Provincial Government

Ministry of Road Infrastructure and Urban Development

Urban Development & Building Office
Morang

Detail Estimate

Contract Detail
Name Of Employer's:- Urban Development & Building Office,Morang

Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar

Location Of Site :- Biratnagar

Date And Amount

Ficial Year 2079-080

Budjet Heading No:-
Total Estimated Amount(Wit 11,343,134.67

Submitted By:-
Annapurna Engineering Consultants', Biratnagar-10

Final Copy

Submitted To:-

…………………………. ………………………….
Office Chief :- Approved By :-
(Priniple )

Provincial Government Provincial Government

Ministry of Physical Infrastructure Development Ministry of Physical Infrastructure Development
Urban development and Building Office Urban development and Building Office
Morang Morang
 Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary Sheet
Name Of Project:- Detail Estimate of National Investigation Provinc
F/Y:- 2079/80
Location Of Site :- Biratnagar
S.N Description Amount Remarks
A Civil Work 9,225,906.53
B Sanitary Work 522,835.30
C Electrical Work 1,158,118.36
D 10,906,860.19
E Provisional Sum Works 0.07
F Total (D+E) 10,906,860.26
G 4% Contingencies 436,274.41
K Total (F+G) 11,343,134.67
L 13% VAT 1,417,891.83
H Total (K+L) 12,761,026.50
I 10% of Total for Physical contingencies 1,090,686.02
J 10% of Total for Price Adjustment 1,090,686.02
M Total (H+I+J) 14,942,398.54
* Total Cost to be Contributed by Urban Development and Building Office, Morang

Prepared By :-
a. The drawings and field measurement of the proposed works are based on Field varification.
b. The Design and Estimate of the Proposed work is Based on Departmental Norms and General Engineering Specification.
c, The Proposed Estimate is Prepared on the Basis of approved District Rate and Rate analysis Norms.
d. All the numbers and Arthmetical Calculation is Carried out in this estimate are Correct.

Ram subaran Chaudhary

Propriter
Annapurna Engineering Consultants', Biratnagar-10, Morang
Reccomended By :-
The submitted project is feasible as per the DER Report prepared and heance is Reccomended for Approval.

Checked By :- Engineer Reccomended By :- Office Chief

Approval :-

For this work , the project having amount of 14,942,398.54 NRs.is

Approved for Emplementation.

Office Chief
Uraban Development & Building Office, Morang
 Page 3 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
A Provisional Sum 0 0 0.00
Preparation of as built
1.0 0.000 P.s. 0.01
Architetectural,Structure Sanitary & Electrical
drawing
(a) as per
Insurance instruction
premium all complete.
for the work, plant and
materials damage for contract work for all risk
including Riot,Strike, Damage,Malicious
damage and Terrorism for contract work of 1.5
years + 1 year Maintenance period.,(b)
2.0 Insurance premium for the insurance of owner 0.000 PS 0.01
and consultant staff (named) Rs. 10,00,000.00
per person for 7 persons with unlimited
number of occurances for 1.5 years.,(c)
Insurance Premium for construction
equipments and machines with value of
Rs300,000.00 for 1.5 years.,(d) Insurance
Carrying out diferrent laboratory tests of
construction material like cement, rod, bricks,
3.0 sand, aggregate, filling materials, concrete
0.000 P.s. 0.01
cubes etc. during construction work as per
4.0 specification and direction.
Municipality certification Cost of Building a) 0.000 Sqm 0.01
5.0 R.C.C. building
Municipality certification Cost of Compound 0.000 Rm 0.01
Wall
Performance Bond Commission Charge which is
6.0 0.000 Ps. 0.01
payable after submission of receipt
Making fitting & fixing Hoarding Board of 4'x5'
7.0 size with project information all complete work 0.000 P.s. 0.01
as per specification and instruction of site
A.1 engineer
Net Provision 0 0.07
B Civil Construction Work
Clearing the site of all the vegetation, roots
and other unuseful materials including
excavation of top soil to a depth of 15 cm,
8.0 removing bushes, trees and levelling the Site 121.155 sqm 17.85 2,162.61
for stacking the useful items in specified space
and disposing other item before commencing
the construction work & Placing project
description sign board as per instruction of the
Earthwork in Excavation of Normal Soil: (Open
Excavation) Earthwork in excavation in
trenches, foundation etc. in all kinds of soil
including timbering and pumping out water
9.0 from the trenches (if necessary) dressing of 107.281 cum 44.11 4,732.16
sides, ramming of bottom, lift up to 1.5 m,
stacking of excavated material 10.0 m, clear
from the edge of foundation trench all
complete as per specification, drawing and
Earthwork in Excavation of Normal Soil: (Open
Excavation) Earthwork in excavation in
trenches, foundation etc. in all kinds of soil
10.0 including timbering and pumping out water 26.820 cum 559.67 15,010.34
from the trenches (if necessary) dressing of
sides, ramming of bottom, lift up to 1.5 m,
stacking of excavated material 10.0 m, clear
from the edge of foundation trench all
Back filling work in every 15-15 cm. layer
11.0 134.101 cum 194.06 26,023.64
without watering & proper manual compaction.
( SP:B2
Earth )
filling (Earth transported from 5 Km.
12.0 surronding) work in every 15-15 cm. layer 67.620 cum 649.75 43,936.09
without watering & proper manual compaction.
(Sand
SP:B2 )
filling including supply of filling materials
13.0 with sprinkling water, ramming & 9.660 cum 1,115.50 10,775.73
consolidating including transporation and
instruction of Engineer
Aggregate filling all complete.
including supply of filling
14.0 materials with sprinkling water, ramming & 0.000 cum 1,315.24 -
consolidating including transporation and
instructionand
Supplying of Engineer
planting all complete.
rooted grass slips
(dubo) at designated places including
15.0 preparation of surfaces, watering and
0.000 sqm 480.26 -
removing weeds and other unnecessary plants
up to one
Supply and year and as of
Plantation per instruction
plant of at
of flowers
16.0 designate place including watering and 0.000 nos 716.66 -
protection for at least 1 year and as per
instruction of Engineer all complete.

Estimated By ;- Checked By:- Approved By :-

 Page 4 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
Flat Brick soling work in foundation and floor
including cleaning the surface of exixting
17.0 rough surface , sand filling in voids in
140.674 sqm 879.43 123,712.93
foundation, trenches and floors in perfect line
and level all
Brickwork in complete andmortar
cement sand as per (1:6)
instruction
in
Ground floor SUB-STRUCTURE and super
structure LOCAL CHIMNEY MADE BRUNT
BRICK(240X110X70)MM Local chimney burnt
18.0 bricks, with outer side fair finished, in perfect 49.871 cum 13,473.87 671,955.37
line and level including cost of scaffolding,
soaking bricks in water, packing the joints,
raking the joints and curing the work at least
7 days in all types and thickness of wall as per
Brickwork in cement sand mortar (1:6) above
Ground Floor In SUPER-STRUCTURE LOCAL
CHIMNEY MADE BRUNT BRICK(240X110X70)MM
Local chimney burnt bricks, with outer side fair
19.0 finished, in perfect line and level including cost 22.723 cum 13,873.63 315,250.49
of scaffolding, soaking bricks in water, packing
the joints, raking the joints and curing the
work at least 7 days in all types and thickness
of wall as per specification, drawing and as
Brickwork in cement sand mortar (1:4) in
Ground floor SUB-STRUCTURE and super
structure LOCAL CHIMNEY MADE BRUNT
BRICK(240X110X70)MM Local chimney burnt
20.0 bricks, with outer side fair finished, in perfect 7.554 cum 13,938.66 105,292.63
line and level including cost of scaffolding,
soaking bricks in water, packing the joints,
raking the joints and curing the work at least
7 days in all types and thickness of wall as per
Brickwork in cement sand mortar (1:4) above
Ground Floor In SUPER-STRUCTURE LOCAL
CHIMNEY MADE BRUNT BRICK(240X110X70)MM
Local chimney burnt bricks, with outer side fair
21.0 finished, in perfect line and level including cost 10.023 cum 14,241.83 142,745.86
of scaffolding, soaking bricks in water, packing
the joints, raking the joints and curing the
work at least 7 days in all types and thickness
of wall as per specification, drawing and as
Providing and laying plain cement concrete
M10(1:3:6) using ordinary portland cement,
sand and coarse aggregates of 40 mm and
22.0 down size in foundation bed, including setting 5.713 cum 10,175.02 58,129.88
out, MACHINE MIXING , COMPACTING BY
NEEDLE VIBRATOR, curing and finishing etc. to
approved level, lines and dimension all
complete as per specification, drawing and as
Providing and laying plain cement concrete
M15(1:2:4) using ordinary portland cement,
sand and coarse aggregates of 40 mm and
23.0 down size in foundation bed, including setting 4.915 cum 11,762.00 57,810.23
out, MACHINE MIXING , COMPACTING BY
NEEDLE VIBRATOR, curing and finishing etc. to
approved level, lines and dimension all
complete as per specification, drawing and as
Providing and laying plain cement concrete
M20(1:1.5:3) using ordinary portland cement,
sand and coarse aggregates of 40 mm and
24.0 down size in foundation bed, including setting 80.751 cum 13,125.78 1,059,919.86
out, MACHINE MIXING , COMPACTING BY
NEEDLE VIBRATOR, curing and finishing etc. to
approved level, lines and dimension all
complete as per specification, drawing and as
Providing, straightening, cleaning, cutting,
fabricating, bending and placing Tor steel (Fe
500) Or TMT for stirrups & tie or ) for main
reinforcement bars and binding the bars with
25.0 18 gauge annealed wire for tying them at each 11410.116 kg 134.95 1,539,795.15
junction as per design and details for all types
of RCC elements including all waste and cut
pieces, provision for spacers, chairs, providing
and placing cement mortar (1:1) cover blocks
to keep the bars in the intended position at all

Estimated By ;- Checked By:- Approved By :-

 Page 5 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
Formwork centering & shuttering with
approved material such as shuttering
waterproof plywood 19mm, or plain steel etc.
for all RCC works with Iron Prop (footing,
26.0 beam, sill, lintel,slab,staircase,inclined slab) of 684.425 sqm 633.38 433,501.10
any shape, size & at any level with necessary
steel propping, scaffolding, staging,
supporting, cutting holes for utilization works
etc.including providing final surface and oil &
38 MM THICK IPS FLOORING (1:2:4) Plain
cement concrete of 38 mm thickness in floor
with cement, sand and aggregate of 12 mm
27.0 down including mixing, laying,PUNNING 195.851 sqm 600.11 117,532.14
finishing to approved level, lines and
dimensions with proper neat cement finish and
curing as per specification, drawing and
3 mm thick cement sand punning on floor,
skriting, dado etc, including mixing laying and
28.0 rubbing with steel trowel to a hard, smooth
18.736 sqm 272.20 5,099.93
and shining surface and curing and as per
instruction of Engineer
Supplying, fixing all complete..
and laying of porcelen glazed
(floor and wall(good look) tiles size (12"x18"
wall tile and 24"x24" floor ,nun sleep tile in
29.0 internal room area floor,exterior floor or 261.040 sqm 2,839.99 741,350.98
terrace ) tile in cement sand mortar in (1:4)
ratio with approved colour on wall and floor
and as per instruction of Engineer all
Providing and laying 12- 16mm thick Granite
slab flooring & skirting at specified places
30.0 over cement sand mortar (1:2) filling joints 78.600 sqm 5,534.83 435,037.63
with white cement in perfect line and level
including moulding and polishing with perfect
finish according
Providing, layingto& drawing andmm
curing 12.5 specification
thick
cement sand (1:4) plastering on brick walls &
31.0 skirting to perfect plumb, lines & level 1340.250 sqm 362.75 486,175.68
including raking the mortar joints and wetting
the masonry surface all complete as per design
drawings,
2 mm thickspecifications and as per or
Wall Putty(Asian/Berger instruction
Equivalent) on INTERNAL SURFACE WALL Wall
32.0 and Ceiling of good finish including racking the
851.320 sqm 234.57 199,694.13
joint, wetting of surfaces & curing the work
and as per&instruction
Providing of Engineer
painting two all
coats of READYMADE
PLASTIC EMULSION paint (Asian/Berger or
33.0 Equivalent) with one coat of cement primer of 797.870 sqm 251.76 200,871.75
approved brand and colour over plastered and
putting surfaces of building, wall, ceiling and
passage area
Supplying andas per specifications
applying and as per
two coat WEATHER
GUARD painting (Asian/Berger or Equivalent)
34.0 with one coat of cement primer of approved
542.380 sqm 326.21 176,929.77
colour in outer side of building includding as
per specifications
Providing andtwo
& painting instruction
coats of of the site
Synthetic
ENAMEL PAINT (Asian/Berger or Equivalent)
35.0 with one coat of cement primer of approved 94.863 sqm 241.28 22,888.42
brand and colour over plastered and putting
surfaces of building, wall, ceiling and passage
area as per
Sal wood specifications
chaukhat andincluding
for Doors as per all
36.0 0.560 cum 256,051.65 143,388.92
necessary fittings all complete work as per
specification
38mm & instruction
thick sal of Site Engineer
wood fully pannel shutter work
37.0 including all necessary fittings all complete 5.100 sqm 14,103.78 71,929.29
work as per specification & instruction of site
Engineer
Supplying and fitting Ready made Formica
38.0 Pasted Both side wooden Doors,special 92.740 sqm 8,585.83 796,250.11
(Seasoned and Poisoned treated with all
neccessary

Estimated By ;- Checked By:- Approved By :-

 Page 6 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
Supplying, fitting and fixing of SIMPLE
GLAZED WINDOWS shutter in 38x75 MM HARD
AGRAKH WOOD FRAME with 4 MM GLASS
(Excellent Grade)including 75 MM KABJA (8 No.
39.0 ) 75 MM ALUMINIUM TOWERBOLT (4 No. ) 6" 0.000 sqm 9,752.73 -
Steel handle (2 No. )WINDOWS
STOPPER(Window Lock Windproof Safety
Window Restrictor Child Safety Lock Stopper
Sliding Door Security Sash Cabinet Lock) (4 No.
Supplying, fitting and fixing of G.I. Mosquito
net shutter with 38mm thick seasoned salwood
40.0 frame with 24 GUAGE WIRE MESH including
6.090 sqm 5,163.53 31,445.89
hinges, tower bolts, handles, locking set etc all
complete. ( SP:G4
Supplying and ) 2 OR 3 Trake UPVC
fitting
Sliding WINDOWS OF 50x80 mm SERIES and
Ventilation(or Louverd Half In Ventilattion)
41.0 with sash (6'x5' area normally) and 5mm 30.550 sqm 11,065.30 338,044.91
Natural Colour glass,heavy types towerbolt,
hanle, hinge etc and includding FLYMESH
SHUTTER (1mm Thick) as per instruction of
Supplying and fixing M.S. grill works
42.0 includding 4.5x20mm frame with 12x12 solid 30.550 sqm 3,796.44 115,981.24
core square bar size with almunium paints as
per designand
Supplying andfixing
instruction
of Ironallgate
complete.(1
made up of
43.0 16 gauge black sheet on 50 X 50 X 5 mm M.S. 0.000 sqm 4,830.00 -
angle frame including with all necessary
accessories,
Supplying and allfixing
complete.
of M.S. collapsible gate
4.5x20 MS plate at 100mm c/c spacing
44.0 Fabrication ACCORDING TO SPECIFICATION
6.720 sqm 6,440.00 43,276.80
with all necessary accessories includding
painting
Supplying alland
complete.(1SQM=40
fitting of StainlessKG) ( M6
Steel )
304
Quality (STAIRCASE RAILING) at Staircase
railing work including cutting, weilding,
45.0 Fabrication, Erraction all complete work with 27.940 Rm. 3,962.57 110,714.20
50 mm dia. Hand Railing,75 mm dia.
Baluster,40 mm dia vertical Strut and 3 line 20
mm dia Horizontal pipe .railing Height 90 cm
Supplying and fixing of spiral staircase with
100Mm black pipe post, 20mm squire pipe
46.0 railing , 40M handrail, width of staircase 75cm.
3.325 Rm. 12,881.52 42,831.05
(Height =ceiling Height vertical) and as per
instruction of Engineer
Supplying and fixing of all complete.
fencing with 62mm X
62mm size mesh made up of 7mm Ø rods
47.0 framed on 25X25X4 mm angles and 50mm Ø 0.000 sqm 3,407.44 -
M.S. blackpipe post in 2m interval including
jointing , fixing, erection and primer painting
with all necessary
Supplying M.S.
and fixing of grills and plates
Concerteena as600
wire per
48.0 dia. including necessary accessories as per 0.000 Rm 662.84 -
specification, drawing and instruction, all
complete.(1
Supplying QUOIL=10
and fixing OfRM) ( M9 )size of MS
different
angle Or M.S. black pipe roof truss & Purlin
49.0 with I.S. or B.S. section including jointing, 0.000 kg 189.67 -
fixing, erection and primer painting with all
necessary M.S. bed plates, shoe angles anchor
bolts
Makingleas sheeting
fiiting or cement
& fixing grouting
iron angle's PVC as per
water
50.0 tank stand minimum0.6 m height with 1.000 Job 25,000.00 25,000.00
colouring as per specification and instruction
all complete
Providing work & applying two coats of
material
Elastocrete cementitious elastomeric or
Equivalent water proofing ( 2 components
51.0 capacity per kg. 6 sq.ft 2 coat )coating on 94.880 sqm 5,382.69 510,709.62
Water tank ,shear wall at basement or Roofing
coat as per drawing,specification and approval
of engineer all complete. including supply and
applying and as per instruction of Engineer all
Supply and laying of 50 mm thick interlocking
52.0 0.000 sqm 2,318.59 -
concret block(M35) on 50 mm crush dust or
sand with required
Supplying anf fixingthickness. ( H22 Mild
of Ready made ) steel
53.0 Cover Plate 600 dia. with Fixing Frame 0.000 set 3,507.50 -
including Locking arrangement all Complete
work

Estimated By ;- Checked By:- Approved By :-

 Page 7 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
Compaction of filled earth by 1.00 M.T. Hand
54.0 0.000 Cum 417.46 -
roller in 20/20 cm layer ( SP:B6 )
COLOUR CGI SHEET 0.39 MM (26 GUAGE
HEAVY) roofing including fixing in proper
55.0 shape & size with ALL NECESSARY NAIL 8 MM
0.000 sqm 1,297.66 -
NUT AND BOLT and SCREW and J Or L-HUCK
ETC
COLOURas per
CGIdrawing & instruction
RIDGE (28 all complete.
GUAGE HEAVY) roofing
including fixing in proper shape & size with all
56.0 necessary nails, screws, bolts & nuts washers,
0.000 Rm 1,311.55 -
J & L hooks etc as per drawing & instruction all
B.1 complete. ( SP:F4
Net Total Civil ) :-
works 0 - 9,225,906.53
C SANITARY , PLUMBING WORKS 0 - - -
Supply, Installation and fixing in position of a.
580 mm Porcelain clay white glaze Orissa Pan
(Hindustan, Parryware, Classica, cera or equi.)
57.0 Special c.10.0 ltr.Plastic low level flushing 0.000 set 4,422.90 -
cistern complete accessories (Internal PVC
fittings) d. 32mmx60mm size flushing CP pipe
f. screw, etc. with both ends couplings all
complete with testing and ready for operation
Supply, Installation and fixing in position of
a.Porcelain clay White glazed European Water
Closet floor mounted Comode with low level
glazed cistern with complete set.With P and S
58.0 Trap and Seat Cover Set ( Hindustan, 3.000 set 23,714.15 71,142.45
Parryware, Bolan or equivalent) c.10.0 lt
rceramic low level flushing cistern complete
accessories (Internal PVC fittings) d.
32mmx60mm size flushing CP pipe f. screw,
etc. with both ends couplings all complete with
Supply, Installation and fixing in position of
a.White Glazed Porcelain clay Wash
Basin(50x40)cm with Pedestal Regular types
( Hindustan, Parryware, Bolan or equivalent)
59.0 b.Bracket c. 32 mm bottle trap including 4.000 set 4,332.62 17,330.48
32mm waste coupling with CP chain and
rubber plug etc. d. 15 mm FANCY TYPES CP
BASIN MIXTURE f. screw, etc. with both ends
couplings all complete with testing and ready
Supply, Installation and fixing in position of a.
24"x18"x10"Steel sink with bracket
(Hindustan, Parryware, Classica, cera or
60.0 equivalent ) c. 32 mm bottle trap including 1.000 set 6,393.42 6,393.42
32mm waste coupling with CP chain and
rubber plug etc. c. FANCY TYPES SINK
COCK(HEAVY) f. screw, etc. with both ends
couplings all complete with testing and ready
Supply, Installation and fixing in position of a.
Stainless steel telephonic shower (Hr jonson,
61.0 Jacquor,Somany,Essels or Equivalent) with 3.000 set 1,546.17 4,638.51
both ends couplings all complete with testing
and ready for operation and as per instruction
of Engineer
Supply, all complete.
Installation and fixing in position of a.
Stainless steel Commode Spray with hose pipe
62.0 (Grohe,hanggrohe ,Americans standrad or 3.000 set 1,638.17 4,914.51
Equivalent) with both ends couplings all
complete with testing and ready for operation
and as per
Supply, instruction
Installation andoffixing
Engineer all
in position of a.
Chrome plate toilet paper holder with both
63.0 ends couplings all complete with testing and
3.000 set 1,132.17 3,396.51
ready for operation and as per instruction of
Engineer all complete.
Supply, Installation and fixing in position of a.
15mm Stainless Steel Bib Cock (Long Neck)
64.0 with both ends couplings all complete with
3.000 set 1,685.32 5,055.96
testing and ready for operation and as per
instruction of Engineer
Supply, Installation andall complete.
fixing in position of a.
15mm CP Angle Valve(Heavy Type) with both
65.0 ends couplings all complete with testing and
11.000 set 1,071.22 11,783.42
ready for operation and as per instruction of
Engineer all complete.

Estimated By ;- Checked By:- Approved By :-

 Page 8 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
Supply, Installation and fixing in position of
a.C.P. 15mm Soap Disk(Polyurathane) with
66.0 both ends couplings all complete with testing
5.000 set 436.42 2,182.10
and ready for operation and as per instruction
of Engineer
Supply, all complete.
Installation and fixing in position of a.C
P towel rod (3/4"x 24")Heavy type with both
67.0 ends couplings all complete with testing and
5.000 set 706.67 3,533.35
ready for operation and as per instruction of
Engineer all complete.
Supply, Installation and fixing in position of
Looking mirror modi Guard 450x600 cm (18"x
68.0 24") with both ends couplings all complete
5.000 set 1,798.02 8,990.10
with testing and ready for operation and as per
instruction of Engineer
Supply, Installation andall complete.
fixing in position of 15
69.0 cm Ball Valve with both ends couplings all 14.000 set 711.27 9,957.78
complete with testing and ready for operation
and as per
Supply andinstruction
InstallationofofEngineer all CPVC
40 mm dia
Pipe SDR 11 CTS 28.10 kg/cm2 includding
70.0 jointing material as per drawings,
6.000 Rm. 572.49 3,434.94
specifications and instructions, cleaning of the
system,and
Supply testing and ready
Installation of for operation.
32 mm dia CPVC
Pipe SDR 11 CTS 28.10 kg/cm2 includding
71.0 jointing material as per drawings,
20.000 Rm. 410.26 8,205.20
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for operation.
25 mm dia CPVC
Pipe SDR 11 CTS 28.10 kg/cm2 includding
72.0 jointing material as per drawings,
50.000 Rm. 348.68 17,434.00
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for operation.
20 mm dia CPVC
Pipe SDR 11 CTS 28.10 kg/cm2 includding
73.0 jointing material as per drawings,
150.000 Rm. 261.91 39,286.50
specifications and instructions, cleaning of the
system,and
Supply testing and ready
Installation of for operation.
40 mm CPVC Ball
Valve(CTC Socket) Jointing Material includding
74.0 jointing material as per drawings,
1.000 set 1,989.50 1,989.50
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for
32mmoperation.
CPVC Ball
Valve(CTC Socket) Jointing Material includding
75.0 jointing material as per drawings,
3.000 set 1,682.45 5,047.35
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for
25mmoperation.
CPVC Ball
Valve(CTC Socket) Jointing Material includding
76.0 jointing material as per drawings,
3.000 set 737.15 2,211.45
specifications and instructions, cleaning of the
system,and
Supply testing and ready
Installation of for operation.
20 mm CPVC Ball
Valve(CTC Socket) Jointing Material includding
77.0 jointing material as per drawings,
3.000 set 1,049.14 3,147.42
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for
2000operation.
Ltr HDP Water
Tank 15mmTanki 2" nipples with wash out plug
78.0 etc. 15mmTanki Float Valve. includding
1.000 Set 36,840.68 36,840.68
jointing material as per drawings,
specifications and instructions,
Supply and Installation cleaning
of 1.0 H.P. of the
Electrical
motor water pump, Monoblock type
79.0 (Crompton) with base plate nuts,bolts,etc.set 1.000 set 16,908.45 16,908.45
Zink Oxide Screw firtting & fixing All
Copmplete includding jointing material as per
drawings,
Supply andspecifications and
Installation of instructions,
Eurogurad Water
Purification Set(one litere per minutes)
80.0 includding jointing material as per drawings,
1.000 set 34,819.12 34,819.12
specifications and instructions, cleaning of the
81.0 system,
5 kg Firetesting and ready
extingusher for operation.
ABC type Minimax, 1.000 set 11,406.85 11,406.85
eversafe
Supply or Installation
and equivalent of 110 mm PVC Pipe 6
82.0 kg/cm2 includding jointing material as per 100.000 Rm. 861.69 86,169.00
drawings, specifications and instructions,
cleaning of the
Supply and system, of
Installation testing
75 mmand ready
PVC for
Pipe 6
83.0 kg/cm2 includding jointing material as per 50.000 Rm. 433.63 21,681.50
drawings, specifications and instructions,
cleaning of the system, testing and ready for

Estimated By ;- Checked By:- Approved By :-

 Page 9 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
Supply and Installation of 50 mm PVC Pipe 6
84.0 kg/cm2 includding jointing material as per 25.000 Rm. 208.32 5,208.00
drawings, specifications and instructions,
cleaning
Supply andof the system, of
Installation testing and PVC
110 mm ready for
Tee
Socket Jointing Material includding jointing
85.0 material as per drawings, specifications and
25.000 Nos 661.36 16,534.00
instructions, cleaning of the system, testing
and ready
Supply andfor operation.of 75 mm PVC Tee
Installation
Socket Jointing Material includding jointing
86.0 material as per drawings, specifications and
25.000 Nos 389.06 9,726.50
instructions, cleaning of the system, testing
and ready
Supply andfor operation.of 50 mm PVC Tee
Installation
Socket Jointing Material includding jointing
87.0 material as per drawings, specifications and
10.000 Nos 221.72 2,217.20
instructions, cleaning of the system, testing
and ready
Supply andfor operation.of 110 mm PVC 90
Installation
degree Elbow Jointing Material includding
88.0 jointing material as per drawings,
10.000 Nos 651.65 6,516.47
specifications and instructions, cleaning of the
system,and
Supply testing and ready
Installation of for operation.
75 mm PVC 90
degree Elbow Jointing Material includding
89.0 jointing material as per drawings,
10.000 Nos 375.34 3,753.37
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for operation.
50 mm PVC 90
degree Elbow Jointing Material includding
90.0 jointing material as per drawings,
5.000 Nos 253.48 1,267.41
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for
110operation.
mm PVC 45
Degree Elbow Jointing Material includding
91.0 jointing material as per drawings,
5.000 Nos 425.61 2,128.05
specifications and instructions, cleaning of the
system,and
Supply testing and ready
Installation of for operation.
75 mm PVC 45
Degree Elbow Jointing Material includding
92.0 jointing material as per drawings,
5.000 Nos 274.35 1,371.75
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for operation.
50 mm PVC 45
Degree Elbow Jointing Material includding
93.0 jointing material as per drawings,
100.000 Nos 175.72 17,572.00
specifications and instructions, cleaning of the
system, testing
Supply and and ready
Installation of for operation.
6 Kg/cm2 pipe High
Density Polythene Pipe 32mm (0.226 Avg.wt
94.0 Kg/m) Jointing Material includding jointing
100.000 Rm. 186.40 18,640.00
material as per drawings, specifications and
C.1 instructions,
TOTAL SANITARYcleaning
WORKS of the system, testing 0 - 522,835.30
D. Electrical Works 0 - -
A. LUMINAIRES ( FIXTURES)
Accessories: screws, gripes, pvc tape, choke,
i 0.000 -
starter, Tube, bulbs, holder, flexible wire etc
all complete.
Ceiling light/Dome light 8" heavy carrier with 8
95.0 27.000 Set 1,615.18 43,609.72
-13watt LED Bulb equivalent to Orient etc all
96.0 complete.
Wall lamp with 8-13 watt LED lamp decorative 33.000 Set 545.16 17,990.28
97.0 etc all complete.
Mirror light with LED lamp decorative etc all 4.000 Set 758.37 3,033.48
B. complete.
FAN / EXHAUST FAN 0.000 -
98.0 48'' ceiling fan Almonard/Bajaj or eqvt. etc all 8.000 Set 4,243.50 33,948.00
99.0 complete.
9" exhaust fan/centrifugal fan Almonard /Bajaj 5.000 Set 3,294.40 16,472.00
etc all
1.2 toncomplete.
Split type A.C. with 3 Kva Stabilizer
100.0 4.000 Set 99,783.20 399,132.80
including fixing fitting and installation all
complete
1.5 ton Split type A.C. with 5 Kva Stabilizer
101.0 1.000 Set 143,333.70 143,333.70
including fixing fitting and installation all
complete
25 ltr. Electric Geyser including fixing fitting
102.0 2.000 Set 23,109.25 46,218.50
and installation all complete
15 ltr. Electric Geyser including fixing fitting
103.0 1.000 Set 17,944.94 17,944.94
and installation all complete
C. SOCKET, SWITCH, JUNCTION BOX (Flush 0.000 -
104.0 modular type) for ceiling fan etc all complete.
Dimmer switch 8.000 Set 571.15 4,569.18
18 modular box with screws, gripes, Plate &
105.0 0.000 Set 1,654.62 -
cover Anchor, Northwest ,Siemens or eqvt. etc
all complete.

Estimated By ;- Checked By:- Approved By :-

 Page 10 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
12 modular box with screws ,gripes,Plate &
106.0 8.000 Set 1,311.00 10,488.00
cover Anchor,Northwest ,Siemens or eqvt. etc
allmodular
8 complete.
box with screws, gripes, Plate &
107.0 1.000 Set 1,094.34 1,094.34
cover Anchor, Northwest, Siemens or eqvt. etc
all complete.
6 modular box with screws ,gripes,Plate &
108.0 6.000 Set 927.36 5,564.16
cover Anchor,Northwest ,Siemens or eqvt. etc
all complete.
4 modular box with screws ,gripes,Plate &
109.0 2.000 Set 672.06 1,344.12
cover Anchor,Northwest ,Siemens or eqvt. etc
all complete.
Junction box made of metal with cover size
110.0 16.000 Set 189.75 3,036.00
8"X10" etc. all complete.
111.0 Modular 5 amp.Switch 94.000 Set 248.50 23,359.32
112.0 Modular 5 amp.fuse 17.000 Set 609.84 10,367.36
113.0 Modular 5 amp.indicator 17.000 Set 271.33 4,612.62
114.0 5 amp. Socket 17.000 Set 248.50 4,224.55
115.0 13-15 Amp Power Socket 26.000 Set 398.12 10,351.08
D. Electrical Works 0.000 -
Accessories ;screws, gripes, nut bolt,cu bus
ii bar,earth bus bar, neutral bus bar,fuse, 0.000 -
porcelin base ,cu. Strip for connection, cable
shoe ,phasePanel
60/100Amp bar,pvc ,tape,
Board etc all Door
Doubled complete.
types
116.0 with locking arrangement with two coat of red 0.000 Set 29,900.00 -
oxide metal primer and Final Enamel paint with
TPNE
25A/125CU Amp
Busbar andSiemens
MCCB Acc , Size 9"x36"x48"
,Ge,Merlin gerain
117.0 0.000 No 12,316.50 -
or eqvt. for incoming.
118.0 100 Amps TP change over switch for panel 0.000 No 7,910.28 -
119.0 board.
Ammeter 0-300A digital. 0.000 No 549.12 -
120.0 Voltmeter 0-500 v digital. 0.000 No 628.36 -
121.0 Selector switch 0.000 No 389.27 -
122.0 CT coil of suitable ratio for panel board. 0.000 No 498.64 -
123.0 Indicator with fuse 0.000 No 232.18 -
16/63 Amp MCCB Siemens made Ge,Merlin
124.0 4.000 No 9,056.25 36,225.00
gerain or eqvt. for outgoing for sub panel
board.
6/32 AmpSp MCB Siemens made Ge,Merlin
125.0 22.000 No 285.20 6,274.40
gerain or eqvt. for outgoing for sub panel
126.0 board.
Indicator with fuse 3.000 No 232.19 696.55
Distribution board 8 way TPN made of mild
127.0 steel powdered coated 14swg CRCA sheet 1.000 set 6,369.28 6,369.27
double cover lockable Geco,Standard,Nepal
128.0 made
DP MCB flush type etc all complete.
32 amp. 3.000 no 975.20 2,925.60
E POINT WIRING / WIRES/CABLES 0.000 -
2 x2.5 sq mm +1 x 1.5 sqmm PVC cu. Wire for
129.0 13.000 Point 1,107.95 14,403.35
fan point 1/2" hdp polythine pipe
130.0 2x 2.5 sqmm PVC cu. Wire for light point 1/2" 64.000 Point 898.72 57,518.08
hdp polythine
2 x2.5 sqmm +1 pipe
x1.5 sqmm PVC cu. Wire for 5
131.0 17.000 Point 1,199.95 20,399.15
amp power point 1/2" hdp polythine pipe
2 x4 sqmm +1*1.5 sqmm pvc cu. Wire for 15
132.0 26.000 Point 1,562.85 40,634.10
amp.power point in 3/4" HDP polythine pipe
2x 10 sqmm + 1 x 1.5 sqmm pvc coper wire
133.0 4.000 Point 3,107.04 12,428.16
in 1" HDPE Polythine pipe from Meter to Main
Switch
2x10 sqmm + 1 x 1.5 sqmm pvc coper wire in
134.0 0.000 Point 3,107.04 -
1" HDPE Polythine pipe from Main board Bush
bar
2x 4chamber
sqmm +to 1 DB
x 1.5 sqmm pvc coper wire in
135.0 2.000 Point 2,821.13 5,642.26
1" HDPE Polythine pipe from D.B. to SPN D.B.
2x 6 sqmm + 1 x 1.5 sqmm pvc coper wire in
136.0 8.000 Point 2,063.10 16,504.80
1" HDPE Polythine pipe for A.C. Point
35 sq.mm 4 core armoured copper cable for
137.0 0.000 Rm 828.00 -
NEA to main Panel etc all complete.
16 sq.mm 4 core armoured copper cable for
138.0 150.000 Rm 494.50 74,175.00
NEA to main Panel etc all complete.
8 SWG copper wire for earth continuity from
139.0 50.000 Rm 248.17 12,408.27
panel board to sub DB ,DB & earthing site
through 1/2"
Supplying polythene
& Fixing pipe etc
MS Steel all complete.
Tubular elecric
pole(Bottom 115mm dia, 3300mm with
140.0 overlapping of 200mm) all complete with
2.000 No 21,069.15 42,138.30
necessorry accessories as per instruction of
F site engineer(Lenth : 9.0m)
EARTHING 0.000 -

Estimated By ;- Checked By:- Approved By :-

 Page 11 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang

Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Total
SN Description of Items Unit Rate Amount
quantity Remark
Accessories :salt, coal, cu plate, HDPE
iii 0.000 -
polythene pipe., etc all complete.
Earthing with cu plate size
141.0 65cmx65cmx3.15mm with G.N 8 SWG copper 1.000 Set 8,681.92 8,681.92
wire for earth continuity from panel board to
D.1 earthing site etc all
TOTAL ELECTRICAL complete..
WORKS 1,158,118.36
H Net total of B+C+D 10,906,860.19
I Net total of A+B+C+D ###
J 4% Contingencies 436,274.41
K Total ###
L 13% VAT 1,417,891.83
M Total (K+L) ###
O 10% of Total for Physical contingencies 1,090,686.02
P 10% of Total for Price Adjustment 1,090,686.02
Q Total (H+I+J) ###

Estimated By ;- Checked By:- Approved By :-

 Page 12 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary of Quantity
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Guest Canteen Septic Compo Land Provisi
Office Garaz Water Total
Item no. Description of Items Buildin House & Tank & und Scapin onal Unit Rate Amount Remark
Building Block Tank quantity
g Building Barrack Soakpit Wall g Sum
A Provisional Sum -
Preparation of as built Architetectural,Structure Sanitary &
1.0 - P.s. #REF!
Electrical drawing as per instruction all complete.
(a) Insurance premium for the work, plant and materials
damage for contract work for all risk including Riot,Strike,
Damage,Malicious damage and Terrorism for contract work of
1.5 years + 1 year Maintenance period.,(b) Insurance premium
2.0 for the insurance of owner and consultant staff (named) Rs. - PS #REF!
10,00,000.00 per person for 7 persons with unlimited number
of occurances for 1.5 years.,(c) Insurance Premium for
construction equipments and machines with value of
Rs300,000.00 for 1.5 years.,(d) Insurance Premium for third
Carrying out diferrent laboratory tests of construction
3.0 material like cement, rod, bricks, sand, aggregate, filling - P.s. #REF!
materials, concrete cubes etc. during construction work as per
4.0 specification and direction.
Municipality certification Cost of Building a) R.C.C. building - Sqm #REF!
5.0 Municipality certification Cost of Compound Wall - Rm #REF!
6.0 Performance Bond Commission Charge which is payable after - Ps. #REF!
submission of receipt
Making fitting & fixing Hoarding Board of 4'x5' size with
7.0
project information all complete work as per specification and
- P.s. #REF!

A.1 instruction of site engineer

Net Provision - -
B Civil Construction
Clearing the site of allWork
the vegetation, roots and other unuseful
- - -
materials including excavation of top soil to a depth of 15 cm,
removing bushes, trees and levelling the Site for stacking the
useful items in specified space and disposing other item before
8.0 121.155 sqm 17.85 2,162.61
commencing the construction work & Placing project
description sign board as per instruction of the site engineer
all complete including layout of buildings, roads and ancillary ###
Earthwork
services. in Excavation of Normal Soil: (Open Excavation)
Earthwork in excavation in trenches, foundation etc. in all
kinds of soil including timbering and pumping out water from
the trenches (if necessary) dressing of sides, ramming of
9.0 107.281 cum 44.11 4,732.16
bottom, lift up to 1.5 m, stacking of excavated material 10.0 m,
clear from the edge of foundation trench all complete as per
specification, drawing and instruction of the Engineer.(Using ###
Earthwork
80% Breaker in ,Excavator
Excavation )of Normal Soil: (Open Excavation)
Earthwork in excavation in trenches, foundation etc. in all
kinds of soil including timbering and pumping out water from
the trenches (if necessary) dressing of sides, ramming of
10.0 26.820 cum 559.67 15,010.34
bottom, lift up to 1.5 m, stacking of excavated material 10.0 m,
clear from the edge of foundation trench all complete as per
specification, drawing and instruction of the Engineer.( 20% 26.820
Manually )
Back filling work in every 15-15 cm. layer without watering &
11.0
### 134.101 cum 194.06 26,023.64
proper manual compaction. ( SP:B2 )
Earth filling (Earth transported from 5 Km. surronding) work in
12.0 every 15-15 cm. layer without watering & proper manual
67.620 67.620 cum 649.75 43,936.09
compaction. ( SP:B2 ) supply of filling materials with sprinkling
Sand filling including
13.0 water, ramming & consolidating including transporation and
9.660 9.660 cum ### 10,775.73
instruction filling
Aggregate of Engineer all complete.
including supply of filling materials with
14.0 sprinkling water, ramming & consolidating including - cum ### -
transporation
Supplying and planting rootedof
and instruction Engineer
grass slips all complete.
(dubo) at designated
places including preparation of surfaces, watering and
15.0 - sqm 480.26 -
removing weeds and other unnecessary plants up to one year
and as per
Supply andinstruction
Plantation of
of Engineer all complete.
plant of flowers at designate place
16.0 including watering and protection for at least 1 year and as - nos 716.66 -
Flat Brick solingofwork
per instruction in foundation
Engineer and floor including
all complete.
cleaning the surface of exixting rough surface , sand filling in
17.0 voids in foundation, trenches and floors in perfect line and 140.674 sqm 879.43 123,712.93
level all complete and as per instruction of Engineer all
Brickwork in cement sand mortar (1:6) in Ground floor SUB-
###
complete.
STRUCTURE and super structure LOCAL CHIMNEY MADE BRUNT
BRICK(240X110X70)MM Local chimney burnt bricks, with outer
side fair finished, in perfect line and level including cost of
18.0
scaffolding, soaking bricks in water, packing the joints, raking
49.871 cum ### 671,955.37
the joints and curing the work at least 7 days in all types and
thickness of wall as per specification, drawing and as per 49.871
instruction of Engineer all complete.

Estimated By ;- Checked By:- Approved By :-

 Page 13 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary of Quantity
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Guest Canteen Septic Compo Land Provisi
Office Garaz Water Total
Item no. Description of Items Buildin House & Tank & und Scapin onal Unit Rate Amount Remark
Building Block Tank quantity
Brickwork in cement sand mortar (1:6) above Ground Floor In g Building Barrack Soakpit Wall g Sum
SUPER-STRUCTURE LOCAL CHIMNEY MADE BRUNT
BRICK(240X110X70)MM Local chimney burnt bricks, with outer
side fair finished, in perfect line and level including cost of
19.0 22.723 cum ### 315,250.49
scaffolding, soaking bricks in water, packing the joints, raking
the joints and curing the work at least 7 days in all types and
thickness of wall as per specification, drawing and as per 22.723
Brickwork
instructionin ofcement
Engineersand
all mortar (1:4) in Ground floor SUB-
complete.
STRUCTURE and super structure LOCAL CHIMNEY MADE BRUNT
BRICK(240X110X70)MM Local chimney burnt bricks, with outer
side fair finished, in perfect line and level including cost of
20.0
scaffolding, soaking bricks in water, packing the joints, raking
7.554 cum ### 105,292.63
the joints and curing the work at least 7 days in all types and
thickness of wall as per specification, drawing and as per 7.554
Brickwork
instructionin ofcement
Engineersand
all mortar (1:4) above Ground Floor In
complete.
SUPER-STRUCTURE LOCAL CHIMNEY MADE BRUNT
BRICK(240X110X70)MM Local chimney burnt bricks, with outer
side fair finished, in perfect line and level including cost of
21.0
scaffolding, soaking bricks in water, packing the joints, raking
10.023 cum ### 142,745.86
the joints and curing the work at least 7 days in all types and
thickness of wall as per specification, drawing and as per 10.023
Providing
instructionand laying plain
of Engineer cement concrete M10(1:3:6) using
all complete.
ordinary portland cement, sand and coarse aggregates of 40
mm and down size in foundation bed, including setting out,
22.0 MACHINE MIXING , COMPACTING BY NEEDLE VIBRATOR, curing 5.713 cum ### 58,129.88
and finishing etc. to approved level, lines and dimension all
complete as per specification, drawing and as per instruction 5.713
Providing
of Engineer andalllaying plain cement concrete M15(1:2:4) using
complete.
ordinary portland cement, sand and coarse aggregates of 40
mm and down size in foundation bed, including setting out,
23.0 MACHINE MIXING , COMPACTING BY NEEDLE VIBRATOR, curing 4.915 cum ### 57,810.23
and finishing etc. to approved level, lines and dimension all
complete as per specification, drawing and as per instruction 4.915
Providing
of Engineer andalllaying plain cement concrete M20(1:1.5:3) using
complete.
ordinary portland cement, sand and coarse aggregates of 40
mm and down size in foundation bed, including setting out,
24.0 MACHINE MIXING , COMPACTING BY NEEDLE VIBRATOR, curing 80.751 cum ### ###
and finishing etc. to approved level, lines and dimension all
complete as per specification, drawing and as per instruction 80.751
of Engineer
bending andall complete.
placing Tor steel (Fe 500) Or TMT for stirrups &
tie or ) for main reinforcement bars and binding the bars with
18 gauge annealed wire for tying them at each junction as per
25.0 design and details for all types of RCC elements including all ### kg 134.95 ###
waste and cut pieces, provision for spacers, chairs, providing
and placing cement mortar (1:1) cover blocks to keep the bars
in the intended
Formwork position
centering at all levels
& shuttering withand as per instruction
approved of
material such
###
as shuttering waterproof plywood 19mm, or plain steel etc. for
all RCC works with Iron Prop (footing, beam, sill,
lintel,slab,staircase,inclined slab) of any shape, size & at any
26.0
level with necessary steel propping, scaffolding, staging,
684.425 sqm 633.38 433,501.10
supporting, cutting holes for utilization works etc.including
providing final surface and oil & removal of forms and as per ###
instruction
38 MM THICK of IPS
Engineer all complete.
FLOORING (1:2:4) Plain cement concrete of
38 mm thickness in floor with cement, sand and aggregate of
12 mm down including mixing, laying,PUNNING finishing to
27.0 195.851 sqm 600.11 117,532.14
approved level, lines and dimensions with proper neat cement
finish and curing as per specification, drawing and instruction
of the Engineer and as per instruction of Engineer all complete. ###
3 mm thick cement sand punning on floor, skriting, dado etc,
including mixing laying and rubbing with steel trowel to a
28.0
hard, smooth and shining surface and curing and as per
18.736 sqm 272.20 5,099.93
Supplying,
instruction fixing and laying
of Engineer of porcelen glazed (floor and
all complete..
18.736
wall(good look) tiles size (12"x18" wall tile and 24"x24"
floor ,nun sleep tile in internal room area floor,exterior floor or
29.0 261.040 sqm ### 741,350.98
terrace ) tile in cement sand mortar in (1:4) ratio with
approved colour on wall and floor and as per instruction of
Providing and laying 12- 16mm thick Granite slab flooring & ###
Engineer all complete.
skirting at specified places over cement sand mortar (1:2)
filling joints with white cement in perfect line and level
30.0 78.600 sqm ### 435,037.63
including moulding and polishing with perfect finish according
to drawing and specification and as per instruction of Engineer 78.600
all complete.

Estimated By ;- Checked By:- Approved By :-

 Page 14 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary of Quantity
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Guest Canteen Septic Compo Land Provisi
Office Garaz Water Total
Item no. Description of Items Buildin House & Tank & und Scapin onal Unit Rate Amount Remark
Building Block Tank quantity
Providing, laying & curing 12.5 mm thick cement sand (1:4) g Building Barrack Soakpit Wall g Sum
plastering on brick walls & skirting to perfect plumb, lines &
31.0 level including raking the mortar joints and wetting the ### sqm 362.75 486,175.68
masonry surface all complete as per design drawings,
specifications and as per instructionorofEquivalent)
Engineer all on
complete. ###
2 mm thick Wall Putty(Asian/Berger
INTERNAL SURFACE WALL Wall and Ceiling of good finish
32.0 851.320 sqm 234.57 199,694.13
including racking the joint, wetting of surfaces & curing the
Providing
work and as& painting two coats
per instruction of READYMADE
of Engineer PLASTIC
all complete.
###
EMULSION paint (Asian/Berger or Equivalent) with one coat of
cement primer of approved brand and colour over plastered
33.0
and putting surfaces of building, wall, ceiling and passage
797.870 sqm 251.76 200,871.75
area as perand
Supplying specifications
applying twoand as WEATHER
coat per instruction
GUARDof Engineer
painting ###
all complete. or Equivalent) with one coat of cement primer of
(Asian/Berger
34.0 approved colour in outer side of building includding as per 542.380 sqm 326.21 176,929.77
specifications and instruction of the site engineer in all ###
Providing
complete. & painting two coats of Synthetic ENAMEL PAINT
(Asian/Berger or Equivalent) with one coat of cement primer of
35.0 approved brand and colour over plastered and putting 94.863 sqm 241.28 22,888.42
surfaces of building, wall, ceiling and passage area as per
specifications and as 94.863
Sal wood chaukhat forper instruction
Doors of all
including Engineer all complete.
necessary fittings all
36.0 complete work as per specification & instruction of Site
0.560 0.560 cum ### 143,388.92
Engineer
38mm thick sal wood fully pannel shutter work including all
37.0 necessary fittings all complete work as per specification &
5.100 5.100 sqm ### 71,929.29
instructionand
Supplying of site Engineer
fitting Ready made Formica Pasted Both side
38.0 wooden Doors,special (Seasoned and Poisoned treated with all
92.740 92.740 sqm ### 796,250.11
Supplying,
neccessary fitting and fixing of SIMPLE GLAZED WINDOWS
shutter in 38x75 MM HARD AGRAKH WOOD FRAME with 4 MM
GLASS (Excellent Grade)including 75 MM KABJA (8 No. ) 75 MM
ALUMINIUM TOWERBOLT (4 No. ) 6" Steel handle (2
39.0 - sqm ### -
No. )WINDOWS STOPPER(Window Lock Windproof Safety
Window Restrictor Child Safety Lock Stopper Sliding Door
Security Sash Cabinet Lock) (4 No. )SCREW & NUT (1 No. )Item
all necessary
Supplying, hardware
fitting fitting
and fixing ofall complete.
G.I. Mosquito( net
SP:G3 )
shutter with
38mm thick seasoned salwood frame with 24 GUAGE WIRE
40.0 6.090 sqm ### 31,445.89
MESH including hinges, tower bolts, handles, locking set etc all
Supplying
complete. and fitting
( SP:G4 ) 2 OR 3 Trake UPVC Sliding WINDOWS OF
6.090
50x80 mm SERIES and Ventilation(or Louverd Half In
Ventilattion) with sash (6'x5' area normally) and 5mm Natural
41.0 30.550 sqm ### 338,044.91
Colour glass,heavy types towerbolt, hanle, hinge etc and
includding FLYMESH SHUTTER (1mm Thick) as per instruction 30.550
Supplying
of Engineerand
all fixing M.S. grill works includding 4.5x20mm
complete.
frame with 12x12 solid core square bar size with almunium
42.0
paints as per design and instruction all complete.(1
30.550 sqm ### 115,981.24
SQM=24.324)
30.550
Supplying and(fixing
M3 ) of Iron gate made up of 16 gauge black
43.0 sheet on 50 X 50 X 5 mm M.S. angle frame including with all - sqm ### -
necessary and
Supplying accessories,
fixing of all
M.S.complete.
collapsible gate 4.5x20 MS plate
at 100mm c/c spacing Fabrication ACCORDING TO
44.0 6.720 sqm ### 43,276.80
SPECIFICATION with all necessary accessories includding
painting all complete.(1SQM=40 KG) ( M6 )
6.720
Supplying and fitting of Stainless Steel 304 Quality (STAIRCASE
RAILING) at Staircase railing work including cutting, weilding,
Fabrication, Erraction all complete work with 50 mm dia.
45.0 27.940 Rm. ### 110,714.20
Hand Railing,75 mm dia. Baluster,40 mm dia vertical Strut and
3 line 20 mm dia Horizontal pipe .railing Height 90 cm and as
per instruction of Engineer all complete. 27.940
Supplying and fixing of spiral staircase with 100Mm black pipe
post, 20mm squire pipe railing , 40M handrail, width of
46.0
staircase 75cm.(Height =ceiling Height vertical) and as per
3.325 Rm. ### 42,831.05
Supplying
instructionand fixing of all
of Engineer fencing with 62mm X 62mm size mesh
complete.
3.325
made up of 7mm Ø rods framed on 25X25X4 mm angles and
50mm Ø M.S. blackpipe post in 2m interval including jointing ,
47.0 - sqm ### -
fixing, erection and primer painting with all necessary M.S.
grills and plates as per drawing and instructions all complete .
Supplying
( M12 ) and fixing of Concerteena wire 600 dia. including
48.0 necessary accessories as per specification, drawing and - Rm 662.84 -
Supplying
instruction,and
all fixing Of different
complete.(1 size of
QUOIL=10 MS( angle
RM) M9 ) Or M.S. black
pipe roof truss & Purlin with I.S. or B.S. section including
jointing, fixing, erection and primer painting with all necessary
49.0 - kg 189.67 -
M.S. bed plates, shoe angles anchor bolts leas sheeting or
cement grouting as per drawing and instructions, all
complete . ( M4 & M11 )

Estimated By ;- Checked By:- Approved By :-

 Page 15 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary of Quantity
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Guest Canteen Septic Compo Land Provisi
Office Garaz Water Total
Item no. Description of Items Buildin House & Tank & und Scapin onal Unit Rate Amount Remark
Building Block Tank quantity
Making fiiting & fixing iron angle's PVC water tank stand g Building Barrack Soakpit Wall g Sum
50.0 minimum0.6 m height with colouring as per specification and
1.000 1.000 Job ### 25,000.00
Providing
instructionmaterial & applying
all complete work two coats of Elastocrete
cementitious elastomeric or Equivalent water proofing ( 2
components capacity per kg. 6 sq.ft 2 coat )coating on Water
51.0 tank ,shear wall at basement or Roofing coat as per 94.880 sqm ### 510,709.62
drawing,specification and approval of engineer all complete.
including supply and applying and as per instruction of 94.880
Supply
Engineerand
alllaying of 50 mm thick interlocking concret
complete.
52.0 block(M35) on 50 mm crush dust or sand with required - sqm ### -
thickness. ( H22 )
Supplying anf fixing of Ready made Mild steel Cover Plate 600
53.0 dia. with Fixing Frame including Locking arrangement all - set ### -
Complete work
Compaction of filled earth by 1.00 M.T. Hand roller in 20/20 cm
54.0 - Cum 417.46 -
layer ( SP:B6
COLOUR )
CGI SHEET 0.39 MM (26 GUAGE HEAVY) roofing
including fixing in proper shape & size with ALL NECESSARY
55.0 - sqm ### -
NAIL 8 MM NUT AND BOLT and SCREW and J Or L-HUCK ETC
as per drawing
COLOUR & instruction
CGI RIDGE (28 GUAGEallHEAVY)
complete. ( SP:F3
roofing )
including fixing
in proper shape & size with all necessary nails, screws, bolts &
56.0 - Rm ### -
nuts washers, J & L hooks etc as per drawing & instruction all
complete. ( SP:F4 )
B.1 Net Total Civil works :- - ###
C SANITARY
Supply, , PLUMBING
Installation WORKS
and fixing in position of a. 580 mm - - - -
Porcelain clay white glaze Orissa Pan (Hindustan, Parryware,
Classica, cera or equi.) Special c.10.0 ltr.Plastic low level
57.00 flushing cistern complete accessories (Internal PVC fittings) d. - set ### -
32mmx60mm size flushing CP pipe f. screw, etc. with both
ends couplings all complete with testing and ready for -
Supply,
operationInstallation
and as perand fixing in of
instruction position of a.Porcelain
Engineer clay
all complete.
White glazed European Water Closet floor mounted Comode
with low level glazed cistern with complete set.With P and S
Trap and Seat Cover Set ( Hindustan, Parryware, Bolan or
58.00 equivalent) c.10.0 lt rceramic low level flushing cistern 3.000 set ### 71,142.45
complete accessories (Internal PVC fittings) d. 32mmx60mm
size flushing CP pipe f. screw, etc. with both ends couplings all
complete with testing and ready for operation and as per 3.000
Supply, Installation
instruction andall
of Engineer fixing in position of a.White Glazed
complete.
Porcelain clay Wash Basin(50x40)cm with Pedestal Regular
types ( Hindustan, Parryware, Bolan or equivalent) b.Bracket
c. 32 mm bottle trap including 32mm waste coupling with
59.00 4.000 set ### 17,330.48
CP chain and rubber plug etc. d. 15 mm FANCY TYPES CP
BASIN MIXTURE f. screw, etc. with both ends couplings all
complete with testing and ready for operation and as per 4.000
Supply, Installation
instruction andall
of Engineer fixing in position of a.
complete.
24"x18"x10"Steel sink with bracket (Hindustan, Parryware,
Classica, cera or equivalent ) c. 32 mm bottle trap including
60.00 32mm waste coupling with CP chain and rubber plug etc. c. 1.000 set ### 6,393.42
FANCY TYPES SINK COCK(HEAVY) f. screw, etc. with both ends
couplings all complete with testing and ready for operation 1.000
Supply, Installation and fixing in position of a. Stainless steel
and as per instruction of Engineer all complete.
telephonic shower (Hr jonson, Jacquor,Somany,Essels or
61.00 Equivalent) with both ends couplings all complete with testing 3.000 set ### 4,638.51
and ready for operation and as per instruction of Engineer all 3.000
Supply,
complete.Installation and fixing in position of a. Stainless steel
Commode Spray with hose pipe (Grohe,hanggrohe ,Americans
62.00 standrad or Equivalent) with both ends couplings all complete 3.000 set ### 4,914.51
with testing and ready for operation and as per instruction of
Engineer all complete. 3.000
Supply, Installation and fixing in position of a. Chrome plate
toilet paper holder with both ends couplings all complete with
63.00 3.000 set ### 3,396.51
testing and ready for operation and as per instruction of
Engineer all complete.
3.000
Supply, Installation and fixing in position of a. 15mm Stainless
Steel Bib Cock (Long Neck) with both ends couplings all
64.00 3.000 set ### 5,055.96
complete with testing and ready for operation and as per
instruction of Engineer
3.000
Supply, Installation andall complete.
fixing in position of a. 15mm CP Angle
Valve(Heavy Type) with both ends couplings all complete with
65.00 11.000 set ### 11,783.42
testing and ready for operation and as per instruction of
Engineer all complete.
11.000
Supply, Installation and fixing in position of a.C.P. 15mm Soap
Disk(Polyurathane) with both ends couplings all complete with
66.00 5.000 set 436.42 2,182.10
testing and ready for operation and as per instruction of
Engineer all complete.
5.000

Estimated By ;- Checked By:- Approved By :-

 Page 16 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary of Quantity
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Guest Canteen Septic Compo Land Provisi
Office Garaz Water Total
Item no. Description of Items Buildin House & Tank & und Scapin onal Unit Rate Amount Remark
Building Block Tank quantity
Supply, Installation and fixing in position of a.C P towel rod g Building Barrack Soakpit Wall g Sum
(3/4"x 24")Heavy type with both ends couplings all complete
67.00 5.000 set 706.67 3,533.35
with testing and ready for operation and as per instruction of
Engineer all complete.
5.000
Supply, Installation and fixing in position of Looking mirror
modi Guard 450x600 cm (18"x 24") with both ends couplings
68.00 5.000 set ### 8,990.10
all complete with testing and ready for operation and as per
instruction of Engineer all complete.
5.000
Supply, Installation and fixing in position of 15 cm Ball Valve
69.00 with both ends couplings all complete with testing and ready 14.000 set 711.27 9,957.78
for operation and as per instruction of Engineer all complete. 14.000
Supply and Installation of 40 mm dia CPVC Pipe SDR 11 CTS
28.10 kg/cm2 includding jointing material as per drawings,
70.00 6.000 Rm. 572.49 3,434.94
specifications and instructions, cleaning of the system, testing
and ready
6.000
Supply andfor operation.of 32 mm dia CPVC Pipe SDR 11 CTS
Installation
28.10 kg/cm2 includding jointing material as per drawings,
71.00 20.000 Rm. 410.26 8,205.20
specifications and instructions, cleaning of the system, testing
and ready
20.000
Supply andfor operation.of 25 mm dia CPVC Pipe SDR 11 CTS
Installation
28.10 kg/cm2 includding jointing material as per drawings,
72.00 50.000 Rm. 348.68 17,434.00
specifications and instructions, cleaning of the system, testing
and ready
50.000
Supply andfor operation.of 20 mm dia CPVC Pipe SDR 11 CTS
Installation
28.10 kg/cm2 includding jointing material as per drawings,
73.00 150.000 Rm. 261.91 39,286.50
specifications and instructions, cleaning of the system, testing
and ready
###
Supply andfor operation.of 40 mm CPVC Ball Valve(CTC Socket)
Installation
Jointing Material includding jointing material as per drawings,
74.00 1.000 set ### 1,989.50
specifications and instructions, cleaning of the system, testing
and ready
1.000
Supply andfor operation.of 32mm CPVC Ball Valve(CTC Socket)
Installation
Jointing Material includding jointing material as per drawings,
75.00 3.000 set ### 5,047.35
specifications and instructions, cleaning of the system, testing
and ready
3.000
Supply andfor operation.of 25mm CPVC Ball Valve(CTC Socket)
Installation
Jointing Material includding jointing material as per drawings,
76.00
specifications and instructions, cleaning of the system, testing
3.000 set 737.15 2,211.45
and ready
3.000
Supply andfor operation.of 20 mm CPVC Ball Valve(CTC Socket)
Installation
Jointing Material includding jointing material as per drawings,
77.00 3.000 set ### 3,147.42
specifications and instructions, cleaning of the system, testing
Supply andfor
and ready Installation
operation.of 2000 Ltr HDP Water Tank
3.000
15mmTanki 2" nipples with wash out plug etc. 15mmTanki
78.00 Float Valve. includding jointing material as per drawings, 1.000 Set ### 36,840.68
specifications and instructions,
Supply and Installation cleaning
of 1.0 H.P. of the
Electrical system,
motor testing
water 1.000
and
pump,ready for operation.
Monoblock type (Crompton) with base plate
nuts,bolts,etc.set Zink Oxide Screw firtting & fixing All
79.00 1.000 set ### 16,908.45
Copmplete includding jointing material as per drawings,
specifications and instructions, cleaning of the system, testing 1.000
Supply andfor
and ready Installation
operation.of Eurogurad Water Purification
Set(one litere per minutes) includding jointing material as per
80.00
drawings, specifications and instructions, cleaning of the
1.000 set ### 34,819.12
system, testing and ready for operation.
1.000 Dist. Rate
81.00 5 kg Fire extingusher ABC type Minimax, eversafe or equivalent 1.000 1.000 set ### 11,406.85 Sunsari
Supply and Installation of 110 mm PVC Pipe 6 kg/cm2
includding jointing material as per drawings, specifications and
82.00 100.000 Rm. 861.69 86,169.00
instructions, cleaning of the system, testing and ready for
operation.
###
Supply and Installation of 75 mm PVC Pipe 6 kg/cm2
includding jointing material as per drawings, specifications and
83.00 50.000 Rm. 433.63 21,681.50
instructions, cleaning of the system, testing and ready for
operation.
50.000
Supply and Installation of 50 mm PVC Pipe 6 kg/cm2
includding jointing material as per drawings, specifications and
84.00 25.000 Rm. 208.32 5,208.00
instructions, cleaning of the system, testing and ready for
operation.
25.000
Supply and Installation of 110 mm PVC Tee Socket Jointing
Material includding jointing material as per drawings,
85.00
specifications and instructions, cleaning of the system, testing
25.000 Nos 661.36 16,534.00
and ready
25.000
Supply andfor operation.of 75 mm PVC Tee Socket Jointing
Installation
Material includding jointing material as per drawings,
86.00 25.000 Nos 389.06 9,726.50
specifications and instructions, cleaning of the system, testing
and ready
25.000
Supply andfor operation.of 50 mm PVC Tee Socket Jointing
Installation
Material includding jointing material as per drawings,
87.00 10.000 Nos 221.72 2,217.20
specifications and instructions, cleaning of the system, testing
and ready for operation.
10.000

Estimated By ;- Checked By:- Approved By :-

 Page 17 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary of Quantity
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Guest Canteen Septic Compo Land Provisi
Office Garaz Water Total
Item no. Description of Items Buildin House & Tank & und Scapin onal Unit Rate Amount Remark
Building Block Tank quantity
Supply and Installation of 110 mm PVC 90 degree Elbow g Building Barrack Soakpit Wall g Sum
Jointing Material includding jointing material as per drawings,
88.00 10.000 Nos 651.65 6,516.47
specifications and instructions, cleaning of the system, testing
and ready
10.000
Supply andfor operation.of 75 mm PVC 90 degree Elbow
Installation
Jointing Material includding jointing material as per drawings,
89.00 10.000 Nos 375.34 3,753.37
specifications and instructions, cleaning of the system, testing
and ready
10.000
Supply andfor operation.of 50 mm PVC 90 degree Elbow
Installation
Jointing Material includding jointing material as per drawings,
90.00 5.000 Nos 253.48 1,267.41
specifications and instructions, cleaning of the system, testing
and ready
5.000
Supply andfor operation.of 110 mm PVC 45 Degree Elbow
Installation
Jointing Material includding jointing material as per drawings,
91.00
specifications and instructions, cleaning of the system, testing
5.000 Nos 425.61 2,128.05
and ready
5.000
Supply andfor operation.of 75 mm PVC 45 Degree Elbow
Installation
Jointing Material includding jointing material as per drawings,
92.00 5.000 Nos 274.35 1,371.75
specifications and instructions, cleaning of the system, testing
and ready
5.000
Supply andfor operation.of 50 mm PVC 45 Degree Elbow
Installation
Jointing Material includding jointing material as per drawings,
93.00 100.000 Nos 175.72 17,572.00
specifications and instructions, cleaning of the system, testing
Supply andfor
and ready Installation
operation.of 6 Kg/cm2 pipe High Density
###
Polythene Pipe 32mm (0.226 Avg.wt Kg/m) Jointing Material
94.00 includding jointing material as per drawings, specifications and 100.000 Rm. 186.40 18,640.00
instructions, cleaning of the system, testing and ready for ###
C.1 operation.
Total Of sanitary work - 522,835.30
D. Electrical Works - -
A. LUMINAIRES ( FIXTURES) - -
Accessories: screws, gripes, pvc tape, choke, starter, Tube, bulbs, holder, - -
i flexible wire etc all complete.
Ceiling light/Dome light 8" heavy carrier with 8 -13watt LED Bulb equivalent to 27.000 Set ### 43,609.72
95.00 Orient etc all complete. 27.000
96.00 Wall lamp with 8-13 watt LED lamp decorative etc all complete. 33.000 33.000 Set 545.16 17,990.28
97.00 Mirror light with LED lamp decorative etc all complete. 4.000 4.000 Set 758.37 3,033.48
B. FAN / EXHAUST FAN - -
98.00 48'' ceiling fan Almonard/Bajaj or eqvt. etc all complete. 8.000 8.000 Set ### 33,948.00
99.00 9" exhaust fan/centrifugal fan Almonard /Bajaj etc all complete. 5.000 5.000 Set ### 16,472.00
1.2 ton Split type A.C. with 3 Kva Stabilizer including fixing fitting and installation 4.000 Set ### 399,132.80
100.00 all complete 4.000
1.5 ton Split type A.C. with 5 Kva Stabilizer including fixing fitting and installation 1.000 Set ### 143,333.70
101.00 all complete 1.000
102.00 25 ltr. Electric Geyser including fixing fitting and installation all complete 2.000 2.000 Set ### 46,218.50
103.00 15 ltr. Electric Geyser including fixing fitting and installation all complete 1.000 1.000 Set ### 17,944.94
C. SOCKET, SWITCH, JUNCTION BOX (Flush modular type) - -
104.00 Dimmer switch for ceiling fan etc all complete. 8.000 8.000 Set 571.15 4,569.18
18 modular box with screws, gripes, Plate & cover Anchor, Northwest ,Siemens - Set ### -
105.00 or eqvt. etc all complete. -
12 modular box with screws ,gripes,Plate & cover Anchor,Northwest ,Siemens 8.000 Set ### 10,488.00
106.00 or eqvt. etc all complete. 8.000
8 modular box with screws, gripes, Plate & cover Anchor, Northwest, Siemens 1.000 Set ### 1,094.34
107.00 or eqvt. etc all complete. 1.000
6 modular box with screws ,gripes,Plate & cover Anchor,Northwest ,Siemens or 6.000 Set 927.36 5,564.16
108.00 eqvt. etc all complete. 6.000
4 modular box with screws ,gripes,Plate & cover Anchor,Northwest ,Siemens or 2.000 Set 672.06 1,344.12
109.00 eqvt. etc all complete. 2.000
110.00 Junction box made of metal with cover size 8"X10" etc. all complete. 16.000 16.000 Set 189.75 3,036.00
111.00 Modular 5 amp.Switch 94.000 94.000 Set 248.50 23,359.32
112.00 Modular 5 amp.fuse 17.000 17.000 Set 609.84 10,367.36
113.00 Modular 5 amp.indicator 17.000 17.000 Set 271.33 4,612.62
114.00 5 amp. Socket 17.000 17.000 Set 248.50 4,224.55
115.00 13-15 Amp Power Socket 26.000 26.000 Set 398.12 10,351.08
MAIN PANEL BOARD,SUB PANEL BOARD,MAIN SWITCH , DISTRIBUTION - -
D. BOARD

Estimated By ;- Checked By:- Approved By :-

 Page 18 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary of Quantity
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Guest Canteen Septic Compo Land Provisi
Office Garaz Water Total
Item no. Description of Items Buildin House & Tank & und Scapin onal Unit Rate Amount Remark
Building Block Tank quantity
g Building Barrack Soakpit Wall g Sum
Accessories ;screws, gripes, nut bolt,cu bus bar,earth bus bar, neutral bus
bar,fuse, porcelin base ,cu. Strip for connection, cable shoe ,phase - -
ii bar,pvc ,tape, etc all complete.
60/100Amp Panel Board Doubled Door types with locking arrangement with two
coat of red oxide metal primer and Final Enamel paint with TPNE CU Busbar and - Set ### -
116.00 Acc , Size 9"x36"x48" -
117.00 25A/125 Amp MCCB Siemens ,Ge,Merlin gerain or eqvt. for incoming. - - No ### -
118.00 100 Amps TP change over switch for panel board. - - No ### -
119.00 Ammeter 0-300A digital. - - No 549.12 -
120.00 Voltmeter 0-500 v digital. - - No 628.36 -
121.00 Selector switch - - No 389.27 -
122.00 CT coil of suitable ratio for panel board. - - No 498.64 -
123.00 Indicator with fuse - - No 232.18 -
16/63 Amp MCCB Siemens made Ge,Merlin gerain or eqvt. for outgoing for sub 4.000 No ### 36,225.00
124.00 panel board. 4.000
6/32 AmpSp MCB Siemens made Ge,Merlin gerain or eqvt. for outgoing for sub 22.000 No 285.20 6,274.40
125.00 panel board. 22.000
126.00 Indicator with fuse 3.000 3.000 No 232.19 696.55
Distribution board 8 way TPN made of mild steel powdered coated 14swg CRCA
sheet double cover lockable Geco,Standard,Nepal made flush type etc all 1.000 set ### 6,369.27
127.00 complete. 1.000
128.00 DP MCB 32 amp. 3.000 3.000 no 975.20 2,925.60
E POINT WIRING / WIRES/CABLES - -
13.000 Point ### 14,403.35
129.00 2 x2.5 sq mm +1 x 1.5 sqmm PVC cu. Wire for fan point 1/2" hdp polythine pipe 13.000
130.00 2x 2.5 sqmm PVC cu. Wire for light point 1/2" hdp polythine pipe 64.000 64.000 Point 898.72 57,518.08
2 x2.5 sqmm +1 x1.5 sqmm PVC cu. Wire for 5 amp power point 1/2" hdp 17.000 Point ### 20,399.15
131.00 polythine pipe 17.000
2 x4 sqmm +1*1.5 sqmm pvc cu. Wire for 15 amp.power point in 3/4" HDP 26.000 Point ### 40,634.10
132.00 polythine pipe 26.000
2x 10 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe from 4.000 Point ### 12,428.16
133.00 Meter to Main Switch 4.000
2x10 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe from - Point ### -
134.00 Main board Bush bar chamber to DB -
2x 4 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe from D.B. 2.000 Point ### 5,642.26
135.00 to SPN D.B. 2.000
2x 6 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe for A.C. 8.000 Point ### 16,504.80
136.00 Point 8.000
35 sq.mm 4 core armoured copper cable for NEA to main Panel etc all - Rm 828.00 -
137.00 complete.
16 sq.mm 4 core armoured copper cable for NEA to main Panel etc all 150.000 Rm 494.50 74,175.00
138.00 complete. ###
8 SWG copper wire for earth continuity from panel board to sub DB ,DB & 50.000 Rm 248.17 12,408.27
139.00 earthing site through 1/2" polythene pipe etc all complete. 50.000
Supplying & Fixing MS Steel Tubular elecric pole(Bottom 115mm dia, 3300mm
with overlapping of 200mm) all complete with necessorry accessories as per 2.000 No ### 42,138.30
140.00 instruction of site engineer(Lenth : 9.0m) 2.000
F EARTHING - -
iii Accessories :salt, coal, cu plate, HDPE polythene pipe., etc all complete. - -
Earthing with cu plate size 65cmx65cmx3.15mm with G.N 8 SWG copper wire for 1.000 Set ### 8,681.92
141.00 earth continuity from panel board to earthing site etc all complete.. 1.000
D.1 Total Of Electrical work :- - ###
H Net total of B+C+D - ###
I Net total of A+B+C+D ###
J 4% Contingencies 436,274.40
K Total ###
L 13% VAT 1,417,891.82
M Total (K+L) ###
O 10% of Total for Physical contingencies 1,090,686.01

Estimated By ;- Checked By:- Approved By :-

 Page 19 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Summary of Quantity
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Guest Canteen Septic Compo Land Provisi
Office Garaz Water Total
Item no. Description of Items Buildin House & Tank & und Scapin onal Unit Rate Amount Remark
Building Block Tank quantity
g Building Barrack Soakpit Wall g Sum
P 10% of Total for Price Adjustment 1,090,686.01
Q Total (H+I+J) ###
#REF!

Estimated By ;- Checked By:- Approved By :-

 Page 20 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
B Civil Construction Work
Clearing the site of all the vegetation,
roots and other unuseful materials
including excavation of top soil to a
depth of 15 cm, removing bushes,
trees and levelling the Site for
8 121.155 sqm 17.85 2162.61
stacking the useful items in specified
space and disposing other item
before commencing the construction
work & Placing project description
sign board as per instruction of the
Quarter building 1 12.300 9.850 121.155 0.000
Earthwork in Excavation of Normal
Soil: (Open Excavation) Earthwork in
excavation in trenches, foundation
etc. in all kinds of soil including
timbering and pumping out water
9 from the trenches (if necessary) 107.281 cum 44.11 4732.16
dressing of sides, ramming of
bottom, lift up to 1.5 m, stacking of
excavated material 10.0 m, clear from
the edge of foundation trench all
complete as per specification,
drawing and instruction of the
Quarter building
Foundation column Footing F1 3 2.350 2.350 2.000 33.135
F2 5 2.150 2.150 2.000 46.225
F3 4 1.750 1.750 2.000 24.500
Foundation Beam
Grid 1-1 1 4.150 0.750 1.450 4.513
Grid 2-2 1 3.550 0.750 1.450 3.860
Grid 3-3 1 4.150 0.750 1.450 4.513
Grid A-A 1 3.900 0.750 1.450 4.241
Grid B-B 1 3.200 0.750 1.450 3.480
Grid C-C 1 3.200 0.750 1.450 3.480
Grid D-D 1 3.900 0.750 1.450 4.241
Front Steps 1 2.860 0.500 0.450 0.643
Garden Wall 1 5.650 0.500 0.450 1.271
Earthwork in Excavation of Normal
Soil: (Open Excavation) Earthwork in
excavation in trenches, foundation
etc. in all kinds of soil including
timbering and pumping out water
10 26.820 cum 559.67 15010.34
from the trenches (if necessary)
dressing of sides, ramming of
bottom, lift up to 1.5 m, stacking of
excavated material 10.0 m, clear from
the edge of foundation trench all
Quarter building
Foundation column Footing F1 3 2.350 2.350 2.000 33.135
F2 5 2.150 2.150 2.000 46.225
F3 4 1.750 1.750 2.000 24.500
Foundation Beam
Grid 1-1 1 4.150 0.750 1.450 4.513
Grid 2-2 1 3.550 0.750 1.450 3.860
Grid 3-3 1 4.150 0.750 1.450 4.513 0.000
Grid A-A 1 3.900 0.750 1.450 4.241
Grid B-B 1 3.200 0.750 1.450 3.480
Grid C-C 1 3.200 0.750 1.450 3.480
Grid D-D 1 3.900 0.750 1.450 4.241
Front Steps 1 2.860 0.500 0.450 0.643
Garden Wall 1 5.650 0.500 0.450 1.271
11 Back filling work in every 15-15 cm.
layer without watering & proper
134.101 cum 194.06 26023.64 26,023.64
manual
100% of compaction.
Excaveted Soil( SP:B2 ) 134.101
Earth filling (Earth transported from 5
12 Km. surronding) work in every 15-15 67.620 cum 649.75 43936.09 43,936.10
cm. layer without watering & proper
manual
Quarter compaction.
building ( SP:B2 )
Inside Building 1 9.200 7.000 1.050 67.620
Sand filling including supply of filling
materials with sprinkling water,
13 ramming & consolidating including 9.660 cum 1115.5 10775.73
transporation and instruction of
Engineer all complete.
Inside Building 1 9.200 7.000 0.150 9.660 0.000
0.000
0.000
Flat Brick soling work in foundation
and floor including cleaning the
surface of exixting rough surface ,
17 sand filling in voids in foundation, 0.000 140.674 sqm 879.43 123712.93
trenches and floors in perfect line
and level all complete and as per
instruction of Engineer all complete.
Quarter building
Foundation column Footing F1 3 2.350 2.350 16.567
F2 5 2.150 2.150 23.112
F3 4 1.750 1.750 12.250
Foundation Beam
Grid 1-1 1 8.900 0.380 3.382
Grid 2-2 1 8.900 0.380 3.382
Grid 3-3 1 8.900 0.380 3.382
Grid A-A 1 6.800 0.380 2.584
Grid B-B 1 6.800 0.380 2.584
Grid C-C 1 6.800 0.380 2.584
Grid D-D 1 6.800 0.380 2.584
Front Steps 1 2.860 0.600 1.716
Garden Wall 1 5.650 0.380 2.147
Inside Building 1 9.200 7.000 64.400

Sumitted By :- Checked By :- Approved By :-

 Page 21 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Providing and laying plain cement
concrete M10(1:3:6) using ordinary
portland cement, sand and coarse
aggregates of 40 mm and down size
in foundation bed, including setting
22 5.713 cum 10175.02 58129.88
out, MACHINE MIXING , COMPACTING
BY NEEDLE VIBRATOR, curing and
finishing etc. to approved level, lines
and dimension all complete as per
specification, drawing and as per
Quarter building
Foundation column Footing F1 3 2.350 2.350 0.075 1.242
F2 5 2.150 2.150 0.075 1.733
F3 4 1.750 1.750 0.075 0.918
Foundation Beam 0.075
Grid 1-1 1 8.900 0.380 0.075 0.253
Grid 2-2 1 8.900 0.380 0.075 0.253
Grid 3-3 1 8.900 0.380 0.075 0.253
Grid A-A 1 6.800 0.380 0.075 0.193
Grid B-B 1 6.800 0.380 0.075 0.193
Grid C-C 1 6.800 0.380 0.075 0.193
Grid D-D 1 6.800 0.380 0.075 0.193
Front Steps 1 2.860 0.600 0.075 0.128
Garden Wall 1 5.650 0.380 0.075 0.161
Providing and laying plain cement
concrete M15(1:2:4) using ordinary
portland cement, sand and coarse
aggregates of 40 mm and down size
in foundation bed, including setting
23 4.915 cum 11762 57810.23
out, MACHINE MIXING , COMPACTING
BY NEEDLE VIBRATOR, curing and
finishing etc. to approved level, lines
and dimension all complete as per
specification, drawing and as per
Quarter building
For Ground floor inside building 1 9.200 7.000 0.075 4.830
Steps 1 2.860 0.600 0.050 0.085
38 MM THICK IPS FLOORING (1:2:4)
Plain cement concrete of 38 mm
thickness in floor with cement, sand
and aggregate of 12 mm down
27 including mixing, laying,PUNNING 195.851 sqm 600.11 117532.14
finishing to approved level, lines and
dimensions with proper neat cement
finish and curing as per specification,
drawing and instruction of the
First floor
Ground Floor slab Projection 1 42.050 0.425 17.871
Inside Building 1 9.200 7.000 64.400
balcony 1 0.850 2.050 1.742
1 7.000 0.600 4.200
Top Floor
Inside Building 1 9.200 7.000 64.400
Ground Floor slab Projection 1 42.050 0.425 17.871
balcony 1 0.850 2.050 1.742
1 7.000 0.600 4.200
Staircase cover slab 1 5.250 3.700 19.425
3 mm thick cement sand punning on
floor, skriting, dado etc, including
28 mixing laying and rubbing with steel 18.736 sqm 272.2 5099.93
trowel to a hard, smooth and shining
surface and curing and as per
instruction of Engineer all complete..
Outside Upto Plinth 1 36.300 0.450 16.335
Garden Wall 1 5.650 0.425 2.401
Providing and laying plain cement
concrete M20(1:1.5:3) using ordinary
portland cement, sand and coarse
aggregates of 40 mm and down size
in foundation bed, including setting
24 80.751 cum 13125.78 1059919.86
out, MACHINE MIXING , COMPACTING
BY NEEDLE VIBRATOR, curing and
finishing etc. to approved level, lines
and dimension all complete as per
specification, drawing and as per
Quarter building 0.000
A. Sub Structure work (Up to plinth level) 0.00
Foundation column Footing F1 3 2.200 2.200 0.200 2.904
trapezoida Section 3 0.413 1.238
F2 5 2.000 2.000 0.200 4.000
trapezoida Section 5 0.350 1.750
F3 4 1.600 1.600 0.150 1.536
trapezoida Section 4 0.241 0.962
Quarter building Columns
F1 Column C1 3 0.350 0.350 2.850 1.047
F2 Clumn C1 5 0.350 0.350 2.850 1.745
F3 Column C2 4 0.350 0.350 2.900 1.421
Foundation Beam ( 250x 250)
Grid 1-1 1 8.900 0.250 0.250 0.556
Grid 2-2 1 8.900 0.250 0.250 0.556
Grid 3-3 1 8.900 0.250 0.250 0.556
Grid A-A 1 6.800 0.250 0.250 0.425
Grid B-B 1 6.800 0.250 0.250 0.425
Grid C-C 1 6.800 0.250 0.250 0.425
Grid D-D 1 6.800 0.250 0.250 0.425
Plinth Beam (PB), 300mmx400mm
Grid 1-1 1 8.900 0.250 0.300 0.667
Grid 2-2 1 8.900 0.250 0.300 0.667
Grid 3-3 1 8.900 0.250 0.300 0.667
Grid A-A 1 6.800 0.250 0.300 0.510

Sumitted By :- Checked By :- Approved By :-

 Page 22 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Grid B-B 1 6.800 0.250 0.300 0.510
Grid C-C 1 6.800 0.250 0.300 0.510
Grid D-D 1 6.800 0.250 0.300 0.510
B. Super Structure work (Ground floor level)
Column
F1 Column C1 3 0.35 0.35 3.200 1.176
F2 Clumn C1 5 0.35 0.35 3.200 1.960
F3 Column C2 4 0.35 0.35 3.200 1.568
Beam
Primary beam(B1& B2) 250mmx350mm Top
beam
Grid 1-1 1 8.900 0.250 0.225 0.500
Grid 2-2 1 8.900 0.250 0.225 0.500
Grid 3-3 1 8.900 0.250 0.225 0.500
Grid A-A 1 6.800 0.250 0.225 0.382
Grid B-B 1 6.800 0.250 0.225 0.382
Grid C-C 1 6.800 0.250 0.225 0.382
Grid D-D 1 6.800 0.250 0.225 0.382
Canlilever Beam (B3) 250mmx350mm 2 0.850 0.250 0.225 0.095
4 0.600 0.250 0.225 0.135
Ground Floor slab 1 11.170 4.440 0.125 6.199
1 11.730 2.050 0.125 3.005
1 11.270 2.240 0.125 3.155
1 4.260 0.390 0.125 0.207
1 3.400 0.170 0.125 0.072
Deduction Stair Portion -1 2.200 3.770 0.125 -1.037
Ground Floor slab Projection Drop 1 42.050 0.100 0.150 0.630
Stair case
Waist slab (W1) 2 3.430 1.000 0.125 0.857
Landing (L1) 1 2.570 1.230 0.125 0.395
Steps 18 1.000 0.025 0.448
250mmx75mm sill band
Outer wall grid
Grid 1-1 1 8.900 0.250 0.075 0.166
Grid 3-3 1 6.800 0.250 0.075 0.127
Grid A-A 1 3.650 0.250 0.075 0.068
Grid D-D 1 6.800 0.250 0.075 0.127
Inner grid wall
Grid 2-2 1 3.150 0.125 0.075 0.029
Grid B-B 1 6.800 0.125 0.075 0.063
Grid C-C 1 6.800 0.125 0.075 0.063
Toilet wall 1 6.080 0.125 0.075 0.057
250mmx150 mm lintle band
Outer wall grid
Grid 1-1 1 8.900 0.250 0.150 0.333
Grid 3-3 1 6.800 0.250 0.150 0.255
Grid A-A 1 3.650 0.250 0.150 0.136
Grid D-D 1 6.800 0.250 0.150 0.255
Inner grid wall
Grid 2-2 1 3.150 0.125 0.150 0.059
Grid B-B 1 6.800 0.125 0.150 0.127
Grid C-C 1 6.800 0.125 0.150 0.127
Toilet wall 1 6.080 0.125 0.150 0.114
First Floor
Column
F1 Column C1 3 0.35 0.35 3.200 1.176
F2 Clumn C1 5 0.35 0.35 3.200 1.960
F3 Column C2 4 0.35 0.35 3.200 1.568
Beam
Primary beam(B1& B2) 250mmx350mm Top
beam
Grid 1-1 1 8.900 0.250 0.225 0.500
Grid 2-2 1 8.900 0.250 0.225 0.500
Grid 3-3 1 8.900 0.250 0.225 0.500
Grid A-A 1 6.800 0.250 0.225 0.382
Grid B-B 1 6.800 0.250 0.225 0.382
Grid C-C 1 6.800 0.250 0.225 0.382
Grid D-D 1 6.800 0.250 0.225 0.382
Canlilever Beam (B3) 250mmx350mm 2 0.850 0.250 0.225 0.095
4 0.600 0.250 0.225 0.135
First Floor slab 1 11.170 4.440 0.125 6.199
1 11.730 2.050 0.125 3.005
1 11.270 2.240 0.125 3.155
1 4.260 0.390 0.125 0.207
1 3.400 0.170 0.125 0.072
Deduction Stair Portion -1 2.200 3.770 0.125 -1.037
First Floor slab Projection Drop 1 42.050 0.100 0.150 0.630
Stair case
Waist slab (W1) 2 3.430 1.000 0.125 0.857
Landing (L1) 1 2.570 1.230 0.125 0.395
Steps 18 1.000 0.025 0.448
75mm sill band
Outer wall grid
Grid 1-1 1 8.900 0.250 0.075 0.166
Grid 3-3 1 6.800 0.250 0.075 0.127
Grid A-A 1 3.650 0.250 0.075 0.068
Grid D-D 1 6.800 0.250 0.075 0.127
Inner grid wall
Grid 2-2 1 3.150 0.125 0.075 0.029
Grid B-B 1 6.800 0.125 0.075 0.063
Grid C-C 1 6.800 0.125 0.075 0.063
Toilet wall 1 6.080 0.125 0.075 0.057
150 mm lintle band
Outer wall grid

Sumitted By :- Checked By :- Approved By :-

 Page 23 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Grid 1-1 1 8.900 0.250 0.150 0.333
Grid 3-3 1 6.800 0.250 0.150 0.255
Grid A-A 1 3.650 0.250 0.150 0.136
Grid D-D 1 6.800 0.250 0.150 0.255
Inner grid wall
Grid 2-2 1 3.150 0.125 0.150 0.059
Grid B-B 1 6.800 0.125 0.150 0.127
Grid C-C 1 6.800 0.125 0.150 0.127
Toilet wall 1 6.080 0.125 0.150 0.114
Top Floor
Column
Column 4 0.350 0.350 3.200 1.568
Column 6 0.35 0.35 1.000 0.735
Column 2 0.35 0.35 0.600 0.147
Primary beam(B1& B2) 250mmx350mm Top
beam
Grid 1-1 1 2.100 0.250 0.225 0.118
Grid 2-2 1 2.100 0.250 0.225 0.118
Grid A-A 1 3.650 0.250 0.225 0.205
Grid B-B 1 3.650 0.250 0.225 0.205
Staircase cover slab 1 5.250 3.700 0.225 4.370
Staircase cover slab Projection Drop 1 17.900 0.100 0.150 0.268
250mmx75mm sill band
Grid 1-1 1 2.100 0.250 0.075 0.039
Grid 2-2 1 2.100 0.250 0.075 0.039
Grid A-A 1 3.650 0.250 0.075 0.068
Grid B-B 1 3.650 0.250 0.075 0.068
250mmx150 mm lintle band
Grid 1-1 1 2.100 0.250 0.150 0.078
Grid 2-2 1 2.100 0.250 0.150 0.078
Grid A-A 1 3.650 0.250 0.150 0.136
Grid B-B 1 3.650 0.250 0.150 0.136
Wash Bain Slab 1 1.700 0.700 0.075 0.089
Kichen Slab 1 4.330 0.850 0.075 0.276
Providing, straightening, cleaning,
cutting, fabricating, bending and
placing Tor steel (Fe 500) Or TMT for
stirrups & tie or ) for main
reinforcement bars and binding the
bars with 18 gauge annealed wire for
25 tying them at each junction as per 0.000 ### kg 134.95 1539795.15
design and details for all types of RCC
elements including all waste and cut
pieces, provision for spacers, chairs,
providing and placing cement mortar
(1:1) cover blocks to keep the bars in
the
Totalintended position at
weight assumed all levels
1.75% of gross
weight of R.C.C.& Considering 5 % 11410.116
wastage during cutting, splicing of
rebar and centering
Formwork all relaeed&miscellaneous
shuttering
with approved material such as
shuttering waterproof plywood
19mm, or plain steel etc. for all RCC
works with Iron Prop (footing, beam,
26 sill, lintel,slab,staircase,inclined slab) 0.000 684.425 sqm 633.38 433501.10
of any shape, size & at any level with
necessary steel propping, scaffolding,
staging, supporting, cutting holes for
utilization works etc.including
providing final surface and oil &
removal of forms and as per
Quarter building
A. Sub Structure work (Up to plinth level) 0.00
Foundation column Footing F1 3 8.800 0.200 5.280
trapezoida Section 3 9.400 0.200 5.640
F2 5 8.000 0.200 8.000
trapezoida Section 5 8.000 0.200 8.000
F3 4 6.400 0.150 3.840
trapezoida Section 4 6.400 0.150 3.840
Quarter building Columns
F1 Column C1 3 1.400 2.850 11.970
F2 Clumn C1 5 1.400 2.850 19.950
F3 Column C2 4 1.400 2.900 16.240
Foundation Beam ( 250x 250)
Grid 1-1 1 8.900 0.500 4.450
Grid 2-2 1 8.900 0.500 4.450
Grid 3-3 1 8.900 0.500 4.450
Grid A-A 1 6.800 0.500 3.400
Grid B-B 1 6.800 0.500 3.400
Grid C-C 1 6.800 0.500 3.400
Grid D-D 1 6.800 0.500 3.400
Plinth Beam (PB), 300mmx400mm
Grid 1-1 1 8.900 0.600 5.340
Grid 2-2 1 8.900 0.600 5.340
Grid 3-3 1 8.900 0.600 5.340
Grid A-A 1 6.800 0.600 4.080
Grid B-B 1 6.800 0.600 4.080
Grid C-C 1 6.800 0.600 4.080
Grid D-D 1 6.800 0.600 4.080
B. Super Structure work (Ground floor level)
Column
F1 Column C1 3 1.400 0 3.200 13.440
F2 Clumn C1 5 1.400 0 3.200 22.400
F3 Column C2 4 1.400 0 3.200 17.920
Beam
Primary beam(B1& B2) 250mmx350mm Top
beam
Grid 1-1 1 8.900 0.700 6.230

Sumitted By :- Checked By :- Approved By :-

 Page 24 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Grid 2-2 1 8.900 0.700 6.230
Grid 3-3 1 8.900 0.700 6.230
Grid A-A 1 6.800 0.700 4.760
Grid B-B 1 6.800 0.700 4.760
Grid C-C 1 6.800 0.700 4.760
Grid D-D 1 6.800 0.700 4.760
Canlilever Beam (B3) 250mmx350mm 2 0.850 0.700 1.190
4 0.600 0.700 1.680
Ground Floor slab 1 11.170 4.440 49.590
1 11.730 2.050 24.040
1 11.270 2.240 25.240
1 4.260 0.390 1.660
1 3.400 0.170 0.570
Ground Floor slab Projection Drop 1 42.050 0.400 16.820
Stair case
Waist slab (W1) 2 3.430 1.000 6.860
Landing (L1) 1 2.570 1.230 3.160
Steps 18 1.000 0.166 2.980
250mmx75mm sill band
Outer wall grid
Grid 1-1 1 8.900 0.150 1.335
Grid 3-3 1 6.800 0.150 1.020
Grid A-A 1 3.650 0.150 0.547
Grid D-D 1 6.800 0.150 1.020
Inner grid wall
Grid 2-2 1 3.150 0.150 0.472
Grid B-B 1 6.800 0.150 1.020
Grid C-C 1 6.800 0.150 1.020
Toilet wall 1 6.080 0.150 0.912
250mmx150 mm lintle band
Outer wall grid
Grid 1-1 1 8.900 0.300 2.670
Grid 3-3 1 6.800 0.300 2.040
Grid A-A 1 3.650 0.300 1.095
Grid D-D 1 6.800 0.300 2.040
Inner grid wall
Grid 2-2 1 3.150 0.300 0.945
Grid B-B 1 6.800 0.300 2.040
Grid C-C 1 6.800 0.300 2.040
Toilet wall 1 6.080 0.300 1.824
First Floor
Column
F1 Column C1 3 1.4 3.200 13.440
F2 Clumn C1 5 1.4 3.200 22.400
F3 Column C2 4 1.4 3.200 17.920
Beam
Primary beam(B1& B2) 250mmx350mm Top
beam
Grid D-D 1 6.800 0.700 4.760
Inner grid wall 0 0.000 0.700
Grid 2-2 1 3.150 0.700 2.205
Grid B-B 1 6.800 0.700 4.760
Grid C-C 1 6.800 0.700 4.760
Toilet wall 1 6.080 0.700 4.250
First Floor 0 0.000 0.700
Canlilever Beam (B3) 250mmx350mm 2 0.850 0.700 1.190
4 0.600 0.700 1.680
First Floor slab 1 11.170 4.440 49.590
1 11.730 2.050 24.040
1 11.270 2.240 25.240
1 4.260 0.390 1.660
1 3.400 0.170 0.570
First Floor slab Projection Drop 1 42.050 0.400 16.820
Stair case
Waist slab (W1) 2 3.430 1.000 6.860
Landing (L1) 1 2.570 1.230 3.160
Steps 18 1.000 0.166 2.980
250mmx75mm sill band
Outer wall grid
Grid 1-1 1 8.900 0.150 1.335
Grid 3-3 1 6.800 0.150 1.020
Grid A-A 1 3.650 0.150 0.547
Grid D-D 1 6.800 0.150 1.020
Inner grid wall
Grid 2-2 1 3.150 0.150 0.472
Grid B-B 1 6.800 0.150 1.020
Grid C-C 1 6.800 0.150 1.020
Toilet wall 1 6.080 0.150 0.912
250mmx150 mm lintle band
Outer wall grid
Grid 1-1 1 8.900 0.300 2.670
Grid 3-3 1 6.800 0.300 2.040
Grid A-A 1 3.650 0.300 1.095
Grid D-D 1 6.800 0.300 2.040
Inner grid wall
Grid 2-2 1 3.150 0.300 0.945
Grid B-B 1 6.800 0.300 2.040
Grid C-C 1 6.800 0.300 2.040
Toilet wall 1 6.080 0.300 1.824
Top Floor
Column
Column 4 1.400 3.200 17.920
Column 6 1.400 1.000 8.400
Column 2 1.400 0.600 1.680

Sumitted By :- Checked By :- Approved By :-

 Page 25 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Primary beam(B1& B2) 250mmx350mm Top
beam
Grid 1-1 1 2.100 0.700 0.500
Grid 2-2 1 2.100 0.700 0.500
Grid A-A 1 3.650 0.700 0.380
Grid B-B 1 3.650 0.700 0.380
Staircase cover slab 1 5.250 3.700 19.420
Staircase cover slab Projection Drop 1 17.900 0.400 7.160
250mmx75mm sill band
Grid 1-1 1 2.100 0.150 0.500
Grid 2-2 1 2.100 0.150 0.500
Grid A-A 1 3.650 0.150 0.380
Grid B-B 1 3.650 0.150 0.380
250mmx150 mm lintle band
Grid 1-1 1 2.100 0.300 0.500
Grid 2-2 1 2.100 0.300 0.500
Grid A-A 1 3.650 0.300 0.380
Grid B-B 1 3.650 0.300 0.380
Wash Bain Slab 1 1.700 0.700 1.190
Kichen Slab 1 4.330 0.850 3.680
Brickwork in cement sand mortar
(1:6) in Ground floor SUB-
STRUCTURE and super structure
LOCAL CHIMNEY MADE BRUNT
BRICK(240X110X70)MM Local
18 chimney burnt bricks, with outer side 0.000 49.871 cum 13473.87 671955.37
fair finished, in perfect line and level
including cost of scaffolding, soaking
bricks in water, packing the joints,
raking the joints and curing the work
at least 7 days in all types and
thickness of wall Upto
Quarter Building as per specification,
Plinth
Quarter building Columns
Grid 1-1 1 8.900 0.250 2.570 5.718
Grid 2-2 1 8.900 0.250 2.570 5.718
Grid 3-3 1 8.900 0.250 2.570 5.718
Grid A-A 1 6.800 0.250 2.570 4.369
Grid B-B 1 6.800 0.250 2.570 4.369
Grid C-C 1 6.800 0.250 2.570 4.369
Grid D-D 1 6.800 0.250 2.570 4.369
Super structure work (Ground floor
level)
Outer wall grid
Grid 1-1 1 8.900 0.250 2.750 6.118
Grid 3-3 1 6.800 0.250 2.750 4.675
Grid A-A 1 3.650 0.250 2.750 2.509
Grid D-D 1 6.800 0.250 2.750 4.675
Deduction
D1 -1 1.000 0.250 2.100 -0.525
W1 -3 1.800 0.250 1.350 -1.823
W2 -1 1.500 0.250 1.350 -0.507
W3 -2 1.500 0.250 1.050 -0.788
W4 -1 0.600 0.250 1.050 -0.158
Steps
Front Steps 1 2.860 0.600 0.300 0.514
1 2.860 0.300 0.150 0.128
Garden Wall 1 5.650 0.250 0.300 0.423
Brickwork in cement sand mortar
(1:6) above Ground Floor In SUPER-
STRUCTURE LOCAL CHIMNEY MADE
BRUNT BRICK(240X110X70)MM Local
chimney burnt bricks, with outer side
19 0.000 22.723 cum 13873.63 315250.49
fair finished, in perfect line and level
including cost of scaffolding, soaking
bricks in water, packing the joints,
raking the joints and curing the work
at least 7 days in all types and
Quarter building first Floor
Super structure work
Outer wall grid
Grid 1-1 1 8.900 0.250 2.750 6.118
Grid 3-3 1 6.800 0.250 2.750 4.675
Grid A-A 1 3.650 0.250 2.750 2.509
Grid D-D 1 6.800 0.250 2.750 4.675
Deduction
D1 -1 1.000 0.250 2.100 -0.525
D3 -1 0.750 0.250 2.100 -0.394
W1 -5 1.800 0.250 1.350 -3.038
W2 -1 1.500 0.250 1.350 -0.507
W4 -2 0.600 0.250 1.050 -0.315
Top Floor
Grid 1-1 1 2.100 0.250 2.750 1.443
Grid 2-2 1 2.100 0.250 2.750 1.443
Grid A-A 1 3.650 0.250 2.750 2.509
Grid B-B 1 3.650 0.250 2.750 2.509
Parapet Wall 1 34.680 0.250 0.300 2.601
Deduction
D2 -1 0.900 0.250 2.100 -0.473
W2 -1 1.500 0.250 1.350 -0.507

Sumitted By :- Checked By :- Approved By :-

 Page 26 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Brickwork in cement sand mortar
(1:4) in Ground floor SUB-
STRUCTURE and super structure
LOCAL CHIMNEY MADE BRUNT
BRICK(240X110X70)MM Local
20 chimney burnt bricks, with outer side 0.000 7.554 cum 13938.66 105292.63
fair finished, in perfect line and level
including cost of scaffolding, soaking
bricks in water, packing the joints,
raking the joints and curing the work
at least 7 days in all types and
thickness of wall as per specification,
Quarter building
Ground floor
125 mm Main Wall
Grid 2-2 1 3.150 0.125 2.750 1.082
Grid B-B 1 6.800 0.125 2.750 2.337
Grid C-C 1 6.800 0.125 2.750 2.337
Toilet wall 1 6.080 0.125 2.750 2.090
Garden Wall 1 5.650 0.125 0.150 0.105
Wash Basin Base 2 0.600 0.125 0.725 0.108
Kitchen Slab Top 4 0.600 0.125 0.725 0.217
Deduction
D1 -2 1.000 0.125 2.100 -0.525
D3 -1 0.750 0.125 2.100 -0.197
Brickwork in cement sand mortar
(1:4) above Ground Floor In SUPER-
STRUCTURE LOCAL CHIMNEY MADE
BRUNT BRICK(240X110X70)MM Local
chimney burnt bricks, with outer side
21 0.000 10.023 cum 14241.83 142745.86
fair finished, in perfect line and level
including cost of scaffolding, soaking
bricks in water, packing the joints,
raking the joints and curing the work
at least 7 days in all types and
Quarter building
First Floor
125 mm Main Wall
Grid 2-2 1 3.150 0.125 2.750 1.082
Grid B-B 1 6.800 0.125 2.750 2.337
Grid C-C 1 6.800 0.125 2.750 2.337
Toilet wall 1 6.080 0.125 2.750 2.090
Parapet Wall 1 34.680 0.125 0.625 2.709
1 34.680 0.250 0.075 0.650
deduction
Deduction
D1 -3 1.000 0.125 2.100 -0.788
D3 -2 0.750 0.125 2.100 -0.394
Sal wood chaukhat for Doors
36 including all necessary fittings all 0.560 cum 256051.65 143388.92
complete work as per specification &
instruction of Site Engineer
Quarter building
D1 7 5.200 0.125 0.075 0.340
D2 1 5.100 0.125 0.075 0.040
D3 4 4.950 0.125 0.075 0.180
38mm thick sal wood fully pannel
37 shutter work including all necessary 5.100 sqm 14103.784 71929.29
fittings all complete work as per
specification
D1 & instruction of site 2 0.875 2.025 3.540
D2 1 0.775 2.025 1.560
Supplying and fitting Ready made
38 Formica Pasted Both side wooden 0.000 92.740 sqm 8585.8325 796250.11
Doors,special (Seasoned and
Poisoned treated with all neccessary
Quarter building
D1 5 5.200 2.025 52.650
D3 4 4.950 2.025 40.090
40 Supplying, fitting and fixing of G.I.
Mosquito net shutter with 38mm
thick seasoned salwood frame with 0.000 6.090 sqm 5163.53 31445.89
24 GUAGE WIRE MESH including
hinges, tower bolts, handles, locking
set etc all complete. ( SP:G4 )
D1 2 1.000 2.100 4.200
D2 1 0.900 2.100 1.890
Supplying and fitting 2 OR 3 Trake
UPVC Sliding WINDOWS OF 50x80
mm SERIES and Ventilation(or
41 Louverd Half In Ventilattion) with 0.000 30.550 sqm 11065.3 338044.91
sash (6'x5' area normally) and 5mm
Natural Colour glass,heavy types
towerbolt, hanle, hinge etc and
includding FLYMESH SHUTTER (1mm
Quarter building
W1 8 1.800 1.350 19.440
W2 3 1.500 1.350 6.070
W3 2 1.500 1.050 3.150
W4 3 0.600 1.050 1.890
Supplying and fixing M.S. grill works
includding 4.5x20mm frame with
42 12x12 solid core square bar size with 0.00 30.550 sqm 3796.44 115981.24 0.00
almunium paints as per design and
instruction all complete.(1
Quarter building 0.00
Same Quantity as Window Shutter 30.55 0.00
Supplying and fixing of M.S.
collapsible gate 4.5x20 MS plate at
44 100mm c/c spacing Fabrication 0.00 6.720 sqm 6440 43276.80 0.00
ACCORDING TO SPECIFICATION with
all necessary accessories includding
painting all complete.(1SQM=40 KG) (
Ground Floor Stair room 1 2.10 3.20 6.720

Sumitted By :- Checked By :- Approved By :-

 Page 27 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Supplying and fitting of Stainless
Steel 304 Quality (STAIRCASE
RAILING) at Staircase railing work
including cutting, weilding,
45 Fabrication, Erraction all complete 0.00 27.940 Rm. 3962.57 110714.20 0.00
work with 50 mm dia. Hand
Railing,75 mm dia. Baluster,40 mm
dia vertical Strut and 3 line 20 mm
dia Horizontal pipe .railing Height
Stair Railing 4 3.14 12.560
Ground Floor Verandah 1 3.15 3.150
First Floor Balcony 1 8.48 8.480
First Floor Balcony 1 3.75 3.750
46 Supplying and fixing of spiral
staircase with 100Mm black pipe
post, 20mm squire pipe railing , 40M 3.325 Rm. 12881.52 42831.05
handrail, width of staircase 75cm.
(Height =ceiling Height vertical) and
as per instruction of Engineer all
3 3.325
Making fiiting & fixing iron angle's
50 PVC water tank stand minimum0.6 m 0.000 1.000 Job 25000 25000.00
height with colouring as per
specification
Tank Stand for and
2000instruction
ltr tank all 1.000
Supplying, fixing and laying of
porcelen glazed (floor and wall(good
look) tiles size (12"x18" wall tile and
29 24"x24" floor ,nun sleep tile in 0.000 261.040 sqm 2839.99 741350.98
internal room area floor,exterior floor
or terrace ) tile in cement sand
mortar in (1:4) ratio with approved
colour on wall and floor and as per
Quarter building
Ground Floor
Wash Basin Slab skirting 1 2.560 0.600 1.530
Kitchen Slab Skirting 1 5.530 1.300 7.180
Living Hall 1 4.003 4.075 16.310
Skirting 1 16.156 0.150
Gues Room 1 3.368 3.867 13.020
Skirting 1 14.470 0.150 2.170 Floor
Kitchen/ Dining 1 3.368 3.368 11.340 Wall
Skirting 1 13.472 0.150 2.020
Pantry 1 1.567 1.500 2.350
Skirting 1 6.134 0.150 0.920
C.T./B 1 2.290 1.500 3.430
Skirting 1 7.580 2.100 15.910
First Floor
Entrance Foyer 1 3.867 1.753 6.770
Skirting 1 11.240 0.150 1.680
Family Room 1 3.867 3.843 14.860
Skirting 1 15.420 0.150 2.310
C.T./B 1 2.290 1.500 3.430
Skirting 1 7.580 2.100 15.910 Floor
Children Room 1 3.368 3.867 13.020 Wall
Skirting 1 14.470 0.150 2.170
Master Bed Room 1 3.368 4.328 14.570
Skirting 1 15.392 0.150 2.300
A.T./B 1 1.462 2.000 2.920
Skirting 1 6.924 2.100 14.540
Balcon 1 0.850 2.050 1.740
Skirting 1 5.800 0.150 0.870
Top Terrace 1 7.460 7.570 56.470
1 3.250 4.160 13.520
1 1.020 1.770 1.800
1 3.570 1.030 3.670
Top Terrace Skiring 1 44.785 0.275 12.310
Providing and laying 12- 16mm thick
Granite slab flooring & skirting at
specified places over cement sand
30 mortar (1:2) filling joints with white 0.000 78.600 sqm 5534.83 435037.63
cement in perfect line and level
including moulding and polishing with
perfect finish according to drawing
and specification and as per
Quarter building
Gound Floor
Steps 2 2.125 0.450 1.910
Side 2 0.600 0.450 0.540
Top 1 0.600 0.200 0.120
1 0.600 0.450 0.270
1 0.300 0.450 0.130
Verandah with Stair Bottom Floor 1 2.450 7.600 18.620
Stair case
Waist slab (W1) 2 3.430 0.150 1.020
Landing (L1) 1 2.570 1.230 3.160
Steps 18 1.000 0.166 2.980
Tread 21 1.000 0.300 6.300
Skirting 1 20.100 0.150 3.010
Staircase portion 1 3.430 0.249 0.850
First Floor
Front Balcony 1 3.400 4.450 15.130
Skirting 1 4.250 0.150 0.630
Inner grid wall
Waist slab (W1) 2 3.430 0.150 1.020
Landing (L1) 1 2.570 1.230 3.160
Steps 18 1.000 0.166 2.980
Tread 21 1.000 0.300 6.300
Staircase portion 1 3.430 0.249 0.850
Wash Basin Slab 1 1.460 0.625 0.910

Sumitted By :- Checked By :- Approved By :-

 Page 28 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
1 2.560 0.600 1.530
Kitchen Slab Top 1 4.330 0.675
1 5.530 1.300 7.180
Providing, laying & curing 12.5 mm
thick cement sand (1:4) plastering on
brick walls & skirting to perfect
31 plumb, lines & level including raking 0.000 1340.250 sqm 362.75 486175.68
the mortar joints and wetting the
masonry surface all complete as per
design drawings, specifications and
Quarter building out side 1 36.300 7.100 257.730
Staircase Room 1 13.600 3.325 45.220
Ground Flor Slab Projection 1 42.050 0.810 34.060
First Flor Slab Projection 1 42.050 0.810 34.060
Stair Room Slab Projection 1 85.720 0.810 69.430
Parapet Wall 1 44.785 2.275 101.880
building in side
Staircase
Waist slab (W1) 4 3.430 1.150 15.770
Landing (L1) 2 2.570 1.230 6.320
Steps 36 1.000 0.166 5.970
Tread 42 1.000 0.300 12.600
Skirting 2 20.100 0.150 6.030
Verandah with Stair ceiling 2 2.450 7.600 37.240
Wall 2.00 20.100 3.200 128.640
Top Stair room 1.00 2.200 4.000 8.800
Wall 2.00 12.400 3.200 79.360
Ground Floor
Wash Basin Slab skirting 1 2.560 0.600 1.530
Kitchen Slab Skirting 1 5.530 1.300 7.180
Living Hall 1 4.003 4.075 16.310
Wall 1 16.156 3.200
Gues Room 1 3.368 3.867 13.020
Wall 1 14.470 3.200 46.300
Kitchen/ Dining 1 3.368 3.368 11.340
wall 1 13.472 3.200 43.110
Pantry 1 1.567 1.500 2.350
Wall 1 6.134 3.200 19.620
C.T./B 1 2.290 1.500 3.430
Wall 1 7.580 3.200 24.250
First Floor
Entrance Foyer 1 3.867 1.753 6.770
Wall 1 11.240 3.200 35.960
Family Room 1 3.867 3.843 14.860
Wall 1 15.420 3.200 49.340
C.T./B 1 2.290 1.500 3.430
Wall 1 7.580 3.200 24.250
Children Room 1 3.368 3.867 13.020
Wall 1 14.470 3.200 46.300
Master Bed Room 1 3.368 4.328 14.570
Wall 1 15.392 3.200 49.250
A.T./B 1 1.462 2.000 2.920
Wall 1 6.924 3.200 22.150
Balcon 1 0.850 2.050 1.740
Wall 1 5.800 1.000 5.800
Top Terrace 1 7.460 7.570 56.470
1 3.250 4.160 13.520
1 1.020 1.770 1.800
Deduction
D1 -7 1.000 2.100 -14.700
D2 -1 0.900 2.100 -1.890
D3 -4 0.750 2.100 -6.300
W1 -8 1.800 1.350 -19.440
W2 -3 1.500 1.350 -6.080
W3 -2 1.500 1.050 -3.150
W4 -3 0.600 1.050 -1.890
2 mm thick Wall Putty(Asian/Berger
or Equivalent) on INTERNAL
32 SURFACE WALL Wall and Ceiling of 0.000 851.320 sqm 234.57 199694.13
good finish including racking the
joint, wetting of surfaces & curing the
work and as per instruction of
Quarter building
Same areas as inner plaster quantity works 851.320
Providing & painting two coats of
READYMADE PLASTIC EMULSION paint
(Asian/Berger or Equivalent) with
33 one coat of cement primer of 0.000 797.870 sqm 251.76 200871.75
approved brand and colour over
plastered and putting surfaces of
building, wall, ceiling and passage
area as per specifications and as per
Quarter building
Same area as inside plaster deduce opening 797.870
Supplying and applying two coat
WEATHER GUARD painting
34 (Asian/Berger or Equivalent) with one 0.000 542.380 sqm 326.21 176929.77
coat of cement primer of approved
colour in outer side of building
includding as per specifications and
Quarter building
Same areas as outer plaster quantity works 542.380
Providing & painting two coats of
Synthetic ENAMEL PAINT
(Asian/Berger or Equivalent) with one
35 coat of cement primer of approved 0.000 94.863 sqm 241.28 22888.42
brand and colour over plastered and
putting surfaces of building, wall,
ceiling and passage area as per
Quarter building

Sumitted By :- Checked By :- Approved By :-

 Page 29 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
All door 51.503
Grill 30.550
Mosquito Net 6.090
Collapsible Gate 6.720
Providing material & applying two
coats of Elastocrete cementitious
elastomeric or Equivalent water
proofing ( 2 components capacity per
51 kg. 6 sq.ft 2 coat )coating on Water 0.000 94.880 sqm 5382.69 510709.62
tank ,shear wall at basement or
Roofing coat as per
drawing,specification and approval of
engineer all complete. including
Quarter building
First Floor Slab 1 75.460 75.460
Staircase cover slab 1 19.420 19.420
Total Civil Work
A. Total Civil Works 0.000 9225906.53
B SANITARY , PLUMBING WORKS 0.000 0.00
Supply, Installation and fixing in
position of a. 580 mm Porcelain clay
white glaze Orissa Pan (Hindustan,
Parryware, Classica, cera or equi.)
Special c.10.0 ltr.Plastic low level
57.00 0 0.000 0.000 set 4422.9 0.00
flushing cistern complete accessories
(Internal PVC fittings) d.
32mmx60mm size flushing CP pipe f.
screw, etc. with both ends couplings
all complete with testing and ready
Supply, Installation and fixing in
position of a.Porcelain clay White
glazed European Water Closet floor
mounted Comode with low level
glazed cistern with complete set.With
P and S Trap and Seat Cover Set
58.00 ( Hindustan, Parryware, Bolan or 3 0.000 3.000 set 23714.15 71142.45
equivalent) c.10.0 lt rceramic low
level flushing cistern complete
accessories (Internal PVC fittings) d.
32mmx60mm size flushing CP pipe f.
screw, etc. with both ends couplings
all complete
Supply, with testing
Installation and ready
and fixing in
position of a.White Glazed Porcelain
clay Wash Basin(50x40)cm with
Pedestal Regular types ( Hindustan,
Parryware, Bolan or equivalent)
59.00 b.Bracket c. 32 mm bottle trap 4 0.000 4.000 set 4332.62 17330.48
including 32mm waste coupling with
CP chain and rubber plug etc. d. 15
mm FANCY TYPES CP BASIN MIXTURE
f. screw, etc. with both ends
couplings all complete with testing
and ready
Supply, for operation
Installation and asinper
and fixing
position of a. 24"x18"x10"Steel sink
with bracket (Hindustan, Parryware,
Classica, cera or equivalent ) c. 32
60.00 mm bottle trap including 32mm 1 0.000 1.000 set 6393.42 6393.42
waste coupling with CP chain and
rubber plug etc. c. FANCY TYPES
SINK COCK(HEAVY) f. screw, etc. with
both ends couplings all complete with
Supply, Installation and fixing in
position of a. Stainless steel
telephonic shower (Hr jonson,
61.00 Jacquor,Somany,Essels or Equivalent) 3 0.000 3.000 set 1546.17 4638.51
with both ends couplings all
complete with testing and ready for
operation and as per instruction of
Supply, Installation and fixing in
position of a. Stainless steel
Commode Spray with hose pipe
62.00 (Grohe,hanggrohe ,Americans 3 0.000 3.000 set 1638.17 4914.51
standrad or Equivalent) with both
ends couplings all complete with
testing and ready for operation and
Supply, Installation and fixing in
position of a. Chrome plate toilet
63.00 paper holder with both ends 3 0.000 3.000 set 1132.17 3396.51
couplings all complete with testing
and ready for operation and as per
instruction of Engineer all complete.
Supply, Installation and fixing in
position of a. 15mm Stainless Steel
64.00 Bib Cock (Long Neck) with both ends 3 0.000 3.000 set 1685.32 5055.96
couplings all complete with testing
and ready for operation and as per
instruction of Engineer all complete.
Supply, Installation and fixing in
position of a. 15mm CP Angle
65.00 Valve(Heavy Type) with both ends 11 0.000 11.000 set 1071.22 11783.42
couplings all complete with testing
and ready for operation and as per
instruction of Engineer all complete.
Supply, Installation and fixing in
position of a.C.P. 15mm Soap
66.00 Disk(Polyurathane) with both ends 5 0.000 5.000 set 436.42 2182.10
couplings all complete with testing
and ready for operation and as per
instruction of Engineer all complete.
Supply, Installation and fixing in
position of a.C P towel rod (3/4"x
67.00 24")Heavy type with both ends 5 0.000 5.000 set 706.67 3533.35
couplings all complete with testing
and ready for operation and as per
instruction of Engineer all complete.

Sumitted By :- Checked By :- Approved By :-

 Page 30 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Supply, Installation and fixing in
position of Looking mirror modi
68.00 Guard 450x600 cm (18"x 24") with 5 0.000 5.000 set 1798.02 8990.10
both ends couplings all complete with
testing and ready for operation and
as per instruction of Engineer all
Supply, Installation and fixing in
position of 15 cm Ball Valve with
69.00 both ends couplings all complete with 14 0.000 14.000 set 711.27 9957.78
testing and ready for operation and
as per instruction of Engineer all
Supply and Installation of 40 mm dia
CPVC Pipe SDR 11 CTS 28.10 kg/cm2
70.00 includding jointing material as per 6 0.000 6.000 Rm. 572.49 3434.94
drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 32 mm dia
CPVC Pipe SDR 11 CTS 28.10 kg/cm2
71.00 includding jointing material as per 20 0.000 20.000 Rm. 410.26 8205.20
drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 25 mm dia
CPVC Pipe SDR 11 CTS 28.10 kg/cm2
72.00 includding jointing material as per 50 0.000 50.000 Rm. 348.68 17434.00
drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 20 mm dia
CPVC Pipe SDR 11 CTS 28.10 kg/cm2
73.00 includding jointing material as per 150 0.000 150.000 Rm. 261.91 39286.50
drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 40 mm
CPVC Ball Valve(CTC Socket) Jointing
74.00 Material includding jointing material 1 0.000 1.000 set 1989.5 1989.50
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 32mm
CPVC Ball Valve(CTC Socket) Jointing
75.00 Material includding jointing material 3 0.000 3.000 set 1682.45 5047.35
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 25mm
CPVC Ball Valve(CTC Socket) Jointing
76.00 Material includding jointing material 3 0.000 3.000 set 737.15 2211.45
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 20 mm
CPVC Ball Valve(CTC Socket) Jointing
77.00 Material includding jointing material 3 0.000 3.000 set 1049.14 3147.42
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 2000 Ltr
HDP Water Tank 15mmTanki 2"
nipples with wash out plug etc.
78.00 15mmTanki Float Valve. includding 1 0.000 1.000 Set 36840.68 36840.68
jointing material as per drawings,
specifications and instructions,
cleaning of the system, testing and
Supply and Installation of 1.0 H.P.
Electrical motor water pump,
Monoblock type (Crompton) with base
79.00 plate nuts,bolts,etc.set Zink Oxide 1 0.000 1.000 set 16908.45 16908.45
Screw firtting & fixing All Copmplete
includding jointing material as per
drawings, specifications and
instructions, cleaning of the system,
Supply and Installation of Eurogurad
Water Purification Set(one litere per
80.00 minutes) includding jointing 1 0.000 1.000 set 34819.12 34819.12
material as per drawings,
specifications and instructions,
cleaning of the system, testing and
5 kg Fire extingusher ABC type
81.00
Minimax, eversafe or equivalent
1 0.000 1.000 set 11406.85 11406.85

Supply and Installation of 110 mm

PVC Pipe 6 kg/cm2 includding
82.00 jointing material as per drawings, 100 0.000 100.000 Rm. 861.69 86169.00
specifications and instructions,
cleaning of the system, testing and
Supply and Installation of 75 mm
PVC Pipe 6 kg/cm2 includding
83.00 jointing material as per drawings, 50 0.000 50.000 Rm. 433.63 21681.50
specifications and instructions,
cleaning of the system, testing and
Supply and Installation of 50 mm
PVC Pipe 6 kg/cm2 includding
84.00 jointing material as per drawings, 25 0.000 25.000 Rm. 208.32 5208.00
specifications and instructions,
cleaning of the system, testing and
Supply and Installation of 110 mm
PVC Tee Socket Jointing Material
85.00 includding jointing material as per 25 0.000 25.000 Nos 661.36 16534.00
drawings, specifications and
instructions, cleaning of the system,
Supply and Installation of 75 mm
PVC Tee Socket Jointing Material
86.00 includding jointing material as per 25 0.000 25.000 Nos 389.06 9726.50
drawings, specifications and
instructions, cleaning of the system,
Supply and Installation of 50 mm
PVC Tee Socket Jointing Material
87.00 includding jointing material as per 10 0.000 10.000 Nos 221.72 2217.20
drawings, specifications and
instructions, cleaning of the system,

Sumitted By :- Checked By :- Approved By :-

 Page 31 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
Supply and Installation of 110 mm
PVC 90 degree Elbow Jointing
88.00 Material includding jointing material 10 0.000 10.000 Nos 651.6475 6516.47
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 75 mm
PVC 90 degree Elbow Jointing
89.00 Material includding jointing material 10 0.000 10.000 Nos 375.337 3753.37
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 50 mm
PVC 90 degree Elbow Jointing
90.00 Material includding jointing material 5 0.000 5.000 Nos 253.483 1267.41
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 110 mm
PVC 45 Degree Elbow Jointing
91.00 Material includding jointing material 5 0.000 5.000 Nos 425.61 2128.05
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 75 mm
PVC 45 Degree Elbow Jointing
92.00 Material includding jointing material 5 0.000 5.000 Nos 274.35 1371.75
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 50 mm
PVC 45 Degree Elbow Jointing
93.00 Material includding jointing material 100 0.000 100.000 Nos 175.72 17572.00
as per drawings, specifications and
instructions, cleaning of the system,
testing and ready for operation.
Supply and Installation of 6 Kg/cm2
pipe High Density Polythene Pipe
94.00 32mm (0.226 Avg.wt Kg/m) Jointing 100 0.000 100.000 Rm. 186.4 18640.00
Material includding jointing material
as per drawings, specifications and
instructions, cleaning of the system,
C.1 Total Of sanitary work 522835.30
A. LUMINAIRES ( FIXTURES) 0.000 0.000 0.00
Ceiling light/Dome light 8" heavy
95.00 carrier with 8 -13watt LED Bulb 0.000 27.000 Set 1615.175 43609.72
equivalent to Orient etc all complete. 27.00
Wall lamp with 8-13 watt LED lamp
96.00
decorative etc all complete.
0.000 33.000 Set 545.16 17990.28
33.00
Mirror light with LED lamp decorative
97.00
etc all complete.
0.000 4.000 Set 758.37 3033.48
4.00
48'' ceiling fan Almonard/Bajaj or
98.00
eqvt. etc all complete.
0.000 8.000 Set 4243.5 33948.00
8.00
9" exhaust fan/centrifugal fan
99.00
Almonard /Bajaj etc all complete.
0.000 5.000 Set 3294.4 16472.00
5.00
1.2 ton Split type A.C. with 3 Kva
100.00
Stabilizer including fixing fitting and
0.000 4.000 Set 99783.2 399132.80
4.00
installation
1.5 ton Splitall complete
type A.C. with 5 Kva
101.00
Stabilizer including fixing fitting and
0.000 1.000 Set 143333.7 143333.70
1.00
installation all Geyser
25 ltr. Electric complete
including fixing
102.00
fitting and installation all complete
0.000 2.000 Set 23109.25 46218.50
2.00
15 ltr. Electric Geyser including fixing
103.00
fitting and installation all complete
0.000 1.000 Set 17944.945 17944.94
1.00
104.00 Dimmer switch for ceiling fan etc all 8.00 0.000 8.000 Set 571.1475 4569.18
complete.
18 modular box with screws, gripes,
105.00 Plate & cover Anchor, 0.000 0.000 Set 1654.62 0.00
Northwest ,Siemens or eqvt. etc all 0.00
complete.
12 modular box with
106.00 screws ,gripes,Plate & cover 0.000 8.000 Set 1311 10488.00
Anchor,Northwest ,Siemens or eqvt. 8.00
etc all complete.
8 modular box with screws, gripes,
107.00 Plate & cover Anchor, Northwest, 0.000 1.000 Set 1094.34 1094.34
Siemens or eqvt. etc all complete. 1.00
6 modular box with
108.00 screws ,gripes,Plate & cover 0.000 6.000 Set 927.36 5564.16
Anchor,Northwest ,Siemens or eqvt. 6.00
etc
4 all complete.
modular box with
109.00 screws ,gripes,Plate & cover 0.000 2.000 Set 672.06 1344.12
Anchor,Northwest ,Siemens or eqvt. 2.00
etc all complete.
Junction box made of metal with
110.00
cover size 8"X10" etc. all complete.
0.000 16.000 Set 189.75 3036.00
16.00
111.00 Modular 5 amp.Switch 94.00 0.000 94.000 Set 248.5035 23359.32
112.00 Modular 5 amp.fuse 17.00 0.000 17.000 Set 609.845 10367.36
113.00 Modular 5 amp.indicator 17.00 0.000 17.000 Set 271.331 4612.62
114.00 5 amp. Socket 17.00 0.000 17.000 Set 248.5035 4224.55
115.00 13-15 Amp Power Socket 26.00 0.000 26.000 Set 398.1185 10351.08
D. Electrical Works 0.000 0.000 0.00
116.00 60/100Amp Panel Board Doubled 0.00 0.000
Door types with locking arrangement
with two coat of red oxide metal 0.000 Set 29900 0.00
primer and Final Enamel paint with
TPNE CU Busbar and Acc , Size
117.00 25A/125 Amp MCCB 0.00 0.000
Siemens ,Ge,Merlin gerain or eqvt.
0.000 No 12316.5 0.00
for incoming.
118.00 100 Amps TP change over switch for 0.00 0.000 0.000 No 7910.275 0.00
Err:509 panel board. 0.00 0.000 0.000
119.00 Ammeter 0-300A digital. 0.00 0.000 0.000 No 549.12 0.00
120.00 Voltmeter 0-500 v digital. 0.00 0.000 No 628.36 0.00
121.00 Selector switch 0.00 0.000 No 389.27 0.00
122.00 CT coil of suitable ratio for panel 0.00 0.000 No 498.64 0.00
123.00 board.
Indicator with fuse 0.00 0.000 No 232.18 0.00
124.00 16/63 Amp MCCB Siemens made
Ge,Merlin gerain or eqvt. for 4.000 No 9056.25 36225.00
4.00
outgoing for sub panel board.

Sumitted By :- Checked By :- Approved By :-

 Page 32 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Detail Estimate & Abstract of Cost
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
Quarter Building
F/Y :- 2079-080
Description Weight Net
S.n. No Length Breath Height Quantity Unit Rate Amount Remarks
Kg / m Quantity
125.00 6/32 AmpSp MCB Siemens made
Ge,Merlin gerain or eqvt. for
22.000 No 285.2 6274.40
22.00
126.00 outgoing for sub
Indicator with panel board.
fuse 3.00 3.000 No 232.185 696.55
127.00 Distribution board 8 way TPN made of
mild steel powdered coated 14swg
CRCA sheet double cover lockable 1.000 set 6369.275 6369.27
Geco,Standard,Nepal made flush type 1.00
etc all complete.
128.00 DP MCB 32 amp. 3.00 3.000 no 975.2 2925.60
E POINT WIRING / WIRES/CABLES 0.000 0.00
2 x2.5 sq mm +1 x 1.5 sqmm PVC cu.
129.00
Wire for fan point 1/2" hdp polythine 13.000 Point 1107.95 14403.35
13.00
pipe
2x 2.5 sqmm PVC cu. Wire for light
130.00
point 1/2" hdp polythine pipe
64.000 Point 898.72 57518.08
64.00
2 x2.5 sqmm +1 x1.5 sqmm PVC cu.
131.00
Wire for 5 amp power point 1/2" hdp
17.000 Point 1199.95 20399.15
17.00
polythine
2 x4 sqmmpipe +1*1.5 sqmm pvc cu.
132.00
Wire for 15 amp.power point in 3/4"
26.000 Point 1562.85 40634.10
26.00
HDP polythine
2x 10 sqmm + 1 pipe
x 1.5 sqmm pvc
133.00
coper wire in 1" HDPE Polythine pipe
4.000 Point 3107.04 12428.16
4.00
from Meter
2x10 sqmm to+ Main Switch
1 x 1.5 sqmm pvc
134.00 coper wire in 1" HDPE Polythine pipe 0.000 Point 3107.04 0.00
from Main board Bush bar chamber to 0.00
DB
2x 4 sqmm + 1 x 1.5 sqmm pvc coper
135.00
wire in 1" HDPE Polythine pipe from
2.000 Point 2821.13 5642.26
2.00
D.B.
2x 6 to SPN +
sqmm D.B.
1 x 1.5 sqmm pvc
136.00
coper wire in 1" HDPE Polythine pipe
8.000 Point 2063.1 16504.80
8.00
for A.C. Point
16 sq.mm 4 core armoured copper
138.00
cable for NEA to main Panel etc all 150.000 Rm 494.5 74175.00
150.00
complete.
8 SWG copper wire for earth
139.00 continuity from panel board to sub 50.000 Rm 248.1654 12408.27
DB ,DB & earthing site through 1/2" 50.00
polythene
Supplying & pipe etc all
Fixing MScomplete.
Steel Tubular
elecric pole(Bottom 115mm dia,
140.00 3300mm with overlapping of 200mm) 2.000 No 21069.15 42138.30
all complete with necessorry
accessories as per instruction of site
2.00
engineer(Lenth : 9.0m)
F EARTHING 0.000 0.00
Accessories :salt, coal, cu plate, HDPE
iii
polythene pipe., etc all complete.
0.000 0.00

Earthing with cu plate size

141.00 65cmx65cmx3.15mm with G.N 8 SWG 1.000 Set 8681.92 8681.92
copper wire for earth continuity from 1.00
D.1 panel board
Total Of to earthing
Electrical site etc all
work :- 0 0 1158118.36
H Net total of B+C+D 0 0 10906860.19
J 4% Contingencies 0 0 436274.40
K Total 0 0 11343134.59
L 13% VAT 0 0 1417891.82
M Total (K+L) 0 0 12761026.41
O 10% of Total for Physical contingencies 1090686.01
P 10% of Total for Price Adjustment 1090686.01
Q Total (H+I+J) 14942398.43

Sumitted By :- Checked By :- Approved By :-

 Page 33 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office
Morang
Work Schedule
Name Of Project:- Detail Estimate of National Investigation Provincial Office, Biratnagar
Location Of Site :- Biratnagar
FY -079/80-080/081
S.N. Description 1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th
Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Remarks
1 Site Preparation

2 Excavation and Filling

3 Masonry Works

4 Door & Window works

5 Cement Concrete Works

6 Flooring works

7 Roofing works

8 Plastering / Pointing Works

9 Painting Works

10 Sanitary works

11 Electrification works

12 Site Development

13 Final Touch

Working Month 12 Month

Holidays/Dashain/Tihar/Parva 2 Month
Raining Month (Shrwan/Bhadra) 3 Month
Banda/Hadtal 1 Month
Total 18 Month

Submitted By :- Checked By :- Approved By:-

 Page 34 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80
#* dL=dL= afSnf] lr/fg cu|fv sf7sf] k|m]d xfnL l8nfvfkf agfO{ h8fg ug]{ .
89 -vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_
G2 b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO b/ k|lt /sd k|To]s ;|
{ PsfO{ f]t ;fwgs
f] hDdf

>lds s_ l;kfn' 10 hjfg 950.00 9500.00

v_ HofdL 1 hjfg 675.00 675.00 10175.00
3=dL
lgdf{0f ;f cu|fv sf7 0.084 = 169380.24 14227.94
!)) dL=dL= :6Lnsf] sAhf 6 uf]6f 38.50 231.00
!%) dL=dL=:6Lnsf] 5]:sLg 1 uf]6f 132.00 132.00 Dist.rate Morang
#))dL=dL= :6Lnsf] 5]:sLg 1 uf]6f 264.00 264.00
#)) dL=dL :6Lnsf] =nlsË ; 1 uf]6f 627.00 627.00
:6Lnsf] XoflG8n 1 uf]6f 104.50 104.50
:6Lnsf] k]r lsnf cGbfhL – 165.00 15751.44
jf:tljs
b//]6 25926.44
!%Ü
7]s]bf/
b/ k|lt j=dL=sf] cf]e/x]8 3888.96
hDdf
29815.40 Ö ?= 14103.7843 k}= b/ /]6 29815.40
2.114

submitted By :- Checked By:- Approved By:-

 Page 35 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80

Supplying and fitting Ready made Formica Pasted Both side wooden Doors,special (Seasoned and Poisoned treated with all neccessary
89 -vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_
G2 b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO b/ k|lt /sd k|To]s ;|
{ PsfO{ f]t ;fwgs
f] hDdf

>lds s_ l;kfn' 5 hjfg 950.00 4750.00

v_ HofdL 1 hjfg 675.00 675.00 5425.00
Supplying of Formica Pesting both side
Wooden Door pannel special( Seasined
lgdf{0f ;f and poisioned trated ) 1.2 j=dL 7000.00 8400.00
!)) dL=dL= :6Lnsf] sAhf 1 uf]6f 38.50 38.50
!%) dL=dL=:6Lnsf] 5]:sLg 1 uf]6f 132.00 132.00 Dist.rate Morang
#))dL=dL= :6Lnsf] 5]:sLg 1 uf]6f 264.00 264.00
#)) dL=dL :6Lnsf] =nlsË ; 2 uf]6f 627.00 1254.00
:6Lnsf] XoflG8n 1 uf]6f 104.50 104.50
:6Lnsf] k]r lsnf cGbfhL 165.00 10358.00
jf:tljs
b//]6 15783.00
!%Ü
7]s]bf/
b/ k|lt j=dL=sf] cf]e/x]8 2367.45

submitted By :- Checked By:- Approved By:-

 Page 36 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80
hDdf
18150.45 Ö ?= 8585.832545 k}= b/ /]6 18150.45
2.114

Supplying and fitting 2 OR 3 Trake UPVC Sliding WINDOWS OF 50x80 mm SERIES and Ventilation(or Louverd Half In Ventilattion)
with sash (6'x5' area normally) and 5mm Natural Colour glass,heavy types towerbolt, hanle, hinge etc and includding FLYMESH
SHUTTER (1mm Thick) as per instruction of Engineer all complete.

89
G2 b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO b/ k|lt /sd k|To]s ;|
{ PsfO{ f]t ;fwgs
f] hDdf

Supplying and fitting 2 OR 3 Trake Dist. Rate UPVCSunsari

UPVC Sliding WINDOWS OF 50x80 s.n.48 a
mm SERIES and Ventilation(or Louverd
Half In Ventilattion) with sash (6'x5'
area normally) and 5mm Natural Colour
glass,heavy types towerbolt, hanle, hinge
etc and includding FLYMESH
SHUTTER (1mm Thick) as per
instruction of Engineer all complete.

lgdf{0f ;f 1 j=dL 9622.00 9622.00 9622.00

jf:tljs
b//]6 9622.00
!%Ü
7]s]bf/
b/ k|lt j=dL=sf] cf]e/x]8 1443.30

submitted By :- Checked By:- Approved By:-

 Page 37 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80
hDdf
11065.30 Ö ?= 11065.30 k}= b/ /]6 11065.30

Providing material & applying two coats of Elastocrete cementitious elastomeric or Equivalent water proofing ( 2 components capacity
per kg. 6 sq.ft 2 coat )coating on Water tank ,shear wall at basement or Roofing coat as per drawing,specification and approval of
engineer all complete. including supply and applying and as per instruction of Engineer all complete.
237 b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
K7 b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO b/ k|lt /sd k|To]s ;|
{ PsfO{ f]t ;fwgs
f] hDdf

O{n]:6«f]qm]6
lgdf{0f ;f l;d]G6Llgo;\ 1 j=dL 4680.60 4680.60 4680.60 Dist. Rate Water proofing
O{n]:6f]d]l6«s jf6/ jf:tljs
k|'lkmËsf ;fdfu|L b//]6 4680.60
!%Ü
7]s]bf/
b/ k|lt j=dL=sf] cf]e/x]8 702.09
hDdf
5382.69 Ö ?= 5382.69 k}= b/ /]6 5382.69

1 sG;/l6gf tf/ ^)) 8fo nufpg] sfd .

M9 b/ ljZn]if0fsf] nflu !)) /=dL= lnOPsf]

submitted By :- Checked By:- Approved By:-

 Page 38 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80
k|To]s ;|f]t
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd ;fwgsf]
PsfO{
hDdf
l;kfn' 1.076 ;+Vof 950.00 1022.20
>lds
HofdL 5.38 ;+Vof 675.00 3631.50 4653.70
sG;/l6gf tf/ ^)) 8fo 110.00 ld= 480.00 52800.00
lgdf{0f ;fd
u|L
lsnf x's cflb cGbfhL – 185.00 52985.00
jf:tljs b//]6 57638.70
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8645.80
66284.50 Ö ?= 662.84 k}= hDdf b/ /]6 66284.50
100

1 Dome Light 8" Milky Type Heavy Carrier 1615.18 Rate per set Rs.
sources Item Code Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 950.00 475.00
Semi skilled 0.5 nos 740.00 370.00
un skilled 0 nos 675.00 0.00 845.00
materials a. D Light 10 nos 1270.00 12700.00
b. CM, Screws,
Grips etc. 10 LS 50.00 500.00 13200.00
Actual rate 14045.00
Rate per set Rs. 1615.18 15% conctractor overhead 2106.75
Total (Rs.) 16151.75

#REF! Multistrand wiring ( Conceal Wiring )

#REF! 2 x2.5 sq mm +1 x 1.5 sqmm PVC cu. Wire for fan point 1/2" hdp polythine pipe 1107.95 Rate per Point Rs.
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials 584 a.Cu wire 2.5 sqmm 10 Rm 59.67 596.66

submitted By :- Checked By:- Approved By:-

 Page 39 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80
586 b.Cu wire 1.5 sqmm 5 Rm 36.39 181.94
b.HDP 16 mm dia,
585 hooks & Laying 5 Rm 32.00 160.00
938.60
Actual rate 963.44
Rate per Point Rs. 1107.95 15% conctractor overhead 144.51
Total (Rs.) 1107.95

2x 2.5 sqmm PVC cu. Wire for light point 1/2" hdp polythine pipe Rate per Point Rs.
#REF! 898.72
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials 584 a.Cu wire 2.5 sqmm 10 Rm 59.67 596.66
b.HDP 16 mm dia,
585 hooks & Laying 5 Rm 32.00 160.00
756.66
Actual rate 781.50
Rate per Point Rs. 898.72 15% conctractor overhead 117.22
Total (Rs.) 898.72

2 x2.5 sqmm +1 x1.5 sqmm PVC cu. Wire for 5 amp power point 1/2" hdp polythine pipe 1199.95 Rate per Point Rs.

#REF!
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials 584 a.Cu wire 2.5 sqmm 10 Rm 59.67 596.66
586 b.Cu wire 1.5 sq mm 5 Rm 36.39 181.94
b.HDP 20 mm dia,
585 hooks & Laying 5 Rm 48.00 240.00
1018.60
Actual rate 1043.44
Rate per Point Rs. 1199.95 15% conctractor overhead 156.51

submitted By :- Checked By:- Approved By:-

 Page 40 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80
Total (Rs.) 1199.95

2 x4 sqmm +1*1.5 sqmm pvc cu. Wire for 15 amp.power point in 3/4" HDP polythine pipe
#REF! 1562.85 Rate per Point Rs.
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials 587 a.Cu wire 4 sqmm 10 Rm 91.22 912.22
586 c.Cu wire 1.5 sqmm 5 Rm 36.39 181.94
d.HDP 20 mm dia,
588 hooks & Laying 5 Rm 48.00 240.00
1334.16
Actual rate 1359.00
Rate per Point Rs. 1562.85 15% conctractor overhead 203.85
Total (Rs.) 1562.85

2x 10 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe from Meter to Main Switch 3107.04 Rate per Point Rs.
#REF!
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials 589 a.Cu wire 10 sqmm 10 Rm 225.50 2255.00
586 b.Cu wire 1.5 sqmm 5 Rm 36.39 181.94
d.HDP 20 mm dia,
588 hooks & Laying 5 Rm 48.00 240.00
2676.94
Actual rate 2701.78
Rate per Point Rs. 3107.04 15% conctractor overhead 405.26

submitted By :- Checked By:- Approved By:-

 Page 41 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80
Total (Rs.) 3107.04

2x 10 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe from Main Switch to Bush bar chamber 3107.04 Rate per Point Rs.
#REF!
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials 589 a.Cu wire 10 sqmm 10 Rm 225.50 2255.00
586 b.Cu wire 1.5 sqmm 5 Rm 36.39 181.94
d.HDP 20 mm dia,
588 hooks & Laying 5 LS 48.00 240.00
2676.94
Actual rate 2701.78
Rate per Point Rs. 3107.04 15% conctractor overhead 405.26
Total (Rs.) 3107.04

2x10 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe from Main board Bush bar chamber to DB 5909.52 Rate per Point Rs.
#REF!
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials 589 a.Cu wire 10 sqmm 20 Rm 225.50 4510.00
586 b.Cu wire 1.5 sqmm 10 Rm 36.39 363.88
d.HDP 20 mm dia,
588 hooks & Laying 5 LS 48.00 240.00
5113.88
Actual rate 5138.72
Rate per Point Rs. 5909.52 15% conctractor overhead 770.80
Total (Rs.) 5909.52

submitted By :- Checked By:- Approved By:-

 Page 42 of 43

Provincial Government
Ministry of Road Infrastructure and Urban Development
Urban Development & Building Office, Morang
Rate Analysis
F/Y: 2079/80
2x 4 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe from D.B. to SPN D.B. 2821.13 Rate per Point Rs.
#REF!
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials 587 a.Cu wire4 sqmm 20 Rm 91.22 1824.44
586 b.Cu wire 1.5 sqmm 10 Rm 36.39 363.88
d.HDP 20 mm dia,
588 hooks & Laying 5 LS 48.00 240.00
2428.32
Actual rate 2453.16
Rate per Point Rs. 2821.13 15% conctractor overhead 367.97
Total (Rs.) 2821.13

2x 6 sqmm + 1 x 1.5 sqmm pvc coper wire in 1" HDPE Polythine pipe for A.C. Point 2063.10 Rate per Point Rs.

#REF!
sources Code No. Level Qty Unit Rate/unit cost Total Cost
labour 301 skilled 0.0075 nos 950.00 7.12
302 Semi skilled 0.013 nos 740.00 9.62
303.00 un skilled 0.012 nos 675.00 8.10 24.84
materials Err:509 a.Cu wire 6 sqmm 10 Rm 134.72 1347.22
586 b.Cu wire 1.5 sqmm 5 Rm 36.39 181.94
d.HDP 20 mm dia,
588 hooks & Laying 5 Rm 48.00 240.00
1769.16
Actual rate 1794.00
Rate per Point Rs. 2063.10 15% conctractor overhead 269.10
Total (Rs.) 2063.10

submitted By :- Checked By:- Approved By:-

 Page 43 of 43

DUDBC &
GENERAL Split Types 1.5 T AC 18000BTU Automatic Degital hot and Cold Dust and
21 NORMS
26-13-Ga Set 140,766.90
2046
Rust Free with automatic Power stabilizer with all accessories and Fitting

Source Item of Works Qty Unit Rate/unit Cost Total Cost

NORMS FOR 10 Set

labour Ele.2 Skilled 1 No. 950.00 950.00
Ele.3 Semi Skilled 2 No. 765.00 1,530.00
- 2,480.00
Split Types 1.5 T AC
18000BTU Automatic
Degital hot and Cold
materials Ele.27 Dust and Rust Free with 10 Set 118,600.00 1,186,000.00
automatic Power
stabilizer with all
accessories and Fitting

Accessories:screws,
gripes, pvc tape, choke,
Ele.6 starter, Tube, bulbs, 10 LS. 3,558.00 35,580.00
holder, flexible wire,GI
pipe/ chain etc
1,221,580.00
Actual rate 1,224,060.00
15% contractor overhead 183,609.00
Total (Rs.) 1,407,669.00

Submitted By:- Checked By:- Approved By:-