Repayment Schedule
Repayment Schedule
REPAYMENT SCHEDULE
Date:09/03/2025
To,
AKHTAR HUSAIN
255 BAULIA KUSHINAGAR
PADRAUNA KUSHIN
KUSHINAGAR
274301
Contact No-9935945352
Repayment Schedule Loan Account No: PDRLPL00100015451450
Instl. Num. Due Date Opening Principal Inst. Amt. Principal Interest Closing Principal
1 08/04/2024 101324 5540.0 3212.0 2328.0 98112
2 08/05/2024 98112 5540.0 3286.0 2254.0 94826
3 08/06/2024 94826 5540.0 3362.0 2178.0 91464
4 08/07/2024 91464 5540.0 3439.0 2101.0 88025
5 08/08/2024 88025 5540.0 3518.0 2022.0 84507
6 08/09/2024 84507 5540.0 3599.0 1941.0 80908
7 08/10/2024 80908 5540.0 3681.0 1859.0 77227
8 08/11/2024 77227 5540.0 3766.0 1774.0 73461
9 08/12/2024 73461 5540.0 3852.0 1688.0 69609
10 08/01/2025 69609 5540.0 3941.0 1599.0 65668
11 08/02/2025 65668 5540.0 4031.0 1509.0 61637
12 08/03/2025 61637 5540.0 4124.0 1416.0 57513
13 08/04/2025 57513 5540.0 4219.0 1321.0 53294
14 08/05/2025 53294 5540.0 4316.0 1224.0 48978
15 08/06/2025 48978 5540.0 4415.0 1125.0 44563
16 08/07/2025 44563 5540.0 4516.0 1024.0 40047
17 08/08/2025 40047 5540.0 4620.0 920.0 35427
18 08/09/2025 35427 5540.0 4726.0 814.0 30701
19 08/10/2025 30701 5540.0 4834.0 706.0 25867
20 08/11/2025 25867 5540.0 4945.0 595.0 20922
21 08/12/2025 20922 5540.0 5059.0 481.0 15863
22 08/01/2026 15863 5540.0 5175.0 365.0 10688
23 08/02/2026 10688 5540.0 5294.0 246.0 5394
24 08/03/2026 5394 5518.0 5394.0 124.0 0
Total 132938.00 101324.00 31614.00
***END OF REPORT***