CH 5 ROR
CH 5 ROR
Ch. 5
2
Rate of Return Analysis
• A generalized cash flow diagram to demonstrate the rate of
return method of comparison is presented in the fig.
PW(i)= –P + R1/(1 + i)1 + R2/(1 + i)2 + ...+ Rj/(1 + i)j + ... + Rn/(1 + i)n + S/(1 + i)n
3
Rate of Return Analysis
The previous function is to be evaluated for different
values of i until the present worth function reduces to
zero
4
EXAMPLE:1
5
Initial investment = LE 100,000
Annual equal revenue = LE 30,000 Life = 5 years
When i = 10%, PW
PW(10%) = –100,000 + 30,000(P/A, 10%, 5)
13,724
= –100,000 + 30,000(3.7908) = LE13,724.
When i = 15%,
PW(15%) = –100,000 + 30,000(P/A, 15%, 5)
566
= –100,000 + 30,000(3.3522) = LE566. i
7
• Life of the product line (n) = 10 years
• Initial outlay = LE 2000,000
• Annual net profit = LE 350,000
• Scrap value after 10 years = 0
8
• The formula for the net present worth function of the situation is
• When i = 10%,
• When i = 12%,
9
EXAMPLE:3
• An initial investment of $500 is being considered. The
revenues from this investment are
• i(ROR) = 30%
11
EXAMPLE 4
• A firm has identified three mutually exclusive
investment proposals whose details are given below.
The life of all the three alternatives is estimated to be
five years with negligible salvage value. The
minimum attractive rate of return for the firm is 12%.
When i = 12%,
PW(12%) = –1,50,000 + 45,570(P/A, 12%, 5)= –150,000 + 45,570(3.6048)= LE 14,270.74
When i = 15%,
PW(15%) = –1,50,000 + 45,570(P/A, 15%, 5)= –150,000 + 45,570(3.3522)= LE 2,759.75
When i = 18%,
PW(18%) = –1,50,000 + 45,570(P/A, 18%, 5)= –150,000 + 45,570(3.1272) = LE –7,493.50
Therefore, the rate of return of the alternative A1 is
Calculation of rate of return for alternative A2
Initial outlay = LE 210,000 Annual profit = LE 58,260 Life of alternative A2 = 5 years
When i = 12%,
PW(12%) = –210,000 + 58,260(P/A, 12%, 5)
= –210,000 + 58,260(3.6048) = LE15.65
When i = 13%,
PW(13%) = –2,10,000 + 58,260(P/A, 13%, 5)
= –210,000 + 58,260 (3.5172) = LE –5,087.93
Therefore, the rate of return of alternative A2 is
Calculation of rate of return for alternative A3
Initial outlay = Rs. 2,55,000 Annual profit = Rs. 69,000 Life of alternative A3 = 5 years