Q4 23 Website Data - IR Website
Q4 23 Website Data - IR Website
Operating Profit 523 573 613 609 2,318 509 554 546 578 2,187 2,139 1,503 1,930 2,296
Investment (income) expense, net 24 (29) (16) 14 (7) (7) 15 (27) 8 (11) (86) (74) 67 (9)
Other pension (income) expense (2) (1) (2) (1) (6) - 1 2 6 9 7 14 4 14
Interest expense, net 130 125 126 132 513 118 148 124 137 527 544 543 486 452
Income before income taxes 371 478 505 464 1,818 398 390 447 427 1,662 1,674 1,020 1,373 1,839
Income tax provision 71 60 89 1 221 (1) 166 116 56 337 99 116 79 297
Net Income - YUM! Brands, Inc. $ 300 $ 418 $ 416 $ 463 $ 1,597 $ 399 $ 224 $ 331 $ 371 $ 1,325 $ 1,575 $ 904 $ 1,294 $ 1,542
Company sales $ 474 $ 511 $ 510 $ 647 $ 2,142 $ 470 $ 499 $ 479 $ 624 $ 2,072 $ 2,105 $ 1,810 $ 1,546 $ 2,000
Franchisee sales 14,541 14,916 15,320 16,870 61,647 13,676 13,457 14,064 16,014 57,211 56,082 48,549 51,038 47,237
System Sales $ 15,015 $ 15,427 $ 15,830 $ 17,517 $ 63,789 $ 14,146 $ 13,956 $ 14,543 $ 16,638 $ 59,283 $ 58,187 $ 50,359 $ 52,584 $ 49,237
Net Unit Growth/(Decline) 322 742 849 1,434 3,347 628 463 644 1,367 3,102 3,071 183 2,046 3,040
** Net unit growth in 2022 reflects our election to remove 1,112 KFC and 53 PH units in Russia from our unit count. Net unit growth in 2020 includes 276 units
operating under the Habit Burger Grill brand. Net unit growth in 2018 includes 1,282 PH units operating under the Telepizza brand.
YUM! Brands, Inc.
KFC Division Operating Results
(in millions, except unit amounts)
2023 2022 2021 2020 2019 2018
Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) FY FY FY FY FY
Revenues
Company sales $ 110 $ 115 $ 117 $ 142 $ 484 $ 126 $ 115 $ 112 $ 138 $ 491 $ 596 $ 506 $ 571 $ 894
Franchise and property revenues 412 416 426 444 $ 1,698 383 394 418 450 1,645 1,557 1,295 1,390 1,294
Franchise contributions for advertising and other services 165 151 157 175 $ 648 151 168 174 205 698 640 471 530 456
Total revenues 687 682 700 761 2,830 660 677 704 793 2,834 2,793 2,272 2,491 2,644
Operating Profit $ 305 $ 326 $ 344 $ 329 $ 1,304 $ 291 $ 293 $ 304 $ 310 $ 1,198 $ 1,230 $ 922 $ 1,052 $ 959
Company sales $ 110 $ 115 $ 117 $ 142 $ 484 $ 126 $ 115 $ 112 $ 138 $ 491 $ 596 $ 506 $ 571 $ 894
Franchisee sales 7,947 8,183 8,503 8,746 33,379 7,607 7,137 7,712 8,169 30,625 30,769 25,783 27,329 25,345
System Sales $ 8,057 $ 8,298 $ 8,620 $ 8,888 $ 33,863 $ 7,733 $ 7,252 $ 7,824 $ 8,307 $ 31,116 $ 31,365 $ 26,289 $ 27,900 $ 26,239
System Same Store Sales Growth (Decline) 9% 13% 6% 2% 7% 3% -1% 7% 5% 4% 11% -9% 4% 2%
Net Unit Growth 243 497 551 849 2,140 438 261 351 888 1,938 1,934 896 1,483 1,134
Operating Profit $ 204 $ 228 $ 226 $ 286 $ 944 $ 185 $ 215 $ 204 $ 246 $ 850 $ 758 $ 696 $ 683 $ 633
Company sales $ 229 $ 253 $ 256 $ 331 $ 1,069 $ 214 $ 243 $ 234 $ 311 $ 1,002 $ 944 $ 882 $ 921 $ 1,037
Franchisee sales 3,235 3,507 3,548 4,556 14,846 2,894 3,266 3,183 4,308 13,651 12,336 10,863 10,863 9,749
System Sales $ 3,464 $ 3,760 $ 3,804 $ 4,887 $ 15,915 $ 3,108 $ 3,509 $ 3,417 $ 4,619 $ 14,653 $ 13,280 $ 11,745 $ 11,784 $ 10,786
Net Unit Growth 58 44 65 179 346 40 69 74 244 427 364 64 291 223
Operating Profit $ 104 $ 91 $ 97 $ 99 $ 391 $ 102 $ 93 $ 92 $ 100 $ 387 $ 387 $ 335 $ 369 $ 348
Company sales $ 5 $ 4 $ 2 $ 3 $ 14 $ 5 $ 5 $ 4 $ 7 $ 21 $ 46 $ 76 $ 54 $ 69
Franchisee sales 3,331 3,197 3,241 3,532 13,301 3,155 3,034 3,142 3,501 12,832 12,909 11,879 12,846 12,143
System Sales $ 3,336 $ 3,201 $ 3,243 $ 3,535 $ 13,315 $ 3,160 $ 3,039 $ 3,146 $ 3,508 $ 12,853 $ 12,955 $ 11,955 $ 12,900 $ 12,212
Net Unit Growth/(Decline) 12 196 227 397 832 137 126 216 227 706 742 (1,064) 272 1,683
** Net unit growth in 2022 reflects our election to remove 53 PH units in Russia from our unit count. Net unit growth in 2018 includes 1,282 PH units operating under the Telepizza brand.
System Same Store Sales Growth
Albania - 10 10 - 2 2 - - - - - - 12
Algeria - - - - 5 5 - - - - - - 5
Andorra - - - - 1 1 - - - - - - 1
Angola - 9 9 - 1 1 - - - - - - 10
Antigua - 3 3 - - - - - - - - - 3
Argentina - 27 27 - - - - - - - - - 27
Armenia - 16 16 - 8 8 - - - - - - 24
Aruba - 5 5 - 3 3 - 4 4 - - - 12
Australia 53 727 780 - 270 270 - 39 39 - - - 1,089
Austria - 13 13 - - - - - - - - - 13
Azerbaijan - 25 25 - 8 8 - - - - - - 33
Bahamas - 13 13 - 4 4 - - - - - - 17
Bahrain - 25 25 - 22 22 - - - - - - 47
Bangladesh - 37 37 - 25 25 - - - - - - 62
Barbados - 11 11 - - - - - - - - - 11
Belarus - 83 83 - - - - - - - - - 83
Belgium - 17 17 - 112 112 - - - - - - 129
Bermuda - 1 1 - - - - - - - - - 1
Bolivia - 3 3 - 7 7 - - - - - - 10
Bonaire - 1 1 - - - - - - - - - 1
Bosnia - 4 4 - - - - - - - - - 4
Botswana - 19 19 - - - - - - - - - 19
Brazil - 192 192 - 275 275 - 30 30 - - - 497
Brunei - 18 18 - 20 20 - - - - - - 38
Bulgaria - 33 33 - - - - - - - - - 33
Cambodia - 13 13 - 7 7 - - - - 7 7 27
Canada - 645 645 - 611 611 - 59 59 - - - 1,315
Chile - 119 119 - 154 154 - 20 20 - - - 293
China - 10,296 10,296 - 3,312 3,312 - 120 120 - 5 5 13,733
Colombia - 156 156 - 83 83 - - - - - - 239
Costa Rica - 54 54 - 60 60 - 50 50 - - - 164
Croatia - 8 8 - - - - - - - - - 8
Curacao - 6 6 - 4 4 - - - - - - 10
Cyprus - 25 25 - 32 32 - 6 6 - - - 63
Czech Republic - 128 128 - 16 16 - - - - - - 144
Denmark - 12 12 - - - - - - - - - 12
Djibouti - - - - 2 2 - - - - - - 2
Dominica - 1 1 - - - - - - - - - 1
Dominican Republic - 43 43 - 34 34 - 22 22 - - - 99
Ecuador - 157 157 - 78 78 - - - - - - 235
Egypt - 175 175 - 100 100 - - - - - - 275
El Salvador - 13 13 - 72 72 - 9 9 - - - 94
Estonia - 9 9 - - - - - - - - - 9
Ethiopia - - - - 7 7 - - - - - - 7
Finland - 5 5 - 20 20 - 17 17 - - - 42
France - 355 355 - 135 135 - - - - - - 490
French Guiana - 1 1 - - - - - - - - - 1
Gabon - 5 5 - 3 3 - - - - - - 8
Georgia - 16 16 - 3 3 - - - - - - 19
Germany - 203 203 - 86 86 - - - - - - 289
Ghana - 33 33 - 18 18 - - - - - - 51
Gibraltar - - - - 1 1 - - - - - - 1
Grand Cayman - 3 3 - 2 2 - - - - - - 5
Greece - 17 17 - - - - - - - - - 17
Grenada - 4 4 - 2 2 - - - - - - 6
Guadeloupe - 3 3 - - - - - - - - - 3
(a) Guam - 8 8 - 5 5 - 7 7 - - - 20
Guatemala - 13 13 - 59 59 - 83 83 - - - 155
Guyana - 11 11 - 11 11 - - - - - - 22
Honduras - 26 26 - 64 64 - - - - - - 90
Hong Kong - 89 89 - 124 124 - - - - - - 213
Hungary - 95 95 - 25 25 - - - - - - 120
Iceland - 8 8 - 1 1 - - - - - - 9
India 19 1,015 1,034 - 891 891 - 140 140 - - - 2,065
Indonesia - 753 753 - 618 618 - 8 8 - - - 1,379
Iraq - 11 11 - 3 3 - - - - - - 14
Ireland - 35 35 - 14 14 - - - - - - 49
Israel - 16 16 - 103 103 - - - - - - 119
Italy - 80 80 - - - - - - - - - 80
Ivory Coast - 6 6 - 3 3 - - - - - - 9
Jamaica - 40 40 - 15 15 - - - - - - 55
Japan - 1,229 1,229 - 596 596 - 8 8 - - - 1,833
Jordan - 28 28 - 21 21 - - - - - - 49
Kazakhstan - 79 79 - 3 3 - - - - - - 82
Kyrgyzstan - 16 16 - - - - - - - - - 16
Kenya - 37 37 - 6 6 - - - - - - 43
Korea - 197 197 - 359 359 - 11 11 - - - 567
Kosovo - 15 15 - 1 1 - - - - - - 16
Kuwait - 75 75 - 82 82 - 13 13 - - - 170
Latvia - 6 6 - - - - - - - - - 6
Lebanon - 18 18 - 8 8 - - - - - - 26
Lesotho - 10 10 - - - - - - - - - 10
Lithuania - 8 8 - - - - - - - - - 8
Luxembourg - - - - 10 10 - - - - - - 10
Macau - 3 3 - 8 8 - - - - - - 11
Macedonia - 6 6 - - - - - - - - - 6
Madagascar - 2 2 - - - - - - - - - 2
Malawi - 3 3 - - - - - - - - - 3
Malaysia - 774 774 - 475 475 - 26 26 - - - 1,275
Maldives - 3 3 - 3 3 - - - - - - 6
Malta - 3 3 - 5 5 - - - - - - 8
Martinique - 1 1 - - - - - - - - - 1
Mauritius - 27 27 - 4 4 - - - - - - 31
Mexico - 531 531 - 294 294 - - - - - - 825
Military - Africa - - - - 1 1 - - - - - - 1
(a) Military - Asia - - - - - - - 20 20 - - - 20
Military - Europe - - - - 8 8 - 13 13 - - - 21
Military - Iberia - - - - - - - - - - - - -
Military - Latin America - - - - - - - 1 1 - - - 1
Military - MENA - - - - 5 5 - 4 4 - - - 9
Military - United States - - - - 19 19 - - - - - - 19
Moldova - 2 2 - - - - - - - - - 2
Mongolia - 18 18 - 23 23 - - - - - - 41
Morocco - 34 34 - 52 52 - - - - - - 86
KFC Pizza Hut Taco Bell Habit
Franchise & Franchise & Franchise & Franchise &
Company License Total Company License Total Company License Total Company License Total Total
Mozambique - 11 11 - - - - - - - - - 11
Myanmar - 36 36 - 12 12 - - - - - - 48
Namibia - 24 24 - - - - - - - - - 24
Nepal - 17 17 - 5 5 - - - - - - 22
Netherlands - 89 89 - - - - 9 9 - - - 98
New Zealand - 114 114 - 124 124 - 14 14 - - - 252
Nicaragua - - - - 17 17 - - - - - - 17
Nigeria - 40 40 - 12 12 - - - - - - 52
Oman - 52 52 - 47 47 - - - - - - 99
Pakistan - 126 126 - - - - - - - - - 126
Panama - 46 46 - - - - 15 15 - - - 61
Paraguay - 7 7 - 30 30 - - - - - - 37
Peru - 155 155 - 112 112 - 6 6 - - - 273
Philippines - 382 382 - 142 142 - 13 13 - - - 537
Poland - 360 360 - 155 155 - - - - - - 515
Portugal - 65 65 - 272 272 - 21 21 - - - 358
Puerto Rico - 83 83 - 57 57 - 38 38 - - - 178
Qatar - 64 64 - 47 47 - - - - - - 111
Reunion Island - 3 3 - - - - - - - - - 3
Romania - 102 102 - 35 35 - 15 15 - - - 152
Rwanda - 1 1 - - - - - - - - - 1
(a) Saipan - 1 1 - 1 1 - - - - - - 2
Saudi Arabia - 265 265 - 102 102 - - - - - - 367
Senegal - 6 6 - - - - - - - - - 6
Serbia - 15 15 - - - - - - - - - 15
Singapore - 79 79 - 69 69 - - - - - - 148
Slovakia - 11 11 - 3 3 - - - - - - 14
Slovenia - 1 1 - - - - - - - - - 1
Somaliland - - - - 1 1 - - - - - - 1
South Africa 50 1,048 1,098 - 49 49 - - - - - - 1,147
Spain - 286 286 - 759 759 - 149 149 - - - 1,194
Sri Lanka - 71 71 - 112 112 - 9 9 - - - 192
StKitts - 2 2 - - - - - - - - - 2
StLucia - 5 5 - - - - - - - - - 5
StMaarten - 2 2 - - - - - - - - - 2
StVincent - 2 2 - - - - - - - - - 2
Sudan - 7 7 - 4 4 - - - - - - 11
Suriname - 7 7 - 2 2 - - - - - - 9
Swaziland - 11 11 - - - - - - - - - 11
Sweden - 18 18 - 40 40 - - - - - - 58
Switzerland - 15 15 - - - - - - - - - 15
Taiwan - 190 190 - 311 311 - - - - - - 501
Tajikistan - 6 6 - - - - - - - - - 6
Tanzania - 8 8 - 9 9 - - - - - - 17
Thailand - 1,080 1,080 - 185 185 - 25 25 - - - 1,290
Trinidad - 60 60 - 12 12 - - - - - - 72
Tunisia - 10 10 - - - - - - - - - 10
Turkey - 301 301 - 220 220 - - - - - - 521
Uganda - 15 15 - 1 1 - - - - - - 16
UK 52 949 1,001 - 505 505 - 135 135 - - - 1,641
Ukraine - 56 56 - - - - - - - - - 56
United Arab Emirates - 206 206 - 163 163 - - - - - - 369
United States 46 3,745 3,791 7 6,561 6,568 483 6,922 7,405 307 59 366 18,130
USVI - 6 6 - 2 2 - - - - - - 8
Uzbekistan - 21 21 - - - - - - - - - 21
Venezuela - 25 25 - 9 9 - - - - - - 34
Vietnam - 207 207 - 133 133 - - - - - - 340
West Bank - 17 17 - 10 10 - - - - - - 27
Zambia - 8 8 - - - - - - - - - 8
Zimbabwe - 13 13 - 5 5 - - - - - - 18
TOTAL 220 29,680 29,900 7 19,859 19,866 483 8,081 8,564 307 71 378 58,708
- - - - - - - - - - - - -
(a) - For PH, units physically located in Guam and Saipan are managed by the US.
(b) - Countries entered YTD (bolded represents addition to country count for global Yum): Somaliland (PH), Iraq (PH), Georgia (PH), Kosovo (PH)
- Countries exited YTD (bolded represents reduction to country count for global Yum): Pakistan (PH)
Notes to Historical Financial Summary
Note 1: Consult our filings with the Securities and Exchange Commission for additional details about our financial results.
Note 2: Definitions of terms reflected in this summary are available at investors.yum.com.
Note 3: Unless otherwise noted, results include the impact of a 53 rd week in our 2019 fiscal year.
Note 4: Investment (income) expense, net, primarily reflects the change in the market price of Devyani and Grubhub common stock.
Note 5: 2020, 2021 and 2022 results were impacted by temporarily closed restaurants, including restaurants closed due to government restrictions, as of
a result of COVID-19. The sales of restaurants we deem temporarily closed remain in our base for purposes of determining same-store sales growth and
the restaurants remain in our unit count.
Note 6: In 2021, when calculating same-store sales growth we also included in our prior year base the sales of stores in the quarter ended March 31,
2020, both before and after the acquisition date that were added as a result of our acquisition of The Habit Restaurants, Inc. on March 18, 2020, and that
were open for one year or more. In 2020, when calculating same-store sales growth we also included in our prior year base the sales of stores that were
added as a result of our acquisition of The Habit Restaurants, Inc. on March 18, 2020, and that were open for one year or more. In 2019, when
calculating same-store sales growth we also included in our prior year base the sales of stores that were added as a result of the Telepizza strategic
alliance in December 2018 and that were open for one year or more. Operating profit results of Habit Burger Grill for the period subsequent to our
acquisition are reflected in the consolidated figures.
Note 7: In the first quarter of 2022, as a result of the Russian invasion of Ukraine, we suspended all investment and restaurant development in Russia.
We also suspended all operations of our 70 company-owned KFC restaurants in Russia and began finalizing an agreement to suspend all Pizza Hut
operations in Russia, in partnership with our master franchisee. Further, we pledged to redirect any future net profits attributable to Russia subsequent to
the date of invasion to humanitarian efforts. During the second quarter of 2022, we completed the transfer of ownership of the Pizza Hut Russia business
to a local operator. In the second quarter of 2023, we completed our exit from the Russia market by selling the KFC business in Russia.
Our GAAP operating results presented herein reflect revenues from and expenses to support the Russian operations for KFC and Pizza Hut prior to the
dates of sale or transfer, within their historical financial statement line items and operating segments. However, given our decision to exit Russia and our
pledge to direct any future net profits attributable to Russia subsequent to the date of invasion to humanitarian efforts, we reclassed such net operating
profits or losses from the Division segment results in which they were earned to Unallocated Other income (expense). Additionally, we incurred certain
expenses related to the dispositions of the businesses and other one-time costs related to our exit from Russia which we recorded within Corporate and
unallocated G&A and Unallocated Franchise and property expenses. Also recorded in Unallocated Other income (expense) were foreign exchange
impacts attributable to fluctuations in the value of the Russian ruble and a charge of $3 million recorded during the year ended December 31, 2023, as a
result of the completion of the sale of the KFC Russia business. The resulting net Operating Loss of $11 million for the year ended December 31, 2023,
and net Operating Profit of $44 million for the year ended December 31, 2022, have been reflected as Special Items.