P E R S P E C T I V E

F R O N T E L E V A T I O N R I G H T S I D E E L E V A T I O N

L E F T S I D E E L E V A T I O N R E A R E L E V A T I O N
 12.0000
10.5750 1.4250
5.1250 5.4500
2.4625 2.6625 1.5125 3.9375

1.4250
WATER
TANK
2.6250

SERVICE AREA

2.5125

3.5750
BEDROOM 2
2.9125

WALK-IN
CLOSET MASTER
BEDROOM

2.1250
T&B
5.9458

0.9000

3.5625
11.1500
BEDROOM 1

2.5000
15.0000

15.0000
2.1333

1.3333

T&B
10.8750

POWDER
ROOM

DINING AREA

LIVING AREA

4.0125
4.9292

LANAI

KITCHEN

2.4250

PORCH
1.5000

3.8500 5.3000

1.4250 9.1500 1.4250

12.0000

F L O O R P L A N
Project: ONE-STOREY RESIDENCE
Location:
Owner:

DESCRIPTION QTY UNIT UNIT COST ITEM COST

I. GENERAL REQUIREMENT
1.0 Permits and Clearances 1 lot 30,000.00 30,000.00

II. CIVIL/STRUCTURAL WORKS

1.0 Earthworks
a. Excavation 63 cu.m. 150.00 9,450.00
b. Embankment 362 cu.m. 300.00 108,600.00
2.0 Slope Protection
a. Stone Masonry 9.57 cu.m. 3,600.00 34,452.00
3.0 Concrete Works
a. Cement 445 bags 240.00 106,800.00
b. Gravel 58 cu. m. 1,250.00 72,500.00
c. Sand 22 cu. m. 1,250.00 27,500.00
d. Coco Lumber 2"x2"x20' 1179 bd.ft. 32.00 37,728.00
e. 1/2" X 4' X 8' Ordinary Plywood 57 pcs. 950.00 54,150.00
f. CW Nails (Assorted) 50 kgs. 90.00 4,500.00
4.0 Reinforcement
a. 16mm Ø Deformed Rebars 426 pcs. 434.00 184,884.00
b. 12mm Ø Deformed Rebars 110 pcs. 246.00 27,060.00
c. 10mm Ø Deformed Rebars 588 pcs. 189.00 111,132.00
d. #16 G.I. Tie Wire 107 kgs. 115.00 12,305.00
5.0 Roofing Works
a. 50mmx50mmx6mm angle bar 27 pcs. 1,135.00 30,645.00
b. 38mmx38mmx6mm angle bar 24 pcs. 710.00 17,040.00
d. 100mm x 50 mm x 25mm x 2mm Thk. LC-Purlin 386 pcs. 755.00 291,430.00
e. Welding Rod 190 kgs. 70.00 13,300.00
g. Grinder disc 10 pcs. 110.00 1,100.00
h. Oxygen - Acetylene 2 pair 1,620.00 3,240.00
i. Pre painted rib type roofing 192.24 sq.m. 480.00 92,275.25
j. Prepainted wall flashing 5 pcs 380.00 1,900.00
k. Vulca Seal 12 liter 710.00 8,520.00
l. Tekscrew 400 pcs 3.00 1,200.00
6.0 Masonry Works
a. CHB 5" 5759 pcs. 13.50 77,746.50
b. CHB 4" 2405 pcs. 12.50 30,062.50
c. Portland Cement 1116 bags 245.00 273,420.00
d. Sand (S-1) 54.4 cu.m. 1,250.00 68,000.00
e. 10mm Ø Deformed Rebars 2034 kgs. 52.00 105,768.00
f. #16 G.I. Tie Wire 31.25 kgs. 115.00 3,593.75

III. ARCHITECTURAL WORKS

1.0 Tile Works
a. Interior (Bedroom, Living, Dining, Kitchen) - 600mm x 600mm
261 pcs. 350.00 91,350.00
ceramic floor tiles
b. Toilet (floor) - 600mm x 600mm ceramic floor tiles 30 pcs. 180.00 5,400.00
c. Toilet (wall) - 300mm x 600mm ceramic wall tiles 350 pcs. 120.00 42,000.00
d. Countertop - granite slab 5 pcs. 6,000.00 30,000.00
e. 1 - Exterior (Porch) - 600mm x 600mm outdoor floor tiles 45 pcs. 350.00 15,750.00
f. Paver blocks (Lanai) 36 pcs. 180.00 6,480.00
g. Cement 11 bags 240.00 2,640.00
h. Sand 1 cu. m. 1,250.00 1,250.00
i. Adhesive 13 bags 335.00 4,355.00
j. Tile Grout 14 pcs. 95.00 1,330.00
2.0 Ceiling Finishes
a. 4.5mm Fiber Cement Board 62 pcs 480.00 29,760.00
b. Black Screw (1 inch long) 465 pcs 0.40 186.00
c. Wall Angle ( 25mm x 25mm x 3m x 0.4mm thk) 44 pcs 52.00 2,288.00
d. Concrete Nails (1in long) 3 kgs. 127.00 381.00
e. Metal Double Furring Channel (50 x 19 x 5m x 0.8mm thk) 58 pcs 160.00 9,280.00
 f. Rivets ( 1/8 x 1/2 ) 322 pcs 0.25 80.50
g. Metal Carrying Channel (38 x 12 x 5m x 0.8mm thk) 61 pcs 153.00 9,333.00
h. W Clip 520 pcs 3.25 1,690.00
i. 8mm dia. X 3m Threaded rod with hauling cost analysis 729 kgs. 43.00 31,347.00
j. Threaded hanging clip/ J clip 139 pcs 13.75 1,911.25
k. Nut and Washer 278 pcs 1.50 417.00
3.0 Painting Works
a. Skimcoat 38 gals. 450.00 17,100.00
c. Primer 22 gals. 670.00 14,740.00
d. Glazing Putty 26 gals. 750.00 19,500.00
e. Semi Gloss Latex 31 gals. 800.00 24,800.00
f. Paint Thinner 138 ltrs. 145.00 20,010.00
g. Topcoat 14 gals. 800.00 11,200.00
h. epoxy Primer 44 gals. 970.00 42,680.00
i. Quick Drying Enamel 88 gals. 930.00 81,840.00
j. Paint Brush #4 10 pcs. 81.00 810.00
k. Paint Brush #1 8 pcs. 19.00 152.00
l. Sand Paper 240 pcs. 15.00 3,600.00
m. Concrete Neutralizer 2 gals. 455.00 910.00
n. Roller Brush w/ tray 10 sets 142.00 1,420.00
4.0 Doors
a. 2.10m x 1.00m Solid Panel Door with Door Jamb 1 set 12,000.00 12,000.00
b. 2.10m x 0.80m Engineered Door with Door Jamb 3 sets 6,250.00 18,750.00
c. 2.10m x 0.60m Powder Coated Aluminum Door 5.04 sq.m. 3,500.00 17,640.00
d. 2.15m x 3.60m Powder Coated Aluminum Framed Sliding Glass
7.74 sq.m. 3,500.00 27,090.00
Door
e. 2.10m x 0.90m Wooden Flush Door with Door Jamb 1 set 2,700.00 2,700.00
f. Door Hinge 16 sets 500.00 8,000.00
g. Door Lockset 5 sets 950.00 4,750.00
5.0 Windows
a. 1 - 2.15m x 0.60m Powder Coated Aluminum Framed Awning
1.29 sq.m. 3,500.00 4,515.00
with Fixed Glass Window
b. 1 - 3.90m x 1.60m Powder Coated Aluminum Framed Fixed
6.24 sq.m. 3,500.00 21,840.00
Glass Window
c. 1 - 2.60m x 1.80m Powder Coated Aluminum Framed Fixed
4.68 sq.m. 3,500.00 16,380.00
with Awning Glass Window
d. 1 - 0.90m x 1.80m Powder Coated Aluminum Framed
1.62 sq.m. 3,500.00 5,670.00
Clerestory Window
e. 1 - 0.40m x 1.7m Powder Coated Aluminum Framed Awning
0.68 sq.m. 3,500.00 2,380.00
Glass Window
f. 2 - 1.20m x 1.8m Powder Coated Aluminum Framed Awning
4.32 sq.m. 3,500.00 15,120.00
Glass Window
g. 1 - 1.20m x 2.45m Powder Coated Aluminum Framed Awning
2.94 sq.m. 3,500.00 10,290.00
Glass Window
h. 2 - 0.40m x 1.20m Powder Coated Aluminum Framed Awning
0.96 sq.m. 3,500.00 3,360.00
Glass Window
i. 2 - 0.40m x 0.60m Powder Coated Aluminum Framed Awning
0.48 sq.m. 3,500.00 1,680.00
Glass Window
6.0 Wall Partition, Claddings, etc.
a. 2'' x 6" Tubular Steel 2 pcs. 1,135.00 2,270.00
b. 2' x 4" Tubular Steel 2 pcs. 1,135.00 2,270.00
e. Welding rod 4 kgs. 151.00 604.00
f. Grinder disc 5 pcs. 110.00 550.00
g. Buffling Clay Compound 5 bars 330.30 1,651.50
h. Oxygen - Acetylene 2 pair 1,620.00 3,240.00
i. Sanding Disc 5 pcs. 29.70 148.50
j. Decorative Stone Cladding 3.785 sq.m. 4,450.00 16,843.25
k. Wood finish Cladding 9.655 sq.m. 3,100.00 29,930.50
m. Tempered Glass Railings 6.5775 sq.m. 6,000.00 39,465.00
n. Console 5.1 l.m. 6,000.00 30,600.00
o. Modular Cabinet 12 l.m. 15,000.00 180,000.00

IV. PLUMBING/SANITARY WORKS

a. Water Closet complete w/fittings 3 units 8,500.00 25,500.00
b. Lavatory sink 5 units 5,000.00 25,000.00
c. Shower w/ valve 2 units 10,000.00 20,000.00
 d. Kitchen sink 2 units 8,000.00 16,000.00
e. 12.5mm Ø Faucet 9 pcs. 400.00 3,600.00
f. bidet w/ hose 3 pcs. 1,200.00 3,600.00
g. Soap holder 2 pcs. 730.00 1,460.00
h. Tissue Holder 2 pcs. 290.00 580.00
i. 100mm x 100mm Floor drain w/ Cover 4 pcs. 380.00 1,520.00
j. 12.5mm Ø Gate valve 1 pcs. 900.00 900.00
k. 1" Ø PPR Pipe 7 pcs. 740.00 5,180.00
l. 1/2" Ø PPR Pipe 4 pcs. 280.00 1,120.00
m. PPR Fittings 1 ls. 5,000.00 5,000.00
n. Fusing Joint 1 pc. 600.00 600.00
o. Teflon Tape 10 rolls 45.00 450.00
p. 2" Ø PVC Pipe 13 pcs. 350.00 4,550.00
q. 4" Ø PVC Pipe 8 pcs. 850.00 6,800.00
r. PVC Fittings 1 ls. 5,000.00 5,000.00
s. water tank 1 unit 55,000.00 55,000.00
t. jet pump 2 unit 13,000.00 26,000.00
u. Solvent Cement 6 liters 600.00 3,600.00

V. ELECTRICAL WORKS
a. 3/4" Ø PVC Pipe 70 pcs. 185.40 12,978.00
b. 1" Ø Entrance Cap 1 pcs. 70.20 70.20
c. 4" x 2" Orange PVC Utility Box, deep type, heavy duty complete
with cover & screw 29 pcs. 35.10 1,017.90
d. Electrical tape 8 rolls 47.70 381.60
e. Breaker box - flushmounted complete with cover, bolt on 1 set 4,750.00 4,750.00
f. 70AT, 100 AF, 2P Panel Board (Main), Bolt on 1 set 1,740.00 1,740.00
g. 30 AT, 100 AF, 2P, Circuit Breaker (Branch), Bolt on 10 set 985.00 9,850.00
h. 20 AT, 100 AF, 2P, Circuit Breaker (Branch), Bolt on 4 set 985.00 3,940.00
i. 15AT, 100 AF, 2P, Circuit Breaker (Branch), Bolt on 3 set 985.00 2,955.00
j. 2-30mm2 THHN Cu. Wire, 1- 8.0 Cu. Wire (GRND) in 1" dia. PVC
Conduit 3 l.m. 376.20 1,128.60
k. 8.0mm2 THHN Electrical Wire (Stranded) red and blue
insulation only 20 l.m. 108.00 2,160.00
l. 3.5mm2 THHN Electrical Wire (Stranded) red and blue
insulation only 110 l.m. 108.00 11,880.00
m. 5.5mm2 THHN Electrical Wire (Stranded) red and blue
insulation only 115 l.m. 108.00 12,420.00
n. One-gang switch flushmounted with cover plate 5 set 162.00 810.00
o. Two-gang switch flushmounted with cover plate 7 set 192.60 1,348.20
p. Three-gang switch flushmounted with cover plate 3 set 224.00 672.00
q. weather-proof duplex convenience outlet, flushmounted
complete with cover plate 4 set 420.00 1,680.00
r. duplex convenience outlet, flushmounted complete with cover
plate 24 set 190.00 4,560.00
s. center light 7 set 1,500.00 10,500.00
t. Recessed Slim Downlight 6 set 594.00 3,564.00
u. chandelier 1 set 15,000.00 15,000.00
v. wall lamp 3 set 1,000.00 3,000.00
w. Pinlight 23 set 223.00 5,129.00
x. Consumables 1 lot 6,000.00 6,000.00

MATERIALS COST 3,175,025.00

LABOR AND EQUIPMENT COST 1,174,759.25

TOTAL COST 4,349,784.24