0% found this document useful (0 votes)
1 views

Excel 365 Advanced Example File

The document contains a detailed ledger for Joe's Pizza, listing sales of various items over four weeks, along with tax calculations and employee bonus reviews based on performance ratings. Additionally, it includes Pear Company's Q1 expenses categorized by division and type, highlighting total expenses and average expenses. The document also features price and unit estimates for achieving sales goals, as well as PMT data for loan payment calculations.

Uploaded by

nuellaweidjaja
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
1 views

Excel 365 Advanced Example File

The document contains a detailed ledger for Joe's Pizza, listing sales of various items over four weeks, along with tax calculations and employee bonus reviews based on performance ratings. Additionally, it includes Pear Company's Q1 expenses categorized by division and type, highlighting total expenses and average expenses. The document also features price and unit estimates for achieving sales goals, as well as PMT data for loan payment calculations.

Uploaded by

nuellaweidjaja
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 15

Joe's Pizza Ledger Tax Rate

Item Price Week 1 Week 2 Week 3 Week 4 Total Units Subtotal


Pizza $1.50 165 181 746 950 2042 $3,063.00
Garlic Knots $1.00 629 259 830 159 1877 $1,877.00
Salad $3.00 551 103 413 845 1912 $5,736.00
Wings $5.00 334 839 958 111 2242 $11,210.00
French Fries $1.00 152 870 450 499 1971 $1,971.00
Drinks $1.25 662 258 555 886 2361 $2,951.25

menamakan range, jadi bukan kyk A1,A2.


8.75%

Taxes
$268.01
$164.24
$501.90
$980.87
$172.46
$258.23
Bonus Review Lunch Selection
Employee Name Performance Rating Bonus Employee Name Selection
John 3 John 3
Jane 4 Jane 1
Bob 5 Bob 2
Alice 2 Alice 3
Xander 2.9 Xander 1
Charlie 4.5 Charlie 2
election
Lunch
Bonus Review Lunch Selection
Employee Name Performance Rating Bonus Employee Name Selection
John 3 bonus John 3
Jane 4 bonus Jane 1
Bob 5 bonus Bob 2
Alice 2 no bonus Alice 3
Xander 2.9 no bonus Xander 1
Charlie 4.5 bonus Charlie 2

soalnya pengen liat apakah orang itu


dapet bonus ato gak? nesting IF.
kalau lebih sama dengan 3 maka dapat
bonus, kalo ga, ga dapat bonus
election
Lunch
salad
soup
sub
salad
soup
sub
Database Functions

Pear Company - Q1 Expenses


Division Category Total Expenses Category
East Technical Support $ 2,150.00 Software
East Telephone $ 2,600.00
East Copying $ 9,205.00 Total Bill Invoices
East Overhead $ 3,750.00
East Software $ 5,875.00
East Maintenance $ 4,550.00
East Supplies $ 10,500.00 Total Expense
East Telemarketing $ 11,300.00
East Contractors $ 24,465.00
East Consultants $ 18,750.00
East Rent $ 24,000.00 AVG. Expense
East Miscellaneous $ 36,500.00
East Advertising $ 37,250.00
East Clerical Support $ 75,390.00
North Technical Support $ 2,500.00
North Overhead $ 2,400.00
North Maintenance $ 2,710.00
North Telephone $ 2,780.00
North Contractors $ 3,750.00
North Software $ 3,805.00
North Supplies $ 6,650.00
North Telemarketing $ 10,710.00
North Copying $ 14,300.00
North Consultants $ 19,755.00
North Rent $ 18,060.00
North Miscellaneous $ 35,740.00
North Advertising $ 41,550.00
North Clerical Support $ 76,830.00
South Overhead $ 6,450.00
South Technical Support $ 1,685.00
South Telephone $ 2,200.00
South Maintenance $ 3,750.00
South Supplies $ 2,425.00
South Software $ 3,750.00
South Copying $ 8,670.00
South Contractors $ 39,400.00
South Rent $ 14,100.00
South Consultants $ 15,750.00
South Telemarketing $ 19,665.00

Page 7
Database Functions

South Advertising $ 34,250.00


South Miscellaneous $ 72,500.00
South Salaries $ 180,570.00
South Clerical Support $ 74,940.00
West Overhead $ 2,225.00
West Telephone $ 2,200.00
West Technical Support $ 550.00
West Supplies $ 5,700.00
West Maintenance $ 3,750.00
West Contractors $ 3,750.00
West Software $ 3,785.00
West Telemarketing $ 11,250.00
West Copying $ 14,345.00
West Rent $ 15,000.00
West Consultants $ 16,085.00
West Advertising $ 31,250.00
West Miscellaneous $ 43,500.00
West Salaries $ 212,000.00
West Clerical Support $ 75,000.00

Page 8
Database Functions (after)

Pear Company - Q1 Expenses sum if, count if, average if

Division Category Total Expenses Category listnya pakai data validation


East Technical Support $ 2,150.00 Contractors
East Telephone $ 2,600.00
East Copying $ 9,205.00 Total Bill Invoices
East Overhead $ 3,750.00 4
East Software $ 5,875.00
East Maintenance $ 4,550.00
East Supplies $ 10,500.00 Total Expense
East Telemarketing $ 11,300.00 $71,365.00
East Contractors $ 24,465.00
East Consultants $ 18,750.00
East Rent $ 24,000.00 AVG. Expense
East Miscellaneous $ 36,500.00 $17,841.25
East Advertising $ 37,250.00
East Clerical Support $ 75,390.00
North Technical Support $ 2,500.00
North Overhead $ 2,400.00
North Maintenance $ 2,710.00
North Telephone $ 2,780.00
North Contractors $ 3,750.00
North Software $ 3,805.00
North Supplies $ 6,650.00
North Telemarketing $ 10,710.00
North Copying $ 14,300.00
North Consultants $ 19,755.00
North Rent $ 18,060.00
North Miscellaneous $ 35,740.00
North Advertising $ 41,550.00
North Clerical Support $ 76,830.00
South Overhead $ 6,450.00
South Technical Support $ 1,685.00
South Telephone $ 2,200.00
South Maintenance $ 3,750.00
South Supplies $ 2,425.00
South Software $ 3,750.00
South Copying $ 8,670.00
South Contractors $ 39,400.00
South Rent $ 14,100.00
South Consultants $ 15,750.00
South Telemarketing $ 19,665.00

Page 9
Database Functions (after)

South Advertising $ 34,250.00


South Miscellaneous $ 72,500.00
South Salaries $ 180,570.00
South Clerical Support $ 74,940.00
West Overhead $ 2,225.00
West Telephone $ 2,200.00
West Technical Support $ 550.00
West Supplies $ 5,700.00
West Maintenance $ 3,750.00
West Contractors $ 3,750.00
West Software $ 3,785.00
West Telemarketing $ 11,250.00
West Copying $ 14,345.00
West Rent $ 15,000.00
West Consultants $ 16,085.00
West Advertising $ 31,250.00
West Miscellaneous $ 43,500.00
West Salaries $ 212,000.00
West Clerical Support $ 75,000.00

Page 10
Database Functions (after)

ai data validation

Page 11
Price Estimate Units Estimate
Info Goal Info Goal
Price Price $59.99
Units Sold 12000 Units Sold
Total $0.00 Total $0.00
Price Estimate Units Estimate
Info Goal Info Goal
Price $20.83 Price $59.99
Units Sold 12000 Units Sold 4167.36
Total $250,000.00 Total $250,000.00

data tab

ceritanya, kita mau punya total 250.000. kita suruh


excel buat bikin perkiraan, kira2 untuk capai total
penjualan 250.000, kita harus jual dengan harga
berapa??
PMT Data Table

Current Balance: $6,500


Interest Rate: 22.3%
Project Payment Period 24
(Months):

Original
6
10
15
20
24
30
35

Page 14
PMT Data Table (after)

Current Balance: $6,500 payment required to pay off a loan >> PMT
Interest Rate: 22.3%
Project Payment Period 24
(Months): 2 YEARS

Original ($338.17)
6
10
15
20
24
30
35

Page 15

You might also like