit will allow the firm to carefully assess the customer’s
ability to repay its obligations along with the level of risk that the firm will be
subjected to once it decides to grant credit to the customer. It requires experience to
fully assess and review the credit worthiness of customers and subsequently decide.