Scribd
Upload
3 views1 page

Project Lifetime

The document outlines a 25-year project with various energy technologies and their associated costs over time. It includes specific annual expenses for different systems such as Discover AES, Eaton Power Xpert, and Enercon E-82, along with a nominal discount rate of 7.5% and an expected inflation rate of 1.5%. The total expenses for 'Other' categories are significantly higher, indicating a major cost component in the project.

Uploaded by

Retsam Fut
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
3 views1 page

Project Lifetime

The document outlines a 25-year project with various energy technologies and their associated costs over time. It includes specific annual expenses for different systems such as Discover AES, Eaton Power Xpert, and Enercon E-82, along with a nominal discount rate of 7.5% and an expected inflation rate of 1.5%. The total expenses for 'Other' categories are significantly higher, indicating a major cost component in the project.

Uploaded by

Retsam Fut
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Project Lifetime 25 years Expected Inflation Rate 1.

5%

Nominal Discount Rate 7.5% Real Interest Rate 5.9%

Year 1 2 3 4 5 6 7 8 9 10
Discover AES 6.6kWh 48VDC ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200)
Eaton Power Xpert 2000kW ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81)
Enercon E-82 E2 [2MW] ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33)
Generic Electrolyzer ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33)
Generic flat plate PV ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00)
Hydrogen Tank ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00)
Other ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051)

Year 11 12 13 14 15 16 17 18 19 20
Discover AES 6.6kWh 48VDC ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200) ($1,200)
Eaton Power Xpert 2000kW ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81) ($21.81)
Enercon E-82 E2 [2MW] ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33) ($83.33)
Generic Electrolyzer ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33) ($33.33)
Generic flat plate PV ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00) ($10.00)
Hydrogen Tank ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00) ($6.00)
Other ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051) ($400,051)

Year 21 22 23 24 25
Discover AES 6.6kWh 48VDC ($1,200) ($1,200) ($1,200) ($1,200) ($1,200)
Eaton Power Xpert 2000kW ($21.81) ($21.81) ($21.81) ($21.81) ($21.81)
Enercon E-82 E2 [2MW] ($83.33) ($83.33) ($83.33) ($83.33) ($83.33)
Generic Electrolyzer ($33.33) ($33.33) ($33.33) ($33.33) ($33.33)
Generic flat plate PV ($10.00) ($10.00) ($10.00) ($10.00) ($10.00)
Hydrogen Tank ($6.00) ($6.00) ($6.00) ($6.00) ($6.00)
Other ($400,051) ($400,051) ($400,051) ($400,051) ($400,051)

You might also like