CONSTRUCTION OF A FISH RETAIL OUTLET IN GARO HILLS DISTRICT, MEGHALAYA.

(Estimate based on Schedule of rate of Megh. PWD(B) for the year 2015-16.)
1/1.1(b) Earthwork in excavation upto a depth of 2m below the existing ground level
for foundation trenches of foundations, footings of column/ walls, retaining
walls, septic tank etc. including bailing out water where necessary and
removal of surplus earth with all lead and lifts as directed and specified for
the following classification of soils
(a) Ordinary soil
Earth work in Foundation-
C1 4 x 1.50 x 1.50 x 1.70 = 15.30 m³
Plinth 2 x 1.50 x 0.40 x 0.50 = 0.60 m³
2 x 2.50 x 0.40 x 0.50 = 1.00 m³
(T) = 16.90 m³
@ ` 179.00 /m³ `
2/4.1 Providing brick soling in foundation and under floor with stone/ best quality
picked jhama brick, sand packed and laid to level and in panel after
preparing the subgrade as directed including all labour and materials and
if necessary dewatering, complete.
© Stone soling of thickness 100mm.
Foundation 4 x 1.50 x ### = 9.00 m2
Room 1 x 4.00 x ### = 12.00 m2
T = 21.00 m2
@ ` 391.00 /m2
3/2.1 Plain cement concrete works with coarse aggregate of sizes 13mm to 32mm
in foundation bed for footing steps, walls, brick works etc. as directed and
specified including dewatering if necessary, and curing complete (shuttering
where necessary shall be measured and paid separately).
(a) In proportion
1:3:6
Footing Column 4 x 1.50 x 1.50 x 0.10 = 0.90 m³
Room 1 x 4.00 x 3.00 x 0.15 = 1.80 m³
T = 2.70 m³
@ ` 6377 /m³ `
4/2.5.1 In Foundation and sub - structure including footing, columns with base, tie and
plinth beam, pile cap, raft slab, base slab, RCC walls, retaining walls, walls of
septic tank, inspection pit and the like and other works not less than 100mm
thick up to Plinth Level.
(Without using admixture, plasticiser)
(b) For M20 Grade concrete or prop 1:1.5:3
Column 4 x 1.50 x 1.50 x 0.20 = 1.80 m³
4 x {( 1.50 x 1.50 ) + ( 0.30 x 0.30 )}x 0.35 = 1.63 m³
2
4 x 1.50 x 0.30 x 0.30 = 0.54 m³
Plinth Beam 2 x 3.70 x 0.25 x 0.30 = 0.56 m³
2 x 2.70 x 0.25 x 0.30 = 0.41 m³
(T) = 4.94 m³
@ ` 8732 /m³ `
5/2.5.3 In Columns, pillars, posts, struts, suspended floor, roof, landing, shelf and
support, balcony, lintel, sill band, beam, girder, bressumer, cantilever, staircase
etc. above plinth level upto 1st floor level.
(Without using admixture, plasticiser)
(b) For M20 Grade concrete or prop 1:1.5:3
Column 4 x 3.30 x 0.30 x 0.30 = 1.19 m³
R.Beam 2 x 3.70 x 0.30 x 0.40 = 0.89 m³
 2 x 2.70 x 0.30 x 0.40 = 0.65 m³
Roof slab 1 x 4.90 x 3.90 x 0.12 = 2.29 m³
Lintel 2 x 3.70 x 0.12 x 0.15 = 0.13 m³
2 x 2.70 x 0.12 x 0.15 = 0.10 m³
Display Slab 2 x 1.20 x 1.00 x 0.10 = 0.24 m³
2 x 1.20 x 0.30 x 0.10 = 0.07 m³
(T) = 5.56 m³
@ ` 9273 /m³ `
6/2.10( Providing form work of ordinary timber planking of thickness not less than
a) 25mm and removal of the same for concrete members so as to give a rough
finish including centering, shuttering, strutting and propping etc., for height
of propping and centering of supporting floor to the soffit of the concrete
member not exceeding 4.0M as specified for the following items:
(a) Foundation footing, bases of colum, pile cap, raft and mass concrete
works etc.
Col 4 x 4 x 1.50 x 0.20 = 4.80 m2
. 4 x 4 x ( 0.30 + 1.50 ) x 0.35 = 5.04 m2
2 = 9.84
(T) m2
@ ` 339.00 /m2 `
(b) Sides of tie beams, grade beams etc. at or below ground level requiring
formwork at sides only
Plinth beam 2 x 2 x 3.70 x 0.25 = 3.70 m2
2 x 1 x 3.70 x 0.30 = 2.22 m2
2 x 2 x 2.70 x 0.25 = 2.70 m2
2 x 1 x 2.70 x 0.30 = 1.62 m2
Roof Beams 2 x 1 x 3.70 x 1.10 = 8.14 m2
2 x 1 x 2.70 x 1.10 = 5.94 m2
Lintel 2 x 2 x 3.70 x 0.15 = 2.22 m2
2 x 2 x 2.70 x 0.15 = 1.62 m2
= 28.16 m2
@ ` 432.00 /m2
7/2.10(aProviding form work of ordinary timber planking of thickness not less than
25mm and removal of the same for concrete members so as to give a rough
finish including centering, shuttering, strutting and propping etc., for height
of propping and centering of supporting floor to the soffit of the concrete
member not exceeding 4.0M as specified for the following items:
(c) Columns, Pillars, Posts & Strut
(i) Square, Rectangular, polygonal in plan or any shape like Tee/L etc.
Posthaving plane vertical
= Column 4 facex 4 x 4.80 x 0.30 = 23.04 m2
Display slab 2 x 1 x 1.20 x 1.00 = 2.40 m2
Cutting slab 2 x 1 x 1.20 x 0.30 = 0.72 m2
Roof slab 1 x 4.90 x 3.90 = 19.11 m2
(T) = 45.27 m2
@ ` 582.00 /m2 `
8/2.8(a) Supplying, fitting and fixing in position reinforcement bars upto 1st floor
level, conforming to relevant I.S. Code for R.C.C. work/ R.B. walling including
straightening, cleaning, cutting and bending to proper shapes and length as
per details, supplying and binding with 20G annealed black wire and placing
in position with proper blocks, supports, chairs, spacers etc. complete.
(Rates inclusive of all wastage, lappage, hooks, chairs, anchorage etc. and
no measurements for the same is required)
(a) From primery source like TATA/SAIL/ESSAR/JINDAL/SYAM/RINL
 (I) TMT corrosion resistant reinforcement bar

Foot b F1 12mm dia dis bar @ 150 mm c/c bothways

4 x 16 x 1.40 x 0.89 = 79.744 kg
Column4-16 mm dia main bar
4 x 4 x 5.85 x 1.58 = ### kg
4 x 4 x 5.85 x 0.89 = 83.304 kg
Lateral ties: 8mm dia stirrup @120 mm c/c
4 x 59 x 1.15 x 0.39 = ### kg
Plinth Beam 4-12 mm dia bars
2 x 4 x 4.50 x 0.89 = 32.040 kg
2 x 4 x 3.50 x 0.89 = 24.920 kg
Stirrups8mm dia spacing @120 mm c/c
2 x 33 x 1.05 x 0.39 = 27.027 kg
2 x 23 x 1.05 x 0.39 = 18.837 kg
Lintel:- 12 mm dia main bars
2 x 4 x 4.50 x 0.89 = 32.040 kg
2 x 4 x 3.50 x 0.89 = 24.920 kg
Stir 8 mm dia spacing @150 mm c/c Lintel(Total 108
2 x 27 x 0.60 x 0.39 = 12.636 kg
2 x 20 x 0.60 x 0.39 = 9.360 kg
Roof Beam :
Main: 4-20 mm bar 2 x 4 x 4.65 x 2.46 = 91.512 kg
Extra bent up bar: 2- 2 x 2 x 0.93 x 1.58 = 5.878 kg
Main: 4-20 mm bar 2 x 4 x 3.65 x 2.46 = 71.832 kg
Extra bent up bar: 2- 2 x 2 x 0.88 x 1.58 = 5.562 kg
Stirrups8mm dia spacing @100 mm c/c at support & @ 150mm at mid span
2 x 35 x 1.35 x 0.39 = 36.855 kg
2 x 25 x 1.35 x 0.39 = 26.325 kg
For Slab (4.40m x 3.90m)
Bottom: 10 mm dia bar @ 100 mm c/c
X direction: 1 x 39 x 4.90 x 0.62 = ### kg
10 mm dia bar @ 100 mm c/c
Y direction: 1 x 49 x 3.90 x 0.62 = ### kg
Top: 10 mm dia bar @ 240 mm c/c
2 x 5 x 4.90 x 0.62 = 30.380 kg
Y direct10 mm dia bar @ 240 mm c/c
2 x 6 x 3.90 x 0.62 = 29.016 kg
Display slab(both way 2 x 10 x 1.00 x 0.62 = 12.400 kg
2 x 8 x 1.20 x 0.62 = 11.904 kg
Cutting Slab 2 x 5 x 1.20 x 0.62 = 7.440 kg
2 x 12 x 0.45 x 0.62 = 6.696 kg
Total ### kg
Total = 11.713 Qntl
@ ` 9618.00 /Qtl `
9/4.11 Stone masonry work in retaining wall, wing wall, abutment, foundation,
steps, plinth etc. in cement mortar in prop 1:6 with levelling course of
1:6:12 with unsize stone / Mawthup both faces hammer dressed including
bonding, providing face stone, through stone and centering including
racking of joints, curing and supplying and all carriage of stone as directed.
(a) Random Rubble Masonry
(i) In Sub-structure upto Plinth Level
 Plinth below G.L 2 x 2.70 x 0.40 x 0.50 = 1.08 m³
2 x 3.70 x 0.40 x 0.50 = 1.48 m³
Steps 3 x 3.70 x 0.40 x 0.15 = 0.67 m³
(T) = 3.23 m³
@ ` 4618.00 /m³ `
10/4.6 Brick nogged wall with 1st class brick in cement mortar including racking
out joints and curing complete as directed in super structure above plinth up
to 1st floor level (protruding M.S rod/Tor steel of column to be embedded in
cement mortar and will be measured and paid separately)
(iv) In proportion 1:6 (1 cement : 6 sand)
Wall 1 x 3.70 x ### = 10.73 m2
2 x 2.70 x ### = 15.66 m2
Display 2 x 1 x 0.70 x ( 0.65 + ### ) = 0.88 m2
wall 2
2 x 1 x 1.20 x ### = 1.32 m2
Cutting Slab 2 x 1 x 0.30 x 0.7 = 0.39 m2
(T) = 28.98 m2
Deduct Opening
Windows 2 x 1.50 x ### (-) = 5.40 m2
Shutter 1 x 2.30 x ### (-) = 7.36 m2
Total = 16.22 m2
@ ` 861.00 /m2 `
11/11.2 Providing, fitting and fixing steel windows/ ventilators (fixed) of standard
rolled steel sections as per relevant I.S. Code, joints mitred and welded with
15mmx3mmx100mm lugs embedded in cement concrete block of M-10
grade including applying a coat of red-lead primer

Windows 2 x 1.50 x ### = 5.40 m2

@ ` 2433.00 /m2 `
12/11.7 Providing and fixing rolling shutters of approved make made of 80mm wide
M.S. laths interlocked together through their entire length and jointed
together at the ends by end-locks mounted on specially designed pipe shaft
with bracket plates, guide channels and arrangements for inside and outside
locking with push-pull operation complete including cost of wire, spring and
hood cover for the shutters.
1 x 2.30 x ### = 8.51 m2
@ ` 5092.00 /m2 `
13/5.3 15 mm thick Cement plaster in single coat on fair side of single or half brick
wall for interior plastering up to 1st floor level including arises, internal
rounded angles, not exceeding 80mm girth and finished even and smooth
including curing complete as directed.
(a) In cement mortar 1:3
Qty. Brick work as per Item10/4.6 = ### x 2 sides = 32.44 m2
Ceiling 1 x 3.70 x ### = 9.99 m2
Projection 1 x ### x ### = 7.11 m2
Column 4 x 2.90 x ### = 13.92 m2
Beam 2 x 3.70 x ### = 8.14 m2
2 x 2.70 x ### = 5.94 m2
Plinth wall 1 x ### x ### = 8.04 m2
Step : tread & sides 1 x 4.00 x ### = 1.60 m2
1 x 4.30 x ### = 1.72 m2
1 x 4.60 x ### = 1.84 m2
 Step : rises 3 x 3.70 x ### = 1.67 m2
Total = 92.41 m2
@ ` 243.00 /m2 `
14/3.25 Providing Ceramic Tiles of Somany/ Orient/ Nitco/ Qutone make or
equivalent of approved quality, size, shape and thickness not less than 8
mm on floors, skirtings, treads and risers of steps over cement mortar bed
15 mm thick in prop. 1:3 (1 cement : 3 coarse sand) including cutting where
necessary finished with flush pointing with fix-A Tile Choksey/ Sika/ Pidilite/
Rouf/ White cement slurry mixed with approved pigment to match the
shade of tiles, complete at all levels as specified and directed (cement
plastering to be measured and paid separately).
3.25.3 Executive Range-2 (sizes 600mmx600mm and above)
(c) Delux Range
Display Stall 2 x 1.20 x ### = 1.68 m2
Cutting Slab 2 x 1.20 x ### = 0.72 m2
Floor/ Room 1 x 3.90 x ### = 11.31 m2
Step : tread & sides 1 x 4.00 x ### = 1.60 m2
1 x 4.30 x ### = 1.72 m2
1 x 4.60 x ### = 1.84 m2
Step : rises 3 x 3.70 x ### = 1.67 m2
Total = 20.54 m2
@ ` 2564.00 /m2 `
15/3.26 Providing polished ceramic wall tiles of Somany/ Orient/ Nitco/ Qutone make
or equivalent of approved quality, size, shape and thickness not less than
8mm on walls and skirtings over cement mortar bed 10 mm thick in prop.
1:3 (1 cement : 3 coarse sand ) including cutting where necessary finished
with flush pointing with Fix-A-Tile (Choksey / Sika / Pedelite / Rouf) or white
cement slurry mixed with approved pigment to match shade of tiles
complete at all levels as specified and directed. (Cement plastering to be
measured and paid separately).
3.26.2 Executive range-2 (Sizes 300mmx450mm and above)
(c) Delux Range
Brick Wall 1 x 1 x 3.90 x ### = 11.31 m2
2 x 1 x 2.90 x ### = 8.41 m2
Display Stall 2 x 1 x 1.20 x ### = 0.84 m2
2 x 2 x 1.20 x ### = 1.32 m2
Cutting 2 x 1 x 1.20 x ### = 0.36 m2
2 x 2 x 0.65 x ### = 0.39 m2
2 x 2 x 0.70 x ( 0.65 + ### ) = 1.68 m2
2
Deduct Window opening: T = 24.31 m2
2 x 1.50 x ### (-) = 5.40 m2
T = 18.91 m2
@ ` 1721.00 /m2
16/15.2 Applying one coat of cement primer of approved brand and manufacture on
new wall surface after thoroughly brooming the surfaces free from mortar
droppings and other foreign matter and including preparing the surface
even and sand papered smooth.
Qty as item No. 13/5.3 = 92.41 m2
Deduct for Opening portion -(W) Qty. as per i11/11.2 (-) = 5.40 m2
Deduct for Tiles portion - Qty. as per ite 15/3.26 (-) = 20.54 m2
Total = 66.47 m2
 @ ` 65.00 /m2 `
17/15.1 Distempering with dry distemper of approved brand and manufacture (two
coats) and of required shade on new wall surface to give an even shade,
over and including priming coat of white primer after thoroughly
brushing the surface free from mortar droppings and other foreign matter
and including preparing surface even and sand papered smooth.
Qty as item No. 16/15.28 = 66.47 m2
@ ` 128.00 /m2 `
18/15.69 Painting two coats (excluding priming coat) on new steel and other metal surface with enamel paints e
with approved make and brand manufacture (Asian paint/ Bergerpaint/ICI paint etc.)

(a) Surface upto 100mm in width or girth

(ii) (A) With Hi-gloss paint
Steel/Metal Works
Qty as item Above 11/11.2 = 5.40 m2 x 0.66 = 3.56 m2
Qty as item Above 12/11.7 = 8.51 m2 x 2.50 = 21.28 m2
Total = 24.84 m2
@ ` 151.00 /m2 `
19/34.15 Providing fitting & fixing stainless steel kitchen sink of parryware make with CI/MS brackets, CP brass
chain with rubber plug, PVC waste pipe etc.

(b) Double Bowl (37 in. x 18 in.) ------ 2 Nos.

@ ` 8171.00 /each `
T `
Add 3.00 % Contigency `
Add 7.50 % Water Supply `
Add 7.50 % Internal Electrificat `
Add 1.00 % Labour Cess `
G.T `
Say `

(Rupees Five Lakhs Ninety Nine Thousand) only

Prepared by- Checked by- Approved by

Junior Engineer, Assistant Engineer,

Directorate of Fisheries Directorate of Fisheries Director of Fisheries
Meghalaya, Shillong. Meghalaya, Shillong. Meghalaya,Shillong.
MEGHALAYA.

r 2015-16.)

3025.10

8211.00

17217.90

43136.08
51557.88

3335.76

12165.12

26347.14
 -69.134

112655.63
14916.14

13965.42

13138.20

43332.92
22455.63

52664.56

32544.11
 4320.55

8508.16

3750.69

16342.00
503589.99
15107.70
37769.25
37769.25
5035.90
599272.09
599000.00

Propposed by

Superintendent of Fisheries
Director of Fisheries East Khasi Hills District,Shillong.
Meghalaya,Shillong.
6/2.10(a) Providing form work of ordinary timber planking of thickness not less than 2
as to give a rough finish including centering, shuttering, strutting and propp
supporting
(a) floor to thefootings,
Foundation, soffit of the concrete
bases member
of columns, pilenot exceeding
cap, 4.0M co
raft and mass as
Footing 4 x 4
6 x 4
6 x 4

@ ` 421.00 /m2
 s not less than 25mm and removal of the same for concrete members so
utting and propping etc., for height of propping and centering of
xceeding 4.0M concrete
raft and mass as specified for etc.
works the following items:
x 1.50 x 0.10
x 1.50 x 0.30
x 0.35 x 1.30
 CONSTRUCTION OF GENERATOR ROOM FOR MAHASEER BROOD STOCK
(Estimate based on Schedule of rate of Megh. PWD(B) for the year 2021 -22.)
1/2.1 Earthwork in excavation by manual means up to a depth of 2m below the
existing ground level for foundation trenches of foundations, footings of
column/ walls, retaining walls, septic tank etc. including bailing out water
where necessary and removal of surplus earth with all lead and lifts as
directed and specified for the following classification of soils.
Qty.
(b) In all kinds of soil
Earth work in Foundation-
C1 4 x 1.50 x 1.50 x 1.70 = 15.30 m³
Plinth 2 x 1.50 x 0.40 x 0.50 = 0.60 m³
2 x 2.50 x 0.40 x 0.50 = 1.00 m³
(T) = 16.90 m³
@ Rs 213.00 /m³ ₹ 3,599.70
2/12.5 Providing soling with stone/ best quality picked jhama brick, sand packed
and laid to level and in panel after preparing the subgrade as directed
including all labour and materials and if necessary dewatering, complete.

(b) Stone soling (i) thickness 100mm.

Foundation 4 x 1.50 x ### = 9.00 m2
Room 1 x 4.00 x ### = 16.00 m2
T = 25.00 m2
@ Rs 357.00 /m 2
₹ 8,925.00
3/5.1 Plain cement concrete works in foundation bed for footing steps, walls,
brick works etc.below plinth level as directed and specified including
dewatering if necessary, and curing complete (shuttering where necessary
shall
(b) Inbe measured and paid separately).
proportion
1:3:6
Footing Column 4 x 1.50 x 1.50 x 0.10 = 0.90 m³
Room 1 x 4.00 x 4.00 x 0.15 = 2.40 m³
T = 3.30 m³
@ Rs 7601 /m³ ₹ 25,083.30
4/6.1 Providing and laying in position specified grade of reinforced cement
concrete, excluding the cost of centering,shuttering,finishing and
reinforcement - All work up to plinth level:
(b)M20 or Prop. 1:1/2:3 (1 cement: 11/2 coarse sand: 3 graded stone
aggregate 20 mm nominal size)
Column 4 x 1.50 x 1.50 x 0.20 = 1.80 m³
4 {(
x 1.50 x 1.50 ) + ( 0.30 x 0.30x )}0.35 = 1.63 m³
2
4 x 1.50 x 0.30 x 0.30 = 0.54 m³
Plinth Beam 2 x 3.70 x 0.25 x 0.30 = 0.56 m³
2 x 3.70 x 0.25 x 0.30 = 0.56 m³
(T) = 5.09 m³
@ Rs 9336 /m³ ₹ 47,520.24
5/6.3 Reinforced cement concrete work in beams, slab, roof, havingslope upto
15 degree landing balcony,shelves ,chajja, lintel etc.
(b)M20 or Prop. 1:1.5:3

Column 4 x 3.30 x 0.30 x 0.30 = 1.19 m³

R.Beam 2 x 3.70 x 0.30 x 0.40 = 0.89 m³
2 x 2.70 x 0.30 x 0.40 = 0.65 m³
Roof slab 1 x 4.90 x 5.90 x 0.12 = 3.47 m³
Lintel 2 x 3.70 x 0.12 x 0.15 = 0.13 m³
2 x 3.70 x 0.12 x 0.15 = 0.13 m³
Display Slab 2 x 1.20 x 1.00 x 0.10 = 0.24 m³
 2 x 1.20 x 0.30 x 0.10 = 0.07 m³
(T) = 6.77 m³
@ Rs 10335 /m³ ₹ 69,967.95
Shuttering/Form work
6/4.1 (a)Foundation, footings, bases of columns, pile cap, raft and mass concrete works etc.
Col
. 4 x 4 x 1.50 x 0.20 = 4.80 m2
4 x 4 x ( 0.30 + 1.50 ) x 0.35 5.04
= m2
2 9.84
(T) = m2
@ Rs 251.00 /m2 ₹ 2,469.84
7/4.4 Lintels,beams,plinth beams,girders,bressumers and cantilevers (using steel).
Post = Column 4 x 4 x 4.80 x 0.30 = 23.04 m2
Plinth beam 2 x 2 x 3.70 x 0.25 = 3.70 m2
2 x 1 x 3.70 x 0.30 = 2.22 m2
2 x 2 x 3.70 x 0.25 = 3.70 m2
2 x 1 x 3.70 x 0.30 = 2.22 m2
Roof Beams 2 x 1 x 3.70 x 1.10 = 8.14 m2
2 x 1 x 5.70 x 1.10 = 12.54 m2
Lintel 2 x 2 x 3.70 x 0.15 = 2.22 m2
2 x 2 x 3.70 x 0.15 = 2.22 m2
= 60.00 m2
@ Rs 486.00 /m 2
₹ 29,160.00
8/4.3 Slab, roof, landing, balconies and access platform..etc.

Roof slab 1 x 4.90 x 5.90 = 28.91 m2

(T) = 28.91 m2
@ Rs 581.00 /m2 ₹ 16,796.71
9/6.11 Supplying, fitting and fixing in position reinforcement bars up to 1st floor
level, conforming to relevant I.S. Code for R.C.C. work/ R.B. walling
including straightening, cleaning, cutting and bending to proper shapes
and length as per details, supplying and binding with 20G annealed black
wire and placing in position with proper blocks, supports, chairs, spacers
etc. complete. (Rates inclusive of all wastage, lappage, hooks, chairs,
anchorage etc. and no measurements for the same is required)
(b)High Yield Strength Deformed bars or Tor Bars.

Foot b F1 12mm dia dis bar @ 150 mm c/c bothways

4 x 16 x 1.40 x 0.89 = 79.744 kg
Column 4-16 mm dia main bar
4 x 4 x 5.85 x 1.58 = 147.888 kg
4 x 4 x 5.85 x 0.89 = 83.304 kg
Lateral ties: 8mm dia stirrup @120 mm c/c
4 x 59 x 1.15 x 0.39 = 105.846 kg
Plinth Beam 4-12 mm dia bars
2 x 4 x 4.30 x 0.89 = 30.616 kg
2 x 4 x 4.30 x 0.89 = 30.616 kg
Stirrups8mm dia spacing @120 mm c/c
2 x 33 x 1.05 x 0.39 = 27.027 kg
2 x 33 x 1.05 x 0.39 = 27.027 kg
Lintel:- 12 mm dia main bars
2 x 4 x 4.30 x 0.89 = 30.616 kg
2 x 4 x 4.30 x 0.89 = 30.616 kg
 Stir 8 mm dia spacing @150 mm c/c Lintel
108
2 x 27 x 0.60 x 0.39 = 12.636 kg
2 x 20 x 0.60 x 0.39 = 9.360 kg
Roof Beam :
Main: 4-20 mm bar 2 x 4 x 4.65 x 2.46 = 91.512 kg
Extra bent up bar: 2- 2 x 2 x 0.93 x 1.58 = 5.878 kg
Main: 4-20 mm bar 2 x 4 x 5.65 x 2.46 = 111.192 kg
Extra bent up bar: 2- 2 x 2 x 0.88 x 1.58 = 5.562 kg
Stirrups8mm dia spacing @100 mm c/c at support & @ 150mm at mid span
2 x 35 x 1.35 x 0.39 = 36.855 kg
2 x 43 x 1.35 x 0.39 = 45.279 kg
For Slab (4.40m x 3.90m)
Bottom: 10 mm dia bar @ 100 mm c/c
X direction: 1 x 39 x 4.90 x 0.62 = 118.482 kg
10 mm dia bar @ 100 mm c/c
Y direction: 1 x 49 x 5.90 x 0.62 = 179.242 kg
Top: 10 mm dia bar @ 240 mm c/c
2 x 5 x 4.90 x 0.62 = 30.380 kg
Y direct10 mm dia bar @ 240 mm c/c
2 x 6 x 5.90 x 0.62 = 43.896 kg
Total ### kg
Total = 12.836 Qntl
@ Rs ### /Qtl ###
10/8.1 Random rubble masonry with hard stone in foundation and plinth including
levelling up with cement concrete course 1:6:12 ( 1 cement;6 coarse sand
:12 graded stone aggregate 20 mm nominal size ) up to plinth level with:
(a) Cement mortar 1:6
(i)In Sub-structure upto Plinth Level
Plinth below G.L 2 x 3.70 x 0.40 x 0.50 = 1.48 m³
2 x 3.70 x 0.40 x 0.50 = 1.48 m³
Steps 3 x 3.70 x 0.40 x 0.15 = 0.67 m³
(T) = 3.63 m³
@ Rs 6098.00 /m³ ₹ 22,135.74
11/7.1 Half brick masonry with common burnt clay (non modular) 1st class bricks
0 in super structure above plinth level up to first floor level.
(ii) In proportion 1:4 (1 cement : 4 sand)
(b) Cement mortar 1:4
Wall 1 x 3.70 x ### = 10.73 m2
2 x 3.70 x ### = 21.46 m2
(T) = 32.19 m2
Deduct Opening
Windows 2 x 1.50 x ### (-) = 5.40 m2
Shutter 1 x 2.30 x ### (-) = 7.36 m2
Total = 19.43 m2
@ Rs 1212.00 /m2 ₹ 23,549.16
12/11. Providing, fitting and fixing steel windows(including ventilators)of standard
22 rolled steel sections as per relevant I.S. Code, joints mitred and welded
with 15mmx3mmx100mm lugs embedded in cement concrete block of M-
10 grade including providing and fixing of projecting hinges (not more
than 65mm and not less than 15mm wide) bolting device,steel handles,
peg stays of 300mm long etc. complete including providing a priming
12x12 mm square bars duly welded to steel frame at not more than 12 cm
c/c applying a priming coat of red-lead paint etc. complete as per drawing.
(a )Openable
 Windows 2 x 1.50 x ### = 5.40 m2
@ Rs 3941.00 /m2 ₹ 21,281.40
13/11.6Providing and fixing rolling shutters of approved make made of 80mm
wide M.S. laths interlocked together through their entire length and
jointed together at the ends by end-locks mounted on specially designed
pipe shaft with bracket plates, guide channels and arrangements for
inside and outside locking with push-pull operation complete including
cost of providing, fixing necessary 27.5 cm long wire etc.
(a) 80 x 1.25 mm M.S. Latch

1 x 2.30 x ### = 8.51 m2

@ Rs 4254.00 /m2 ₹ 36,201.54
14/15. 15 mm thick cement plaster on rough side of single or half brick wall of mix:
5 (a)In cement mortar 1:4
Qty. Brick work as per Ite 11/7 = ### x 2 sides = 38.86 m2
Ceiling 1 x 3.70 x ### = 9.99 m2
Projection 1 x ### x ### = 7.11 m2
Column 4 x 2.90 x ### = 13.92 m2
Beam 2 x 3.70 x ### = 8.14 m2
2 x 3.70 x ### = 8.14 m2
Plinth wall 1 x ### x ### = 9.24 m2
Step : tread & sides 1 x 4.00 x ### = 1.60 m2
1 x 4.30 x ### = 1.72 m2
1 x 4.60 x ### = 1.84 m2
Step : rises 3 x 3.70 x ### = 1.67 m2
Total = 102.23 m2
@ Rs 290.00 /m2 ₹ 29,646.70
15/15.712mm cement plaster with a floating coat of neat cement of mix :
(a)
1:3( 1 cement, 3 sand)
Tank wall 2 x 3.00 x ### = 7.20 m2
3 x 1.00 x ### = 3.60 m2
Total = 10.80 m2
@ Rs 312.00 /m2 ₹ 3,369.60

18/16.3Providing and applying white cement based putty of average thickness of

1mm of approved brand and manufacture over the plaster wall etc.
Qty as item No. 14/15.5 = 102.23 m2
Deduct for Opening portion -(W) Qty. as12/11.22 (-) = 5.40 m2
Total = 96.83 m2
@ Rs 145.00 /m2 ₹ 14,040.35
19/16.6Distempering with dry distemper of approved brand and manufacture (two
coats) and of required shade on new work, over including water thinable
priming coat etc.
Qty as item No. 18/16.3 = 96.83 m2
@ Rs 107.00 /m2 ₹ 10,360.81
20/16.22 Painting Steel work with Delux Multi Surface Paint to give an even shade Two or more coat applied
@ 0.90 ltr. / 10 sqm. over and under coat of primer applied @ 0.80 ltr./ 10 sqm. of approved brand and
manufacture.

Steel/Metal Works
Qty as item Above 11/11.2 = 5.40 m2 x 0.66 = 3.56 m2
Qty as item Above 12/11.7 = 8.51 m2 x 2.50 = 21.28 m2
Total = 24.84 m2
@ Rs 116.00 /m2 ₹ 2,881.32
T ###
 Say ###

Proposed by- Prepared by- Checked by-

Junior Engineer, Assistant Engineer,

Directorate of Fisheries Directorate of Fisheries
Meghalaya, Shillong. Meghalaya, Shillong.

Countersigned by- Approved by

Executive Engineer, Director of Fisheries

Directorate of Fisheries Meghalaya,Shillong.
Meghalaya, Shillong.
 CONSTRUCTION OF A RETAIL OUTLET AT FISH DALE FARM EAST KHASI HILLS DISTRICT,
MEGHALAYA,SHILLONG.

(Estimate based on Schedule of rate of Megh. PWD(B) for the year 2015-16.)
1st Measurement
1/1.1(b) Earthwork in excavation upto a depth of 2m below the existing ground
level for foundation trenches of foundations, footings of column/ walls,
retaining walls, septic tank etc. including bailing out water where necessary
and removal of surplus earth with all lead and lifts as directed and specified
for the following classification of soils
(a) Ordinary soil
Earth work in Foundation-
C1 6 x 1.30 x 1.30 x 1.50 = 15.21 m³
Plinth 7 x 2.25 x 0.30 x 0.30 = 1.42 m³
Verandah 1 x 5.25 x 0.30 x 0.30 = 0.47 m³
2 x 0.90 x 0.30 x 0.30 = 0.16 m³
(T) = 17.26 m³
@ ` 179.00 /m³ ` 3089.54
2/4.1 Providing brick soling in foundation and under floor with stone/ best quality
picked jhama brick, sand packed and laid to level and in panel after
preparing the subgrade as directed including all labour and materials and
if necessary dewatering, complete.
© Stone soling of thickness 100mm.
Foundation 6 x 1.30 x ### = 10.14 m2
@ ` 378.00 /m2 3832.92
3/2.1 Plain cement concrete works with coarse aggregate of sizes 13mm to
32mm in foundation bed for footing steps, walls, brick works etc. as
directed and specified including dewatering if necessary, and curing
complete (shuttering where necessary shall be measured and paid
separately).
(a) In proportion
1:3:6
Footing Column 6 x 1.30 x 1.30 x 0.12 = 1.22 m³
@ ` 6141 /m³ 7492.02
4/2.8(a) Supplying, fitting and fixing in position reinforcement bars upto 1st floor
level, conforming to relevant I.S. Code for R.C.C. work/ R.B. walling
including straightening, cleaning, cutting and bending to proper shapes and
length as per details, supplying and binding with 20G annealed black wire
and placing in position with proper blocks, supports, chairs, spacers etc.
complete. (Rates inclusive of all wastage, lappage, hooks, chairs,
anchorage etc. and no measurements for the same is required)
(a) From Primary Sources like TATA/ SAIL/ ESSAR/ JINDAL/ SHYAM/ RINL
(i) TMT Corrosion resistant steel (CRS) reinforcement bar
Foot base 12mm dia dis bar @ 150 mm c/c bothways
6 x 22 x 1.50 x 0.89 = ### kg
Column 4-16 mm dia main bar
6 x 4 x 6.05 x 1.58 = ### kg
Lateral ti6mm dia stirrup @120 mm c/c
6 x 42 x 1.10 x 0.22 = 60.984 kg
Plinth Beam 4-12 mm dia bars
3 x 4 x 3.15 x 0.89 = 33.642 kg
2 x 4 x 5.65 x 0.89 = 40.228 kg
Stirrups: 6mm dia spacing @120 mm c/c
3 x 19 x 1.10 x 0.22 = 13.794 kg
4 x 19 x 1.10 x 0.22 = 18.392 kg
T = ### kg
or 5.727 Qtl
 @ ` ### /Qtl ###
5/2.10( Providing form work of ordinary timber planking of thickness not less than
a) 25mm and removal of the same for concrete members so as to give a
rough finish including centering, shuttering, strutting and propping etc., for
height of propping and centering of supporting floor to the soffit of the
concrete member not exceeding 4.0M as specified for the following items:

Footing 6 x 4 x 1.20 x 0.15 = 4.32 m2

Column 6 x 4 x 0.30 x 1.30 = 9.36 m2
13.680 m2
@ ` 339.00 /m 2
4637.52
6/2.5 Providing and laying Concrete in Reinforced Cement Concrete Works using
Concrete Mixture Machine with coarse sand & 20mm down graded stone
aggregate including dewatering if necessary, and curing complete but
excluding cost of form work and reinforcement for reinforced cement
concrete work (form work and reinforcement will be measured and paid
separately)
2.5.1 In Foundation and sub - structure including footing, columns with base,
tie and plinth beam, pile cap, raft slab, base slab, RCC walls, retaining
walls, walls of septic tank, inspection pit and the like and other works
not less than 100mm thick up to Plinth Level.

(Without using admixture, plasticiser)

For M20 Grade concrete or prop 1:1.5:3
Footing 6 x 1.20 x 1.20 x 0.15 1.30 m³
Column 6 x 0.30 x 0.30 x 1.30 0.70 m³
2.00 m³
@ ` 8404 /m³ ###
2nd Measurement
1/4.11 Stone masonry work in retaining wall, wing wall, abutment, foundation,
steps, plinth etc. in cement mortar in prop 1:6 with levelling course of
1:6:12 with unsize stone / Mawthup both faces hammer dressed including
bonding, providing face stone, through stone and centering including
racking of joints, curing and supplying and all carriage of stone as directed.
(a) Random Rubble Masonry
(i) In Sub-structure upto Plinth Level
Plinth below G.L 7 x 2.20 x 0.30 x 0.45 = 2.08 m³
Verandah 1 x 5.25 x 0.30 x 0.30 = 0.47 m³
2 x 0.90 x 0.30 x 0.30 = 0.16 m³
(T) = 2.71 m³
@ ` ### /m³ ` ###
2/2.10( Providing form work of ordinary timber planking of thickness not less than
a) 25mm and removal of the same for concrete members so as to give a
rough finish including centering, shuttering, strutting and propping etc., for
height of propping and centering of supporting floor to the soffit of the
concrete member not exceeding 4.0M as specified for the following items:

(b) Sides of tie beams, grade beams etc. at or below ground level
requiring formwork at sides only
Plinth beam 3 x 2 x 2.80 x 0.30 = 5.04 m2
2 x 2 x 5.25 x 0.30 = 6.30 m2
= 11.340 m2
@ ` 421.00 /m2 4774.14
3/2.5 Providing and laying Concrete in Reinforced Cement Concrete Works using
Concrete Mixture Machine with coarse sand & 20mm down graded stone
aggregate including dewatering if necessary, and curing complete but
excluding cost of form work and reinforcement for reinforced cement
concrete work (form work and reinforcement will be measured and paid
separately)
2.5.1 In Foundation and sub - structure including footing, columns with base,
tie and plinth beam, pile cap, raft slab, base slab, RCC walls, retaining
walls, walls of septic tank, inspection pit and the like and other works
not less than 100mm thick up to Plinth Level.

(Without using admixture, plasticiser)

For M20 Grade concrete or prop 1:1.5:3
Plinth Beam 3 x 2.80 x 0.25 x 0.30 = 0.63 m³
2 x 5.25 x 0.25 x 0.30 = 0.79 m³
= 1.42 m³
@ ` 8404 /m³ ###
4/1.4 Earthwork in filling including necessary carriage, watering, ramming etc.
complete as directed and specified
1.4.1 Earth/ Sand filling in plinth in layers not exceeding 150mm thick
(b) With available excavated earth including breaking of clods,
consolidating each layer by ramming and watering with all lead and
Roomlifts 2 x 2.25 x 2.25 x 0.30 = 3.04 m³
Verandah 1 x 4.65 x 0.90 x 0.20 = 0.84 m³
= 3.88 m³
@ ` 210.00 /m³ ` 814.80
5/4.1 Providing brick soling in foundation and under floor with stone/ best quality
picked jhama brick, sand packed and laid to level and in panel after
preparing the subgrade as directed including all labour and materials and
if necessary dewatering, complete.
Room 2 x 2.25 x ### = 10.13 m2
Verandah 1 x 5.25 x ### = 6.30 m2
T = 16.43 m2
@ ` 378.00 /m 2
6210.54
6/2.1 Plain cement concrete works with coarse aggregate of sizes 13mm to
32mm in foundation bed for footing steps, walls, brick works etc. as
directed and specified including dewatering if necessary, and curing
complete (shuttering where necessary shall be measured and paid
separately).
(a) In proportion
Room1:3:6 2 x 2.25 x 2.25 x 0.10 = 1.01 m³
1 x 5.25 x 1.20 x 0.10 = 0.63 m³
T = 1.64 m³
@ ` 6141 /m³ ` ###
7/2.10( Providing form work of ordinary timber planking of thickness not less than
a) 25mm and removal of the same for concrete members so as to give a
rough finish including centering, shuttering, strutting and propping etc., for
height of propping and centering of supporting floor to the soffit of the
concrete member not exceeding 4.0M as specified for the following items:
(c) Columns, Pillars, Posts & Strut
(i) Square, Rectangular, polygonal in plan or any shape like Tee/L etc.
having plane vertical face
Post = Column 6 x 4 x 0.30 x 2.60 = 18.72 m2
@ ` 568.00 /m2 ` ###
8/2.5 Providing and laying Concrete in Reinforced Cement Concrete Works using
Concrete Mixture Machine with coarse sand & 20mm down graded stone
aggregate including dewatering if necessary, and curing complete but
excluding cost of form work and reinforcement for reinforced cement
concrete work (form work and reinforcement will be measured and paid
separately)
2.5.3In Columns, pillars, posts, struts, suspended floor, roof, landing, shelf
and support, balcony, lintel, sill band, beam, girder, bressumer,
cantilever, staircase etc. above plinth level upto 1st floor level.
Post = Column 6 x 0.30 x 0.30 x 2.60 = 1.40 m3
@ ` 8941 /m³ ` ###
9/2.10( Providing form work of ordinary timber planking of thickness not less than
a) 25mm and removal of the same for concrete members so as to give a
rough finish including centering, shuttering, strutting and propping etc., for
height of propping and centering of supporting floor to the soffit of the
concrete member not exceeding 4.0M as specified for the following items:

R/Beam 3 x 1 x 2.25 x 0.30 = 2.03 m2

Side Plank 3 x 2 x 2.25 x 0.30 = 4.05 m2
4 x 1 x 2.25 x 0.30 = 2.70 m2
Side Plank 4 x 2 x 2.25 x 0.30 = 5.40 m2
R/Beam Verandah 3 x 1 x 1.20 x 0.30 = 1.08 m2
3 x 2 x 1.20 x 0.30 = 2.16 m2
Roof slab 2 x 2.25 x 2.25 = 10.13 m2
Slab Verandah 2 x 2.25 x 1.20 = 5.40 m2
Projection 1 x ### x 0.60 = 9.81 m2
Drop 2 x ### x 0.60 = 28.20 m2
T = 70.96 m2
@ ` 568.00 /m2 ` ###
10/2.8(aSupplying, fitting and fixing in position reinforcement bars upto 1st floor
level, conforming to relevant I.S. Code for R.C.C. work/ R.B. walling
including straightening, cleaning, cutting and bending to proper shapes and
length as per details, supplying and binding with 20G annealed black wire
and placing in position with proper blocks, supports, chairs, spacers etc.
complete. (Rates inclusive of all wastage, lappage, hooks, chairs,
anchorage etc. and no measurements for the same is required)
(a) From Primary Sources like TATA/ SAIL/ ESSAR/ JINDAL/ SHYAM/ RINL
(i) TMT Corrosion resistant steel (CRS) reinforcement bar
Roof Beam :
Main: 5-16 mm bar 2 x 2 x 5.45 x 1.58 = 34.444 kg
2 x 3 x 6.45 x 1.58 = 61.146 kg
3 x 2 x 5.00 x 1.58 = 47.400 kg
3 x 3 x 5.60 x 1.58 = 79.632 kg
Stirrups: 6mm dia spacing @100 mm c/c at support & @ 150mm at mid span
4 x 22 x 1.10 x 0.22 = 21.296 kg
3 x 34 x 1.10 x 0.22 = 24.684 kg
For Slab Area (4.80m x 6.75m)
Bottom: 10 mm dia bar @ 100 mm c/c
X direction: 1 x 55 x 6.75 x 0.62 = ### kg
10 mm dia bar @ 100 mm c/c
Y direction: 1 x 75 x 4.80 x 0.62 = ### kg
Top: 10 mm dia bar @ 200 mm c/c
1 x 28 x 6.75 x 0.62 = ### kg
Y directi 10 mm dia bar @ 200 mm c/c
 1 x 38 x 4.80 x 0.62 = ### kg
Drop Hor. 1 x 4 x ### x 0.62 = 58.280 kg
T = ### kg
or 10.105 Qtl
@ ` ### /Qtl ` ###
11/2.5 Providing and laying Concrete in Reinforced Cement Concrete Works using
Concrete Mixture Machine with coarse sand & 20mm down graded stone
aggregate including dewatering if necessary, and curing complete but
excluding cost of form work and reinforcement for reinforced cement
concrete work (form work and reinforcement will be measured and paid
separately)
2.5.3In Columns, pillars, posts, struts, suspended floor, roof, landing, shelf
and support, balcony, lintel, sill band, beam, girder, bressumer,
cantilever, staircase etc. above plinth level upto 1st floor level.

(Without using admixture, plasticiser)

(b) For M20 Grade concrete or prop 1:1.5:3
R.Beam 3 x 4.20 x 0.30 x 0.30 = 1.13 m³
4 x 2.25 x 0.30 x 0.30 = 0.81 m³
Roof slab 1 x 4.80 x 6.75 x 0.12 = 3.89 m³
Drop 1 x 23.50 x 0.60 x 0.08 = 1.06 m³
T = 6.89 m³
@ ` 8941 /m³ ` 61603.5
3rd Measurement
1/4.6 Brick nogged wall with 1st class brick in cement mortar including racking
out joints and curing complete as directed in super structure above plinth
up to 1st floor level (protruding M.S rod/Tor steel of column to be
embedded in cement mortar and will be measured and paid separately)
(ii) In proportion 1:4 (1 cement : 4 sand)
Wall 7 x 2.50 x ### = 50.75 m2
Display wall 2 x ### x ( 0.70 + ### ) = 1.56 m2
2
2 x 1 x 1.25 x ### = 1.50 m2
Cutting 2 x 1 x 0.60 x ### = 0.72 m2
(T) = 54.53 m2
Deduct Opening
Windows 2 x 1.20 x ### (-) = 3.60 m2
Total = 50.93 m2
@ ` 873.00 /m 2
` ###

Lintel 6 x 2.30 x 0.12 x 0.15 = 0.25 m³

Display Slab 2 x 1.25 x 1.20 x 0.10 = 0.30 m³
(T) = 177.92 m³
@ ` 8941 /m³ `
6/2.10( Providing form work of ordinary timber planking of thickness not less than
a) 25mm and removal of the same for concrete members so as to give a
rough finish including centering, shuttering, strutting and propping etc., for
height of propping and centering of supporting floor to the soffit of the
concrete member not exceeding 4.0M as specified for the following items:

Roof Beams 3 x 2 x 3.40 x 0.30 = 6.12 m2

4 x 2 x 2.95 x 0.30 = 7.08 m2
Lintel 6 x 2 x 2.30 x 0.15 = 4.14 m2
= m2
@ ` 421.00 /m2
7/2.10(aProviding form work of ordinary timber planking of thickness not less than
25mm and removal of the same for concrete members so as to give a
rough finish including centering, shuttering, strutting and propping etc., for
height of propping and centering of supporting floor to the soffit of the
concrete member not exceeding 4.0M as specified for the following items:

Display slab 2 x 1 x 1.25 x 1.20 = 3.00 m2

Cutting slab 2 x 1 x 1.25 x 0.60 = 1.50 m2

(T) = m2
@ ` 568.00 /m2 `
8/2.8(a) Supplying, fitting and fixing in position reinforcement bars upto 1st floor
level, conforming to relevant I.S. Code for R.C.C. work/ R.B. walling
including straightening, cleaning, cutting and bending to proper shapes and
length as per details, supplying and binding with 20G annealed black wire
and placing in position with proper blocks, supports, chairs, spacers etc.
complete. (Rates inclusive of all wastage, lappage, hooks, chairs,
anchorage etc. and no measurements for the same is required)
(a) From Primary Sources like TATA/ SAIL/ ESSAR/ JINDAL/ SHYAM/ RINL
(i) TMT Corrosion resistant steel (CRS) reinforcement bar

Lintel:- 12 mm dia main bars

6 x 4 x 2.80 x 0.89 = 59.808 kg
Stirr 8 mm dia spacing @120 mm c/c Lintel(To
108
6 x 19 x 0.60 x 0.39 = 26.676 kg

Display slab(both way 2 x 12 x 1.25 x 0.62 = 18.600 kg

2 x 13 x 1.20 x 0.62 = 19.344 kg
Cutting Slab 2 x 5 x 1.25 x 0.62 = 7.750 kg
2 x 12 x 0.45 x 0.62 = 6.696 kg
Total ### kg
Total = 39.670 Qntl
@ ` ### /Qtl `
11/11.2 Providing, fitting and fixing steel windows/ ventilators (fixed) of standard
rolled steel sections as per relevant I.S. Code, joints mitred and welded
with 15mmx3mmx100mm lugs embedded in cement concrete block of M-
10 grade including applying a coat of red-lead primer

Windows 2 x 1.50 x ### = 5.40 m2

@ ` ### /m2 ` ###
12/11.7 Providing and fixing rolling shutters of approved make made of 80mm wide
M.S. laths interlocked together through their entire length and jointed
together at the ends by end-locks mounted on specially designed pipe
shaft with bracket plates, guide channels and arrangements for inside and
outside locking with push-pull operation complete including cost of wire,
spring and hood cover for the shutters.
2 x 2.20 x ### = 11.00 m2
@ ` ### /m2 ` ###
13/5.3 15 mm thick Cement plaster in single coat on fair side of single or half brick
wall for interior plastering up to 1st floor level including arises, internal
rounded angles, not exceeding 80mm girth and finished even and smooth
including curing complete as directed.
(d) In cement mortar 1:6
Qty. Brick work as per Item1/4.6 = 51 x 2 sides = 101.86 m2
Ceiling 2 x 2.50 x ### = 12.50 m2
Projection 1 x ### x ### = 8.37 m2
Column 6 x 2.90 x ### = 20.88 m2
Beam 2 x 5.30 x ### = 9.54 m2
3 x 2.50 x ### = 6.75 m2
Plinth wall 1 x ### x ### = 9.72 m2
Total = 169.62 m2
@ ` 212.00 /m2 ` ###
14/3.25 Providing Ceramic Tiles of Somany/ Orient/ Nitco/ Qutone make or
equivalent of approved quality, size, shape and thickness not less than 8
mm on floors, skirtings, treads and risers of steps over cement mortar bed
15 mm thick in prop. 1:3 (1 cement : 3 coarse sand) including cutting
where necessary finished with flush pointing with fix-A Tile Choksey/ Sika/
Pidilite/ Rouf/ White cement slurry mixed with approved pigment to match
the shade of tiles, complete at all levels as specified and directed (cement
plastering to be measured and paid separately).
3.25.3 Executive Range-2 (sizes 600mmx600mm and above)
(c) Deluxe Range
Display Stall 2 x 1.20 x ### = 3.00 m2
Cutting Slab 2 x 1.25 x ### = 1.25 m2
Floor/ Room 2 x 2.50 x ### = 12.50 m2
= Total 16.75 m2
@ ` ### /m2 ` ###
15/3.26 Providing polished ceramic wall tiles of Somany/ Orient/ Nitco/ Qutone
make or equivalent of approved quality, size, shape and thickness not less
than 8mm on walls and skirtings over cement mortar bed 10 mm thick in
prop. 1:3 (1 cement : 3 coarse sand ) including cutting where necessary
finished with flush pointing with Fix-A-Tile (Choksey / Sika / Pedelite / Rouf)
or white cement slurry mixed with approved pigment to match shade of
tiles complete at all levels as specified and directed. (Cement plastering to
be measured and paid separately).
3.26.2 Executive range-2 (Sizes 300mmx450mm and above)
Brick Wall 1 x 6 x 2.50 x ### = 27.00 m2
Display Stall 2 x 2 x 2.50 x ### = 3.00 m2
 Cutting 2 x 1 x 1.25 x ### = 0.63 m2
2 x 2 x ### x ( 0.65 + ### ) = 3.00 m2
2
T = 33.63 m2
@ ` ### /m2 ###
16/15.28Applying one coat of cement primer of approved brand and manufacture on
new wall surface after thoroughly brooming the surfaces free from mortar
droppings and other foreign matter and including preparing the surface
even and sand papered smooth.
Qty as item No. 13/5.3 = 169.62 m2
Deduct for Opening portion -(W) Qty. as pe11/11.2 (-) = 5.40 m2
Deduct for Tiles portion - Qty. as per i 15/3.26 (-) = 16.75 m2
Total = 147.47 m2
@ ` 64.00 /m2 ` 9438.08
17/15.18Distempering with dry distemper of approved brand and manufacture (two
coats) and of required shade on new wall surface to give an even shade,
over and including priming coat of white primer after thoroughly
brushing the surface free from mortar droppings and other foreign matter
and including preparing surface even and sand papered smooth.
Qty as item No. 16/15.28 = 147.47 m2
@ ` 126.00 /m2 ` ###
T ` ###
Add 3.00 % Contigency ` ###
Add 7.50 % Water Supply ` ###
Add 1.00 % Labour Cess ` 6247.75
G.T ` ###
Say ` ###

(Rupees Six Lakhs ) only

Prepared by- Checked by- Propposed by Approved by

Junior Engineer, Assistant Engineer,

Directorate of Fisheries Directorate of Fisheries Superintendent of Fisheries Director of Fisheries
Meghalaya, Shillong. Meghalaya, Shillong. East Khasi Hills District,Shillong. Meghalaya,Shillong.
dep
dep
dep

dep

dep

dep
dep

dep
dep

dep
 1st. Advance ` 2,10,500.00

Expenditure on Materials

CONSTRUCTION OF A FISH RETAIL OUTLET AT FISH DALE FARM EAST KHASI HILLS
DISTRICT, MEGHALAYA,SHILLONG

Sl No Materials Qnty. Unit Rate Amount Remarks

1 Belcha/Shovel 3.00 Nos 280.00 840.00
2 Nails 3.00 kg 80.00 240.00
Cash memo no 495 dt
3 Blade (saw)Liesco 21.00 Nos 10.00 210.00
11/02/19 enclosed
4 Lyngka 3.00 Nos 600.00 1800.00
5 Ksai Tan line 2.00 Roll 18.00 36.00
6 Cement 30 Bags 10800.00 Invoice No 3082/18-19 dt
13-Feb.-2019 enclosed
7 Steel TMT Bars ### kg 30294.00 Invoice No 3083/18-19 dt
8 M.S.Coil (6 mm dia.) ### kg 13-Feb.-2019 enclosed
9 Transportation Charge 1.00 Trip 500.00 A.P.R.enclosed
10 Water Tank 1000Ltr 1 pcs 5200.00 Invoice No
KK/18-19/R/03261 dt 14-
Feb.-2019 enclosed
11 Stone Aggregate(Mawria)14.00 Cum ### 35000.00
Cash memo no 060 dt
12 River Sand 14.00 Cum ### 30800.00
16/02/19 enclosed
13 Boulders( Mawthup) 10.20 Cum ### 12750.00
14 TMT Bars ### kg 50.50 31000.00 Invoice No 3190/18-19 dt
21-Feb.-2019 enclosed
15 Transportation Charge 1.00 Trip 500.00 A.P.R.enclosed

16 Cement 60.00 Bags 370.00 22200.00 Invoice No 3191/18-19 dt

21-Feb.-2019 enclosed
17 Transportation Charge 1.00 Trip 500.00 A.P.R.enclosed
18 Boly post ### Nos 80.00 8160.00 Cash memo no 212 dt
19 Transportation Charge 1 Trip 1500.00 18/02/19 enclosed
20 Timber Plank ### Sqft 30.00 12300.00
Cash memo no 217 dt
21 Timber Purlins 2"x3" 12.3 Cft 300.00 3690.00
19/02/19 enclosed
22 Transportation Charge 1 Trip 1500.00
23 M.S. wire nails 3.50 kg 80.00 280.00 Invoice No
KK/18-19/R/03753 dt 1-
Mar.-2019 enclosed
24 M.S.Annelled Wire 5.00 kg 80.00 400.00 Invoice No
KK/18-19/R/03418 dt 30-
Total ` ### Mar.-2019 enclosed

(Rupees Two Lakhs Ten Thousand Five Hundred)only

Junior - Engineer
Directorate of Fisheries
Meghalaya,Shillong
 2nd. Advance
Expenditure on Materials

CONSTRUCTION OF A FISH RETAIL OUTLET AT FISH DALE FARM EAST KHASI HILLS
DISTRICT, MEGHALAYA,SHILLONG

Sl No Materials Qnty. Unit Rate Amount Remarks

1 G.I.Pipes 100 mm dia 3.00 Nos 7120 21360.00 Cash Memo No 115 dt
2 Transportation Charge 1.00 Trip 500.00 500.00 5/03/19 enclosed
3 Fine Sand 4.00 Cum 2200.00 8800.00
Cash memo no 051 dt
4 Boulders( Mawthup) 2.00 Cum 1250.00 2500.00
11/03/19 enclosed
5 River Sand 2.00 Cum 2200.00 4400.00
6 Cement 40.00 Bags 380.00 15200.00
Cash memo no 053 dt
7 Thread 1.00 Pc 50.00 50.00 13/03/19 enclosed
8 Kitchen Sink 2.00 Nos 1400.00 2800.00 Invoice No 1455 dt
15/3/19 enclosed
9 Chain and Pipe Wrench 1 Set 3400.00 3400.00 Invoice No 3155 dt
18/3/19 enclosed
10 Machine(Tiles 1 Nos 2950.00 2950.00 Invoice No 1461 dt
Cutter)& Blade 20/3/19 enclosed
11 Bib Cock 2.00 Nos 400.00 800.00 Invoice No 1462 dt
20/3/19 enclosed
12 Blade 1 Nos 180.00 180.00 Invoice No 1472 dt
25/3/19 enclosed
13 Steel Window 40 Sqft 260 10400.00 Receipt No 315 dt
14 Transportation Charge 1.00 Trip 500.00 500.00 30/3/19 enclosed
15 Rolling Shutters 128.00 Sqft 320.00 40960.00
Cash memo no 119 dt
16 Fitting Charge 2.00 Nos 1200.00 2400.00
02/04/19 enclosed
17 Transportation Charge 1 Trip 600.00 600.00
18 Brick 2000.00 Nos 9.50 19000.00 Cash memo no 155 dt
19 Transportation Charge 2.00 Trip 700.00 1400.00 04/04/19 enclosed
20 Tiles 2' x 2 12.00 Packets 1250.00 15000.00 Cash memo no 206 dt
21 Tiles 12 " x 15 " 36.00 Packets 700.00 25200.00 8/04/19 enclosed
Total ` ###

(Rupees One Lakhs Seventy Eight Thousand Four Hundred)only

Junior - Engineer
Directorate of Fisheries
Meghalaya,Shillong
40200.00
STATEMENT SHOWING THE UTILISATION REPORT FOR CONSTRUCTION OF A FISH RETAIL
OUTLET AT FISH DALE FARM EAST KHASI HILLS DISTRICT, MEGHALAYA,SHILLONG UNDER
BLUE REVOLUTION FOR THE YEAR 2016-2017

2nd. Advance of ` 2,40,800.00

Expenditure on Materials and Wages

Sl Materials Wages Amount

Items of works Remarks
No ( `) (`) (`)
1 Construction of Fish Retail outlet ### 62400.00 ### Cash
at Fish Dale Farm East Khasi Hills Memos,A.P.R.
District Meghalaya shillong Under in original
Blue Revolution 2016 -17 enclosed
Total ` ### 62400.00 ###

( Rupees Two Lakhs Fourty Thousand Eight Hundred ) only

Junior - Engineer
Directorate of Fisheries
Meghalaya,Shillong
 0.00

From 6 Feb to 23 feb 2019

S.L. Name Address Class mandays Rate Amount
1 Pynshai Lawai Nongthymmai Head Mason 14 600 8400
2 PynSkhem Lawai Mawkriah Skilled 15 500 7500
3 Jylliew Masharing Mawnoh synrum Skilled 15 500 7500
4 Krinstar Kharmulieh Mawbsein Skilled 16 500 8000
5 Bindro Sariang Mawbsein Skilled 14 500 7000
6 Ekenswer Lawai Klapamti Semi Skilled 16 400 6400
7 Lambor Mukhim Klapamti Semi Skilled 14 400 5600
8 Donkupar Lawai Nongthymmai Semi Skilled 15 400 6000
9 Dialbest Lawai Nongthymmai Semi Skilled 15 400 6000
62400
From 1st march to 9 March 2019
1 Pynshai Lawai Nongthymmai Head Mason 600 0
2 PynSkhem Lawai Mawkriah Skilled 500 0
3 Donkupar Lawai Nongthymmai Semi Skilled 400 0
4 Dialbest Lawai Nongthymmai Semi Skilled 400 0
0
Total
 3rd. Advance

Expenditure on Materials

CONSTRUCTION OF A FISH RETAIL OUTLET AT FISH DALE FARM EAST KHASI HILLS
DISTRICT, MEGHALAYA,SHILLONG

Sl No Materials Qnty. Unit Rate Amount Remarks

Bison super Dist.Brush etc. 520.00 Invoice No KK/18-19/R/04423
dt 26/03/19 enclosed
1 Paint,Brush,Wall 5937.00 Invoice No KK/18-19/0203 dt
putty,Thinner etc. 26/04/19 enclosed
2 Paint HAN/SAC 940.00 Invoice No KK/18-19/0203 dt
3208,3814,9603,321 26/04/19 enclosed
4 etc
3 Lime 5 kg ### 510.00
Cash Memo No 967 dt
4 26/04/19 enclosed
Fevicol M. 2 kg ### 580.00
5 Tiles 18035 DK 1 pk ### 700.00
6 Silicon Gk & Blade 200.00
7 Ceramic Tiles,Blade etc. Invoice No KK/18-19/R/0371
1400.00 dt 10/05/19 enclosed
Total ` ###

Junior - Engineer
Directorate of Fisheries
Meghalaya,Shillong
 STATEMENT SHOWING THE UTILISATION REPORT FOR CONSTRUCTION OF A FISH RETAIL
OUTLET AT FISH DALE FARM EAST KHASI HILLS DISTRICT, MEGHALAYA,SHILLONG UNDER
BLUE REVOLUTION FOR THE YEAR 2016-2017

2nd. Advance of ` 2,40,800.00

Expenditure on Materials and Wages

Sl Materials Wages Amount

Items of works Remarks
No ( `) (`) (`)
1 Construction of Fish Retail outlet at 10787.00 ### ### Cash
Fish Dale Farm East Khasi Hills District Memos,A.P.R.
Meghalaya shillong Under Blue in original
Revolution 2016 -17 enclosed
Total ` 10787.00 ### ###

( Rupees Two Lakhs Fourty Thousand Eight Hundred ) only

 -189613.00

From 1st march to 9 March 2019

1 Pynshai Lawai Nongthymmai Head Mason 8 600 4800
3 Donkupar Lawai Nongthymmai Semi Skilled 8 400 3200
8000
Total
From 1April to 30 April 2019
S.L. Name Address Class mandays Rate Amount
1 Pynshai Lawai Nongthymmai Head Mason 20 600 12000
3 Donkupar Lawai Nongthymmai Semi Skilled 21 400 8400
20400

From 1 st May to 18 may 2019

S.L. Name Address Class mandays Rate Amount
1 Pynshai Lawai Nongthymmai Head Mason 12 600 7200
3 Donkupar Lawai Nongthymmai Semi Skilled 12 400 4800
12000
 GOVERNMENT OF MEGHALAYA
DIRECTORATE OF FISHERIES, MEGHALAYA, SHILLONG.

NAME OF PROJECT: CONSTRUCTION OF RETAIL FISH OUTLET IN GARO HILLS DISTRICT.

GENERAL ABSTRACT

Sl.Nos. Items Estimated Amount Nos. Total amount

A. Civil Works :
1 Construction of Retail Fish Outlet Rs. 599,000.00
B. Inputs :
1 Deep Freezer Rs. 50,000.00
2 Electronic Balance Rs. 10,000.00
3 Chilled Display Glass Cabinet Rs. 30,000.00
4 Fish Cutting, dressing tools etc. Rs. 11,000.00

Three/Four Wheeler for

5 procurement/ transport of live fishes
along with accessories etc. Rs. 300,000.00
(T) = Rs. 1,000,000.00 6 nos. Rs. 6,000,000.00

Grant Total = Rs. 6,000,000.00

(Rupees Sixty Lakh) only.

Prepared by- Checked by- Approved by-

Junior Engineer Assistant Engineer

Directorate of Fisheries Directorate of Fisheries Director of Fisheries
I/C. North Garo Hills District. Meghalaya, Shillong Meghalaya, Shillong
NAME OF WORK :
CONSTRUCTION OF RETAIL FISH OUTLET IN GARO HILLS
DISTRICT.