REPUBLIC OF THE PHILIPPINES

Department of Science and Technology

Philippine Atmospheric, Geophysical and
Astronomical Services Administration (PAGASA)
Science Garden, Agham Road, Diliman, Quezon City 1100

Project: IMPROVEMENT OF APARRI RADAR PERIMETER FENCE AND GUARD HOUSE.

Location: APARRI RADAR STATION, APARRI CAGAYAN

Subject : DETAILED COST BREAKDOWN/BILL OF MATERIALS IPP

Item UNIT COST AMOUNT MARK -UP VAT INDIRECT
DESCRIPTION UNIT QTY. DIRECT COST TOTAL AMOUNT UNIT COST
No. Materials Labor Eqpt. Materials Labor Eqpt. OVERHEAD CONT. MISC. PROFIT Component COST
I. GENERAL REQUIREMENTS : - - -
Mob./Demob. & Eng'g requirements 1 LOT
Temporary Facility & Utilities 1 LOT

II. IMPROVEMENT OF PERIMETER FENCE : - - - - - - - - -

Concrete hollow blocks 5" pcs 1000.00
Portland cement bags 195.00
Sand cu.m. 20.00
Gravel cu.m. 14.00
Deformed bar 16mm dia. X 6m pcs 60.00
Deformed bar 12mm dia. X 6m pcs 608.00
Deformed bar 10mm dia. X 6m pcs 386.00
Tie wire #16 kls 15.00
PVC pipe 2½ " x 3m , orange pcs 373.00
Marine plywood 1/2" x 4' x 8' pcs 15.00
Coco lumber 2"x 2"x 12' pcs 80.00
Common nails ( assorted) kls 30.00
Consumables (cutting disc, hacksaw blades & etc) lot 1.00

III. IMPROVEMENT OF GUARD HOUSE:

Portland cement bags 20.00
Sand cu.m. 2.00
Gravel cu.m. 2.00
Sahara cement pack 10.00
Pre fabricated stainless window grill , 1.2m x 1.10m set 1.00
Deformed bar 12mm dia. X 6m pcs 60.00
Marine plywood 1/4 x 4 x 8 pcs 3.00
Good lumber 2" x 2"x 12' pcs 12.00
Cocrete nail 3" kls 3.00
Tie wire #16 kls 3.00
Marine plywood 1/2" x 4' x 8' pcs 7.00
Coco lumber 2"x 2"x 12' pcs 30.00
Common nails ( assorted) kls 10.00

IV. PAINTING WORKS :

Flat latex paint pail 20.00
Gloss latex paint, white pail 13.00
Acry color lit 13.00
QDE flatwall , white pail 2.00
QDE paint, blue pail 2.00
Paint roller 7" pcs 10.00
Paint brush 3" pcs 5.00
Paint roller plastic tray pcs 5.00
Paint thinner gal 2.00
Concrete neutralizer gal 5.00
0.35
0.35
0.35
- - - - - - - - - - -

Prepared by: Checked by: Verified by: Noted by :

CONRADO P. ALDOVINO ROMEO M. PELAGIO JESSIE B. ARCE EDWIN F. MANRESA

WFS-1, Infra. Unit / ETSD OIC Infra Unit/ETSD Chief MEIES, ETSD CHIEF, ETSD