0% found this document useful (0 votes)
5 views70 pages

Controle ESMERA

The document outlines a trading management strategy with an initial bank of R$ 131.36 and a risk percentage of 2%. It details daily losses and gains across multiple trades, along with a Martingale calculator for profit projections. Additionally, it provides a monthly investment growth simulation, showing incremental returns over time.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
5 views70 pages

Controle ESMERA

The document outlines a trading management strategy with an initial bank of R$ 131.36 and a risk percentage of 2%. It details daily losses and gains across multiple trades, along with a Martingale calculator for profit projections. Additionally, it provides a monthly investment growth simulation, showing incremental returns over time.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 70

DIA

3/29/2018GERENCIAMENTO ESME
Manhã
REGRA DE GERENCIAMENTO
BANCA INICIAL R$ 131.36 V/OPERAÇÃ
% DE RISCO 2% PERCA/PERMIT
PERCAS DIÁRIAS 3 %DE PERCA

DIA %O.P INVEST. %


1º 3/29/2018 57% -R$ 2.00 -2%
2º 3/29/2018 80% R$ 2.00 2%
3º 3/29/2018 82% -R$ 2.00 -2%
4º 3/29/2018 82% R$ 5.00 4%
5º 3/29/2018 72% -R$ 2.00 -2%
6º 3/29/2018 82% R$ 2.00 2%
7º 3/29/2018 57% 0%
8º 3/29/2018 57% 0%
9º 3/29/2018 57% 0%
10º 3/29/2018 57% 0%
11º 3/29/2018 57% 0%
12º 3/29/2018 57% 0%
B R$ 134.48

O ESMERA TRADER
G/P R$ 3.12
C/B 2%
MENTO M 8% R$ 141.87
V/OPERAÇÃO R$ 2.00
PERCA/PERMITIDA R$ 6.00 R$ 125.36
%DE PERCA 5%

RESULTADO O.P LUCRO O.P SIMULAÇÃO


-R$ 1.14 -R$ 1.14 1º -R$ 2.00 -R$ 3.14
R$ 1.60 R$ 1.60 2º -R$ 2.57 -R$ 4.63
-R$ 1.64 -R$ 1.64 3º -R$ 3.60 -R$ 6.55
R$ 4.10 R$ 4.10 4º -R$ 5.07 -R$ 9.23
-R$ 1.44 -R$ 1.44 5º -R$ 7.15 -R$ 12.30
R$ 1.64 R$ 1.64 6º -R$ 9.73 -R$ 17.71
R$ 0.00 R$ 0.00 7º -R$ 13.72 -R$ 21.54
R$ 0.00 R$ 0.00 8º -R$ 17.63 -R$ 27.67
R$ 0.00 R$ 0.00 9º -R$ 22.65 -R$ 35.56
R$ 0.00 R$ 0.00 10º -R$ 29.10 -R$ 45.69
R$ 0.00 R$ 0.00 11º -R$ 37.40 -R$ 58.72
R$ 0.00 R$ 0.00 12º -R$ 48.06 -R$ 75.45
Calculadora de Martingale

Nº ORDEM PAYOUT % TRADES SEGUINTES LUCRO BRUTO

1 2.00 3.14
2 5.00 7.85
3
57% 12.50 19.63
4 31.25 49.06

ULAÇÃO
-R$ 1.14 -R$ 0.57
-R$ 2.06 -R$ 1.03
-R$ 2.95 -R$ 1.48
-R$ 4.16 -R$ 2.08
-R$ 5.15 -R$ 2.58
-R$ 7.98 -R$ 3.99
-R$ 7.82 -R$ 3.91
-R$ 10.05 -R$ 5.02
-R$ 12.91 -R$ 6.46
-R$ 16.59 -R$ 8.29
-R$ 21.32 -R$ 10.66
-R$ 27.39 -R$ 13.70
ngale

LUCRO LÍQUIDO TRADE INICIAL


1.14
2.85
$2.00
7.13
17.81
Investimento $ 1,000.00 Retorno Dia

MÊS 1
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
1 $1,000.00 2.00% $80.00 $1,080.00
2 $1,080.00 2.00% $86.40 $1,166.40
3 $1,166.40 2.00% $93.31 $1,259.71
4 $1,259.71 2.00% $100.78 $1,360.49
5 $1,360.49 2.00% $108.84 $1,469.33
6 $1,469.33 2.00% $117.55 $1,586.87
7 $1,586.87 2.00% $31.74 $1,618.61
8 $1,618.61 2.00% $32.37 $1,650.98
9 $1,650.98 2.00% $33.02 $1,684.00
10 $1,684.00 2.00% $33.68 $1,717.68
11 $1,717.68 2.00% $34.35 $1,752.04
12 $1,752.04 2.00% $35.04 $1,787.08
13 $1,787.08 2.00% $35.74 $1,822.82
14 $1,822.82 2.00% $36.46 $1,859.28
15 $1,859.28 2.00% $37.19 $1,896.46
16 $1,896.46 2.00% $37.93 $1,934.39
17 $1,934.39 2.00% $38.69 $1,973.08
18 $1,973.08 2.00% $39.46 $2,012.54
19 $2,012.54 2.00% $40.25 $2,052.79
20 $2,052.79 2.00% $41.06 $2,093.85

MÊS 3
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $3,111.35 2.00% $62.23 $3,173.57

2 $3,173.57 2.00% $63.47 $3,237.04

3 $3,237.04 2.00% $64.74 $3,301.79

4 $3,301.79 2.00% $66.04 $3,367.82


5 $3,367.82 2.00% $67.36 $3,435.18

6 $3,435.18 2.00% $68.70 $3,503.88

7 $3,503.88 2.00% $70.08 $3,573.96

8 $3,573.96 2.00% $71.48 $3,645.44

9 $3,645.44 2.00% $72.91 $3,718.35

10 $3,718.35 2.00% $74.37 $3,792.71

11 $3,792.71 2.00% $75.85 $3,868.57

12 $3,868.57 2.00% $77.37 $3,945.94

13 $3,945.94 2.00% $78.92 $4,024.86

14 $4,024.86 2.00% $80.50 $4,105.36

15 $4,105.36 2.00% $82.11 $4,187.46

16 $4,187.46 2.00% $83.75 $4,271.21

17 $4,271.21 2.00% $85.42 $4,356.64

18 $4,356.64 2.00% $87.13 $4,443.77

19 $4,443.77 2.00% $88.88 $4,532.64

20 $4,532.64 2.00% $90.65 $4,623.30

MÊS 5
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $6,869.98 2.00% $137.40 $7,007.38


2 $7,007.38 2.00% $140.15 $7,147.52

3 $7,147.52 2.00% $142.95 $7,290.47

4 $7,290.47 2.00% $145.81 $7,436.28

5 $7,436.28 2.00% $148.73 $7,585.01

6 $7,585.01 2.00% $151.70 $7,736.71

7 $7,736.71 2.00% $154.73 $7,891.44

8 $7,891.44 2.00% $157.83 $8,049.27

9 $8,049.27 2.00% $160.99 $8,210.26

10 $8,210.26 2.00% $164.21 $8,374.46

11 $8,374.46 2.00% $167.49 $8,541.95

12 $8,541.95 2.00% $170.84 $8,712.79

13 $8,712.79 2.00% $174.26 $8,887.05

14 $8,887.05 2.00% $177.74 $9,064.79

15 $9,064.79 2.00% $181.30 $9,246.08

16 $9,246.08 2.00% $184.92 $9,431.01

17 $9,431.01 2.00% $188.62 $9,619.63

18 $9,619.63 2.00% $192.39 $9,812.02

19 $9,812.02 2.00% $196.24 $10,008.26

20 $10,008.26 2.00% $200.17 $10,208.42


MÊS 7
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $15,169.18 2.00% $303.38 $15,472.56

2 $15,472.56 2.00% $309.45 $15,782.02

3 $15,782.02 2.00% $315.64 $16,097.66

4 $16,097.66 2.00% $321.95 $16,419.61

5 $16,419.61 2.00% $328.39 $16,748.00

6 $16,748.00 2.00% $334.96 $17,082.96

7 $17,082.96 2.00% $341.66 $17,424.62

8 $17,424.62 2.00% $348.49 $17,773.11

9 $17,773.11 2.00% $355.46 $18,128.57

10 $18,128.57 2.00% $362.57 $18,491.15

11 $18,491.15 2.00% $369.82 $18,860.97

12 $18,860.97 2.00% $377.22 $19,238.19

13 $19,238.19 2.00% $384.76 $19,622.95

14 $19,622.95 2.00% $392.46 $20,015.41

15 $20,015.41 2.00% $400.31 $20,415.72

16 $20,415.72 2.00% $408.31 $20,824.03

17 $20,824.03 2.00% $416.48 $21,240.51


18 $21,240.51 2.00% $424.81 $21,665.32

19 $21,665.32 2.00% $433.31 $22,098.63

20 $22,098.63 2.00% $441.97 $22,540.60

MÊS 9
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $33,494.15 2.00% $669.88 $34,164.03

2 $34,164.03 2.00% $683.28 $34,847.32

3 $34,847.32 2.00% $696.95 $35,544.26

4 $35,544.26 2.00% $710.89 $36,255.15

5 $36,255.15 2.00% $725.10 $36,980.25

6 $36,980.25 2.00% $739.61 $37,719.86

7 $37,719.86 2.00% $754.40 $38,474.25

8 $38,474.25 2.00% $769.49 $39,243.74

9 $39,243.74 2.00% $784.87 $40,028.61

10 $40,028.61 2.00% $800.57 $40,829.18

11 $40,829.18 2.00% $816.58 $41,645.77

12 $41,645.77 2.00% $832.92 $42,478.68

13 $42,478.68 2.00% $849.57 $43,328.26

14 $43,328.26 2.00% $866.57 $44,194.82


15 $44,194.82 2.00% $883.90 $45,078.72

16 $45,078.72 2.00% $901.57 $45,980.29

17 $45,980.29 2.00% $919.61 $46,899.90

18 $46,899.90 2.00% $938.00 $47,837.90

19 $47,837.90 2.00% $956.76 $48,794.65

20 $48,794.65 2.00% $975.89 $49,770.55

MÊS 11
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $73,956.42 2.00% $1,479.13 $75,435.54

2 $75,435.54 2.00% $1,508.71 $76,944.25

3 $76,944.25 2.00% $1,538.89 $78,483.14

4 $78,483.14 2.00% $1,569.66 $80,052.80

5 $80,052.80 2.00% $1,601.06 $81,653.86

6 $81,653.86 2.00% $1,633.08 $83,286.94

7 $83,286.94 2.00% $1,665.74 $84,952.67

8 $84,952.67 2.00% $1,699.05 $86,651.73

9 $86,651.73 2.00% $1,733.03 $88,384.76

10 $88,384.76 2.00% $1,767.70 $90,152.46

11 $90,152.46 2.00% $1,803.05 $91,955.51


12 $91,955.51 2.00% $1,839.11 $93,794.62

13 $93,794.62 2.00% $1,875.89 $95,670.51

14 $95,670.51 2.00% $1,913.41 $97,583.92

15 $97,583.92 2.00% $1,951.68 $99,535.60

16 $99,535.60 2.00% $1,990.71 $101,526.31

17 $101,526.31 2.00% $2,030.53 $103,556.84

18 $103,556.84 2.00% $2,071.14 $105,627.97

19 $105,627.97 2.00% $2,112.56 $107,740.53

20 $107,740.53 2.00% $2,154.81 $109,895.34

MÊS 13
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $163,298.70 2.00% $3,265.97 $166,564.67

2 $166,564.67 2.00% $3,331.29 $169,895.97

3 $169,895.97 2.00% $3,397.92 $173,293.89

4 $173,293.89 2.00% $3,465.88 $176,759.76

5 $176,759.76 2.00% $3,535.20 $180,294.96

6 $180,294.96 2.00% $3,605.90 $183,900.86

7 $183,900.86 2.00% $3,678.02 $187,578.88

8 $187,578.88 2.00% $3,751.58 $191,330.45


9 $191,330.45 2.00% $3,826.61 $195,157.06

10 $195,157.06 2.00% $3,903.14 $199,060.20

11 $199,060.20 2.00% $3,981.20 $203,041.41

12 $203,041.41 2.00% $4,060.83 $207,102.24

13 $207,102.24 2.00% $4,142.04 $211,244.28

14 $211,244.28 2.00% $4,224.89 $215,469.17

15 $215,469.17 2.00% $4,309.38 $219,778.55

16 $219,778.55 2.00% $4,395.57 $224,174.12

17 $224,174.12 2.00% $4,483.48 $228,657.60

18 $228,657.60 2.00% $4,573.15 $233,230.75

19 $233,230.75 2.00% $4,664.62 $237,895.37

20 $237,895.37 2.00% $4,757.91 $242,653.28

MÊS 15
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $360,570.00 2.00% $7,211.40 $367,781.40

2 $367,781.40 2.00% $7,355.63 $375,137.03

3 $375,137.03 2.00% $7,502.74 $382,639.77

4 $382,639.77 2.00% $7,652.80 $390,292.57

5 $390,292.57 2.00% $7,805.85 $398,098.42


6 $398,098.42 2.00% $7,961.97 $406,060.39

7 $406,060.39 2.00% $8,121.21 $414,181.60

8 $414,181.60 2.00% $8,283.63 $422,465.23

9 $422,465.23 2.00% $8,449.30 $430,914.53

10 $430,914.53 2.00% $8,618.29 $439,532.82

11 $439,532.82 2.00% $8,790.66 $448,323.48

12 $448,323.48 2.00% $8,966.47 $457,289.95

13 $457,289.95 2.00% $9,145.80 $466,435.75

14 $466,435.75 2.00% $9,328.71 $475,764.46

15 $475,764.46 2.00% $9,515.29 $485,279.75

16 $485,279.75 2.00% $9,705.60 $494,985.35

17 $494,985.35 2.00% $9,899.71 $504,885.06

18 $504,885.06 2.00% $10,097.70 $514,982.76

19 $514,982.76 2.00% $10,299.66 $525,282.41

20 $525,282.41 2.00% $10,505.65 $535,788.06

MÊS 17
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $796,152.87 2.00% $15,923.06 $812,075.93

2 $812,075.93 2.00% $16,241.52 $828,317.45


3 $828,317.45 2.00% $16,566.35 $844,883.80

4 $844,883.80 2.00% $16,897.68 $861,781.47

5 $861,781.47 2.00% $17,235.63 $879,017.10

6 $879,017.10 2.00% $17,580.34 $896,597.44

7 $896,597.44 2.00% $17,931.95 $914,529.39

8 $914,529.39 2.00% $18,290.59 $932,819.98

9 $932,819.98 2.00% $18,656.40 $951,476.38

10 $951,476.38 2.00% $19,029.53 $970,505.91

11 $970,505.91 2.00% $19,410.12 $989,916.03

12 $989,916.03 2.00% $19,798.32 $1,009,714.35

13 $1,009,714.35 2.00% $20,194.29 $1,029,908.63

14 $1,029,908.63 2.00% $20,598.17 $1,050,506.81

15 $1,050,506.81 2.00% $21,010.14 $1,071,516.94

16 $1,071,516.94 2.00% $21,430.34 $1,092,947.28

17 $1,092,947.28 2.00% $21,858.95 $1,114,806.23

18 $1,114,806.23 2.00% $22,296.12 $1,137,102.35

19 $1,137,102.35 2.00% $22,742.05 $1,159,844.40

20 $1,159,844.40 2.00% $23,196.89 $1,183,041.29


MÊS 19
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $1,757,937.12 2.00% $35,158.74 $1,793,095.86

2 $1,793,095.86 2.00% $35,861.92 $1,828,957.78

3 $1,828,957.78 2.00% $36,579.16 $1,865,536.94

4 $1,865,536.94 2.00% $37,310.74 $1,902,847.67

5 $1,902,847.67 2.00% $38,056.95 $1,940,904.63

6 $1,940,904.63 2.00% $38,818.09 $1,979,722.72

7 $1,979,722.72 2.00% $39,594.45 $2,019,317.17

8 $2,019,317.17 2.00% $40,386.34 $2,059,703.52

9 $2,059,703.52 2.00% $41,194.07 $2,100,897.59

10 $2,100,897.59 2.00% $42,017.95 $2,142,915.54

11 $2,142,915.54 2.00% $42,858.31 $2,185,773.85

12 $2,185,773.85 2.00% $43,715.48 $2,229,489.33

13 $2,229,489.33 2.00% $44,589.79 $2,274,079.11

14 $2,274,079.11 2.00% $45,481.58 $2,319,560.70

15 $2,319,560.70 2.00% $46,391.21 $2,365,951.91

16 $2,365,951.91 2.00% $47,319.04 $2,413,270.95

17 $2,413,270.95 2.00% $48,265.42 $2,461,536.37

18 $2,461,536.37 2.00% $49,230.73 $2,510,767.10


19 $2,510,767.10 2.00% $50,215.34 $2,560,982.44

20 $2,560,982.44 2.00% $51,219.65 $2,612,202.09

MÊS 21
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $3,881,594.89 2.00% $77,631.90 $3,959,226.78

2 $3,959,226.78 2.00% $79,184.54 $4,038,411.32

3 $4,038,411.32 2.00% $80,768.23 $4,119,179.55

4 $4,119,179.55 2.00% $82,383.59 $4,201,563.14

5 $4,201,563.14 2.00% $84,031.26 $4,285,594.40

6 $4,285,594.40 2.00% $85,711.89 $4,371,306.29

7 $4,371,306.29 2.00% $87,426.13 $4,458,732.41

8 $4,458,732.41 2.00% $89,174.65 $4,547,907.06

9 $4,547,907.06 2.00% $90,958.14 $4,638,865.20

10 $4,638,865.20 2.00% $92,777.30 $4,731,642.51

11 $4,731,642.51 2.00% $94,632.85 $4,826,275.36

12 $4,826,275.36 2.00% $96,525.51 $4,922,800.87

13 $4,922,800.87 2.00% $98,456.02 $5,021,256.88

14 $5,021,256.88 2.00% $100,425.14 $5,121,682.02

15 $5,121,682.02 2.00% $102,433.64 $5,224,115.66


16 $5,224,115.66 2.00% $104,482.31 $5,328,597.97

17 $5,328,597.97 2.00% $106,571.96 $5,435,169.93

18 $5,435,169.93 2.00% $108,703.40 $5,543,873.33

19 $5,543,873.33 2.00% $110,877.47 $5,654,750.80

20 $5,654,750.80 2.00% $113,095.02 $5,767,845.81

MÊS 23
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $8,570,715.47 2.00% $171,414.31 $8,742,129.78

2 $8,742,129.78 2.00% $174,842.60 $8,916,972.37

3 $8,916,972.37 2.00% $178,339.45 $9,095,311.82

4 $9,095,311.82 2.00% $181,906.24 $9,277,218.06

5 $9,277,218.06 2.00% $185,544.36 $9,462,762.42

6 $9,462,762.42 2.00% $189,255.25 $9,652,017.67

7 $9,652,017.67 2.00% $193,040.35 $9,845,058.02

8 $9,845,058.02 2.00% $196,901.16 $10,041,959.18

9 $10,041,959.18 2.00% $200,839.18 $10,242,798.36

10 $10,242,798.36 2.00% $204,855.97 $10,447,654.33

11 $10,447,654.33 2.00% $208,953.09 $10,656,607.42

12 $10,656,607.42 2.00% $213,132.15 $10,869,739.57


13 $10,869,739.57 2.00% $217,394.79 $11,087,134.36

14 $11,087,134.36 2.00% $221,742.69 $11,308,877.05

15 $11,308,877.05 2.00% $226,177.54 $11,535,054.59

16 $11,535,054.59 2.00% $230,701.09 $11,765,755.68

17 $11,765,755.68 2.00% $235,315.11 $12,001,070.79

18 $12,001,070.79 2.00% $240,021.42 $12,241,092.21

19 $12,241,092.21 2.00% $244,821.84 $12,485,914.05

20 $12,485,914.05 2.00% $249,718.28 $12,735,632.33

MÊS 25
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $18,924,479.70 2.00% $378,489.59 $19,302,969.29

2 $19,302,969.29 2.00% $386,059.39 $19,689,028.68

3 $19,689,028.68 2.00% $393,780.57 $20,082,809.25

4 $20,082,809.25 2.00% $401,656.19 $20,484,465.44

5 $20,484,465.44 2.00% $409,689.31 $20,894,154.75

6 $20,894,154.75 2.00% $417,883.09 $21,312,037.84

7 $21,312,037.84 2.00% $426,240.76 $21,738,278.60

8 $21,738,278.60 2.00% $434,765.57 $22,173,044.17

9 $22,173,044.17 2.00% $443,460.88 $22,616,505.05


10 $22,616,505.05 2.00% $452,330.10 $23,068,835.16

11 $23,068,835.16 2.00% $461,376.70 $23,530,211.86

12 $23,530,211.86 2.00% $470,604.24 $24,000,816.10

13 $24,000,816.10 2.00% $480,016.32 $24,480,832.42

14 $24,480,832.42 2.00% $489,616.65 $24,970,449.07

15 $24,970,449.07 2.00% $499,408.98 $25,469,858.05

16 $25,469,858.05 2.00% $509,397.16 $25,979,255.21

17 $25,979,255.21 2.00% $519,585.10 $26,498,840.31

18 $26,498,840.31 2.00% $529,976.81 $27,028,817.12

19 $27,028,817.12 2.00% $540,576.34 $27,569,393.46

20 $27,569,393.46 2.00% $551,387.87 $28,120,781.33

MÊS 27
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $41,786,001.79 2.00% $835,720.04 $42,621,721.83

2 $42,621,721.83 2.00% $852,434.44 $43,474,156.26

3 $43,474,156.26 2.00% $869,483.13 $44,343,639.39

4 $44,343,639.39 2.00% $886,872.79 $45,230,512.18

5 $45,230,512.18 2.00% $904,610.24 $46,135,122.42

6 $46,135,122.42 2.00% $922,702.45 $47,057,824.87


7 $47,057,824.87 2.00% $941,156.50 $47,998,981.37

8 $47,998,981.37 2.00% $959,979.63 $48,958,960.99

9 $48,958,960.99 2.00% $979,179.22 $49,938,140.21

10 $49,938,140.21 2.00% $998,762.80 $50,936,903.02

11 $50,936,903.02 2.00% $1,018,738.06 $51,955,641.08

12 $51,955,641.08 2.00% $1,039,112.82 $52,994,753.90

13 $52,994,753.90 2.00% $1,059,895.08 $54,054,648.98

14 $54,054,648.98 2.00% $1,081,092.98 $55,135,741.96

15 $55,135,741.96 2.00% $1,102,714.84 $56,238,456.80

16 $56,238,456.80 2.00% $1,124,769.14 $57,363,225.93

17 $57,363,225.93 2.00% $1,147,264.52 $58,510,490.45

18 $58,510,490.45 2.00% $1,170,209.81 $59,680,700.26

19 $59,680,700.26 2.00% $1,193,614.01 $60,874,314.26

20 $60,874,314.26 2.00% $1,217,486.29 $62,091,800.55

MÊS 29
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $92,265,149.34 2.00% $1,845,302.99 $94,110,452.33

2 $94,110,452.33 2.00% $1,882,209.05 $95,992,661.37

3 $95,992,661.37 2.00% $1,919,853.23 $97,912,514.60


4 $97,912,514.60 2.00% $1,958,250.29 $99,870,764.89

5 $99,870,764.89 2.00% $1,997,415.30 $101,868,180.19

6 $101,868,180.19 2.00% $2,037,363.60 $103,905,543.79

7 $103,905,543.79 2.00% $2,078,110.88 $105,983,654.67

8 $105,983,654.67 2.00% $2,119,673.09 $108,103,327.76

9 $108,103,327.76 2.00% $2,162,066.56 $110,265,394.32

10 $110,265,394.32 2.00% $2,205,307.89 $112,470,702.20

11 $112,470,702.20 2.00% $2,249,414.04 $114,720,116.25

12 $114,720,116.25 2.00% $2,294,402.32 $117,014,518.57

13 $117,014,518.57 2.00% $2,340,290.37 $119,354,808.95

14 $119,354,808.95 2.00% $2,387,096.18 $121,741,905.12

15 $121,741,905.12 2.00% $2,434,838.10 $124,176,743.23

16 $124,176,743.23 2.00% $2,483,534.86 $126,660,278.09

17 $126,660,278.09 2.00% $2,533,205.56 $129,193,483.65

18 $129,193,483.65 2.00% $2,583,869.67 $131,777,353.33

19 $131,777,353.33 2.00% $2,635,547.07 $134,412,900.39

20 $134,412,900.39 2.00% $2,688,258.01 $137,101,158.40

MÊS 31
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
1 $203,725,109.31 2.00% $4,074,502.19 $207,799,611.50

2 $207,799,611.50 2.00% $4,155,992.23 $211,955,603.73

3 $211,955,603.73 2.00% $4,239,112.07 $216,194,715.80

4 $216,194,715.80 2.00% $4,323,894.32 $220,518,610.12

5 $220,518,610.12 2.00% $4,410,372.20 $224,928,982.32

6 $224,928,982.32 2.00% $4,498,579.65 $229,427,561.97

7 $229,427,561.97 2.00% $4,588,551.24 $234,016,113.21

8 $234,016,113.21 2.00% $4,680,322.26 $238,696,435.47

9 $238,696,435.47 2.00% $4,773,928.71 $243,470,364.18

10 $243,470,364.18 2.00% $4,869,407.28 $248,339,771.46

11 $248,339,771.46 2.00% $4,966,795.43 $253,306,566.89

12 $253,306,566.89 2.00% $5,066,131.34 $258,372,698.23

13 $258,372,698.23 2.00% $5,167,453.96 $263,540,152.19

14 $263,540,152.19 2.00% $5,270,803.04 $268,810,955.24

15 $268,810,955.24 2.00% $5,376,219.10 $274,187,174.34

16 $274,187,174.34 2.00% $5,483,743.49 $279,670,917.83

17 $279,670,917.83 2.00% $5,593,418.36 $285,264,336.19

18 $285,264,336.19 2.00% $5,705,286.72 $290,969,622.91

19 $290,969,622.91 2.00% $5,819,392.46 $296,789,015.37


20 $296,789,015.37 2.00% $5,935,780.31 $302,724,795.68

MÊS 33
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $449,833,121.83 2.00% $8,996,662.44 $458,829,784.27

2 $458,829,784.27 2.00% $9,176,595.69 $468,006,379.95

3 $468,006,379.95 2.00% $9,360,127.60 $477,366,507.55

4 $477,366,507.55 2.00% $9,547,330.15 $486,913,837.70

5 $486,913,837.70 2.00% $9,738,276.75 $496,652,114.46

6 $496,652,114.46 2.00% $9,933,042.29 $506,585,156.75

7 $506,585,156.75 2.00% $10,131,703.13 $516,716,859.88

8 $516,716,859.88 2.00% $10,334,337.20 $527,051,197.08

9 $527,051,197.08 2.00% $10,541,023.94 $537,592,221.02

10 $537,592,221.02 2.00% $10,751,844.42 $548,344,065.44

11 $548,344,065.44 2.00% $10,966,881.31 $559,310,946.75

12 $559,310,946.75 2.00% $11,186,218.94 $570,497,165.69

13 $570,497,165.69 2.00% $11,409,943.31 $581,907,109.00

14 $581,907,109.00 2.00% $11,638,142.18 $593,545,251.18

15 $593,545,251.18 2.00% $11,870,905.02 $605,416,156.20

16 $605,416,156.20 2.00% $12,108,323.12 $617,524,479.33


17 $617,524,479.33 2.00% $12,350,489.59 $629,874,968.91

18 $629,874,968.91 2.00% $12,597,499.38 $642,472,468.29

19 $642,472,468.29 2.00% $12,849,449.37 $655,321,917.66

20 $655,321,917.66 2.00% $13,106,438.35 $668,428,356.01

MÊS 35
Dia Investimento Retorno Dia % Lucro do Dia Acumulado

1 $993,249,375.01 2.00% $19,864,987.50 $1,013,114,362.51

2 $1,013,114,362.51 2.00% $20,262,287.25 $1,033,376,649.76

3 $1,033,376,649.76 2.00% $20,667,533.00 $1,054,044,182.76

4 $1,054,044,182.76 2.00% $21,080,883.66 $1,075,125,066.41

5 $1,075,125,066.41 2.00% $21,502,501.33 $1,096,627,567.74

6 $1,096,627,567.74 2.00% $21,932,551.35 $1,118,560,119.10

7 $1,118,560,119.10 2.00% $22,371,202.38 $1,140,931,321.48

8 $1,140,931,321.48 2.00% $22,818,626.43 $1,163,749,947.91

9 $1,163,749,947.91 2.00% $23,274,998.96 $1,187,024,946.87

10 $1,187,024,946.87 2.00% $23,740,498.94 $1,210,765,445.80

11 $1,210,765,445.80 2.00% $24,215,308.92 $1,234,980,754.72

12 $1,234,980,754.72 2.00% $24,699,615.09 $1,259,680,369.81

13 $1,259,680,369.81 2.00% $25,193,607.40 $1,284,873,977.21


14 $1,284,873,977.21 2.00% $25,697,479.54 $1,310,571,456.75

15 $1,310,571,456.75 2.00% $26,211,429.14 $1,336,782,885.89

16 $1,336,782,885.89 2.00% $26,735,657.72 $1,363,518,543.61

17 $1,363,518,543.61 2.00% $27,270,370.87 $1,390,788,914.48

18 $1,390,788,914.48 2.00% $27,815,778.29 $1,418,604,692.77

19 $1,418,604,692.77 2.00% $28,372,093.86 $1,446,976,786.62

20 $1,446,976,786.62 2.00% $28,939,535.73 $1,475,916,322.36


2.00%

MÊS 2
cumulado Dia Investimento
$1,080.00 1 $2,093.85
$1,166.40 2 $2,135.72
$1,259.71 3 $2,178.44
$1,360.49 4 $2,222.01
$1,469.33 5 $2,266.45
$1,586.87 6 $2,311.78
$1,618.61 7 $2,358.01
$1,650.98 8 $2,405.17
$1,684.00 9 $2,453.28
$1,717.68 10 $2,502.34
$1,752.04 11 $2,552.39
$1,787.08 12 $2,603.44
$1,822.82 13 $2,655.50
$1,859.28 14 $2,708.61
$1,896.46 15 $2,762.79
$1,934.39 16 $2,818.04
$1,973.08 17 $2,874.40
$2,012.54 18 $2,931.89
$2,052.79 19 $2,990.53
$2,093.85 20 $3,050.34

MÊS 4
cumulado Dia Investimento

$3,173.57 1 $4,623.30

$3,237.04 2 $4,715.76

$3,301.79 3 $4,810.08

$3,367.82 4 $4,906.28
$3,435.18 5 $5,004.41

$3,503.88 6 $5,104.49

$3,573.96 7 $5,206.58

$3,645.44 8 $5,310.72

$3,718.35 9 $5,416.93

$3,792.71 10 $5,525.27

$3,868.57 11 $5,635.77

$3,945.94 12 $5,748.49

$4,024.86 13 $5,863.46

$4,105.36 14 $5,980.73

$4,187.46 15 $6,100.34

$4,271.21 16 $6,222.35

$4,356.64 17 $6,346.80

$4,443.77 18 $6,473.73

$4,532.64 19 $6,603.21

$4,623.30 20 $6,735.27

MÊS 6
cumulado Dia Investimento

$7,007.38 1 $10,208.42
$7,147.52 2 $10,412.59

$7,290.47 3 $10,620.84

$7,436.28 4 $10,833.26

$7,585.01 5 $11,049.93

$7,736.71 6 $11,270.92

$7,891.44 7 $11,496.34

$8,049.27 8 $11,726.27

$8,210.26 9 $11,960.80

$8,374.46 10 $12,200.01

$8,541.95 11 $12,444.01

$8,712.79 12 $12,692.89

$8,887.05 13 $12,946.75

$9,064.79 14 $13,205.68

$9,246.08 15 $13,469.80

$9,431.01 16 $13,739.19

$9,619.63 17 $14,013.98

$9,812.02 18 $14,294.26

10,008.26 19 $14,580.14

10,208.42 20 $14,871.75
MÊS 8
cumulado Dia Investimento

15,472.56 1 $22,540.60

15,782.02 2 $22,991.42

16,097.66 3 $23,451.24

16,419.61 4 $23,920.27

16,748.00 5 $24,398.67

17,082.96 6 $24,886.65

17,424.62 7 $25,384.38

17,773.11 8 $25,892.07

18,128.57 9 $26,409.91

18,491.15 10 $26,938.11

18,860.97 11 $27,476.87

19,238.19 12 $28,026.41

19,622.95 13 $28,586.94

20,015.41 14 $29,158.67

20,415.72 15 $29,741.85

20,824.03 16 $30,336.69

21,240.51 17 $30,943.42
21,665.32 18 $31,562.29

22,098.63 19 $32,193.53

22,540.60 20 $32,837.40

MÊS 10
cumulado Dia Investimento

34,164.03 1 $49,770.55

34,847.32 2 $50,765.96

35,544.26 3 $51,781.28

36,255.15 4 $52,816.90

36,980.25 5 $53,873.24

37,719.86 6 $54,950.71

38,474.25 7 $56,049.72

39,243.74 8 $57,170.71

40,028.61 9 $58,314.13

40,829.18 10 $59,480.41

41,645.77 11 $60,670.02

42,478.68 12 $61,883.42

43,328.26 13 $63,121.09

44,194.82 14 $64,383.51
45,078.72 15 $65,671.18

45,980.29 16 $66,984.60

46,899.90 17 $68,324.30

47,837.90 18 $69,690.78

48,794.65 19 $71,084.60

49,770.55 20 $72,506.29

MÊS 12
cumulado Dia Investimento

75,435.54 1 $109,895.34

76,944.25 2 $112,093.25

78,483.14 3 $114,335.12

80,052.80 4 $116,621.82

81,653.86 5 $118,954.25

83,286.94 6 $121,333.34

84,952.67 7 $123,760.01

86,651.73 8 $126,235.21

88,384.76 9 $128,759.91

90,152.46 10 $131,335.11

91,955.51 11 $133,961.81
93,794.62 12 $136,641.05

95,670.51 13 $139,373.87

97,583.92 14 $142,161.34

99,535.60 15 $145,004.57

101,526.31 16 $147,904.66

103,556.84 17 $150,862.76

105,627.97 18 $153,880.01

107,740.53 19 $156,957.61

109,895.34 20 $160,096.76

MÊS 14
cumulado Dia Investimento

166,564.67 1 $242,653.28

169,895.97 2 $247,506.34

173,293.89 3 $252,456.47

176,759.76 4 $257,505.60

180,294.96 5 $262,655.71

183,900.86 6 $267,908.82

187,578.88 7 $273,267.00

191,330.45 8 $278,732.34
195,157.06 9 $284,306.99

199,060.20 10 $289,993.13

203,041.41 11 $295,792.99

207,102.24 12 $301,708.85

211,244.28 13 $307,743.03

215,469.17 14 $313,897.89

219,778.55 15 $320,175.85

224,174.12 16 $326,579.36

228,657.60 17 $333,110.95

233,230.75 18 $339,773.17

237,895.37 19 $346,568.63

242,653.28 20 $353,500.00

MÊS 16
cumulado Dia Investimento

367,781.40 1 $535,788.06

375,137.03 2 $546,503.82

382,639.77 3 $557,433.90

390,292.57 4 $568,582.58

398,098.42 5 $579,954.23
406,060.39 6 $591,553.31

414,181.60 7 $603,384.38

422,465.23 8 $615,452.07

430,914.53 9 $627,761.11

439,532.82 10 $640,316.33

448,323.48 11 $653,122.66

457,289.95 12 $666,185.11

466,435.75 13 $679,508.81

475,764.46 14 $693,098.99

485,279.75 15 $706,960.97

494,985.35 16 $721,100.19

504,885.06 17 $735,522.19

514,982.76 18 $750,232.63

525,282.41 19 $765,237.29

535,788.06 20 $780,542.03

MÊS 18
cumulado Dia Investimento

812,075.93 1 $1,183,041.29

828,317.45 2 $1,206,702.11
844,883.80 3 $1,230,836.16

861,781.47 4 $1,255,452.88

879,017.10 5 $1,280,561.94

896,597.44 6 $1,306,173.17

914,529.39 7 $1,332,296.64

932,819.98 8 $1,358,942.57

951,476.38 9 $1,386,121.42

970,505.91 10 $1,413,843.85

989,916.03 11 $1,442,120.73

,009,714.35 12 $1,470,963.14

,029,908.63 13 $1,500,382.41

,050,506.81 14 $1,530,390.05

,071,516.94 15 $1,560,997.85

,092,947.28 16 $1,592,217.81

,114,806.23 17 $1,624,062.17

,137,102.35 18 $1,656,543.41

,159,844.40 19 $1,689,674.28

,183,041.29 20 $1,723,467.76
MÊS 20
cumulado Dia Investimento

,793,095.86 1 $2,612,202.09

,828,957.78 2 $2,664,446.13

,865,536.94 3 $2,717,735.05

,902,847.67 4 $2,772,089.75

,940,904.63 5 $2,827,531.55

,979,722.72 6 $2,884,082.18

,019,317.17 7 $2,941,763.82

,059,703.52 8 $3,000,599.10

,100,897.59 9 $3,060,611.08

,142,915.54 10 $3,121,823.30

,185,773.85 11 $3,184,259.77

,229,489.33 12 $3,247,944.96

,274,079.11 13 $3,312,903.86

,319,560.70 14 $3,379,161.94

,365,951.91 15 $3,446,745.18

,413,270.95 16 $3,515,680.08

,461,536.37 17 $3,585,993.68

,510,767.10 18 $3,657,713.56
,560,982.44 19 $3,730,867.83

,612,202.09 20 $3,805,485.18

MÊS 22
cumulado Dia Investimento

,959,226.78 1 $5,767,845.81

,038,411.32 2 $5,883,202.73

,119,179.55 3 $6,000,866.79

,201,563.14 4 $6,120,884.12

,285,594.40 5 $6,243,301.80

,371,306.29 6 $6,368,167.84

,458,732.41 7 $6,495,531.20

,547,907.06 8 $6,625,441.82

,638,865.20 9 $6,757,950.66

,731,642.51 10 $6,893,109.67

,826,275.36 11 $7,030,971.86

,922,800.87 12 $7,171,591.30

,021,256.88 13 $7,315,023.13

,121,682.02 14 $7,461,323.59

,224,115.66 15 $7,610,550.06
,328,597.97 16 $7,762,761.06

,435,169.93 17 $7,918,016.28

,543,873.33 18 $8,076,376.61

,654,750.80 19 $8,237,904.14

,767,845.81 20 $8,402,662.22

MÊS 24
cumulado Dia Investimento

,742,129.78 1 $12,735,632.33

,916,972.37 2 $12,990,344.98

,095,311.82 3 $13,250,151.88

,277,218.06 4 $13,515,154.92

,462,762.42 5 $13,785,458.01

,652,017.67 6 $14,061,167.17

,845,058.02 7 $14,342,390.52

0,041,959.18 8 $14,629,238.33

0,242,798.36 9 $14,921,823.10

0,447,654.33 10 $15,220,259.56

0,656,607.42 11 $15,524,664.75

0,869,739.57 12 $15,835,158.04
1,087,134.36 13 $16,151,861.20

1,308,877.05 14 $16,474,898.43

1,535,054.59 15 $16,804,396.40

1,765,755.68 16 $17,140,484.32

2,001,070.79 17 $17,483,294.01

2,241,092.21 18 $17,832,959.89

2,485,914.05 19 $18,189,619.09

2,735,632.33 20 $18,553,411.47

MÊS 26
cumulado Dia Investimento

9,302,969.29 1 $28,120,781.33

9,689,028.68 2 $28,683,196.96

0,082,809.25 3 $29,256,860.90

0,484,465.44 4 $29,841,998.11

0,894,154.75 5 $30,438,838.08

1,312,037.84 6 $31,047,614.84

1,738,278.60 7 $31,668,567.14

2,173,044.17 8 $32,301,938.48

2,616,505.05 9 $32,947,977.25
3,068,835.16 10 $33,606,936.79

3,530,211.86 11 $34,279,075.53

4,000,816.10 12 $34,964,657.04

4,480,832.42 13 $35,663,950.18

4,970,449.07 14 $36,377,229.18

5,469,858.05 15 $37,104,773.77

5,979,255.21 16 $37,846,869.24

6,498,840.31 17 $38,603,806.63

7,028,817.12 18 $39,375,882.76

7,569,393.46 19 $40,163,400.41

8,120,781.33 20 $40,966,668.42

MÊS 28
cumulado Dia Investimento

2,621,721.83 1 $62,091,800.55

3,474,156.26 2 $63,333,636.56

4,343,639.39 3 $64,600,309.29

5,230,512.18 4 $65,892,315.48

6,135,122.42 5 $67,210,161.79

7,057,824.87 6 $68,554,365.02
7,998,981.37 7 $69,925,452.32

8,958,960.99 8 $71,323,961.37

9,938,140.21 9 $72,750,440.60

0,936,903.02 10 $74,205,449.41

1,955,641.08 11 $75,689,558.40

2,994,753.90 12 $77,203,349.57

4,054,648.98 13 $78,747,416.56

5,135,741.96 14 $80,322,364.89

6,238,456.80 15 $81,928,812.19

7,363,225.93 16 $83,567,388.43

8,510,490.45 17 $85,238,736.20

9,680,700.26 18 $86,943,510.92

0,874,314.26 19 $88,682,381.14

2,091,800.55 20 $90,456,028.76

MÊS 30
cumulado Dia Investimento

4,110,452.33 1 $137,101,158.40

5,992,661.37 2 $139,843,181.57

7,912,514.60 3 $142,640,045.20
9,870,764.89 4 $145,492,846.10

1,868,180.19 5 $148,402,703.03

3,905,543.79 6 $151,370,757.09

5,983,654.67 7 $154,398,172.23

8,103,327.76 8 $157,486,135.67

0,265,394.32 9 $160,635,858.39

2,470,702.20 10 $163,848,575.55

4,720,116.25 11 $167,125,547.06

7,014,518.57 12 $170,468,058.01

9,354,808.95 13 $173,877,419.17

1,741,905.12 14 $177,354,967.55

4,176,743.23 15 $180,902,066.90

6,660,278.09 16 $184,520,108.24

9,193,483.65 17 $188,210,510.40

1,777,353.33 18 $191,974,720.61

4,412,900.39 19 $195,814,215.02

7,101,158.40 20 $199,730,499.32

MÊS 32
cumulado Dia Investimento
7,799,611.50 1 $302,724,795.68

1,955,603.73 2 $308,779,291.59

6,194,715.80 3 $314,954,877.42

0,518,610.12 4 $321,253,974.97

4,928,982.32 5 $327,679,054.47

9,427,561.97 6 $334,232,635.56

4,016,113.21 7 $340,917,288.27

8,696,435.47 8 $347,735,634.03

3,470,364.18 9 $354,690,346.72

8,339,771.46 10 $361,784,153.65

3,306,566.89 11 $369,019,836.72

8,372,698.23 12 $376,400,233.46

3,540,152.19 13 $383,928,238.13

8,810,955.24 14 $391,606,802.89

4,187,174.34 15 $399,438,938.95

9,670,917.83 16 $407,427,717.73

5,264,336.19 17 $415,576,272.08

0,969,622.91 18 $423,887,797.52

6,789,015.37 19 $432,365,553.47
2,724,795.68 20 $441,012,864.54

MÊS 34
cumulado Dia Investimento

8,829,784.27 1 $668,428,356.01

8,006,379.95 2 $681,796,923.13

7,366,507.55 3 $695,432,861.59

6,913,837.70 4 $709,341,518.83

6,652,114.46 5 $723,528,349.20

6,585,156.75 6 $737,998,916.19

6,716,859.88 7 $752,758,894.51

7,051,197.08 8 $767,814,072.40

7,592,221.02 9 $783,170,353.85

8,344,065.44 10 $798,833,760.93

9,310,946.75 11 $814,810,436.14

0,497,165.69 12 $831,106,644.87

1,907,109.00 13 $847,728,777.76

3,545,251.18 14 $864,683,353.32

5,416,156.20 15 $881,977,020.39

7,524,479.33 16 $899,616,560.79
9,874,968.91 17 $917,608,892.01

2,472,468.29 18 $935,961,069.85

5,321,917.66 19 $954,680,291.25

8,428,356.01 20 $973,773,897.07

MÊS 36
cumulado Dia Investimento

13,114,362.51 1 $1,475,916,322.36

33,376,649.76 2 $1,505,434,648.80

54,044,182.76 3 $1,535,543,341.78

75,125,066.41 4 $1,566,254,208.62

96,627,567.74 5 $1,597,579,292.79

18,560,119.10 6 $1,629,530,878.64

40,931,321.48 7 $1,662,121,496.22

63,749,947.91 8 $1,695,363,926.14

87,024,946.87 9 $1,729,271,204.66

10,765,445.80 10 $1,763,856,628.76

34,980,754.72 11 $1,799,133,761.33

59,680,369.81 12 $1,835,116,436.56

84,873,977.21 13 $1,871,818,765.29
10,571,456.75 14 $1,909,255,140.60

36,782,885.89 15 $1,947,440,243.41

63,518,543.61 16 $1,986,389,048.28

90,788,914.48 17 $2,026,116,829.24

18,604,692.77 18 $2,066,639,165.83

46,976,786.62 19 $2,107,971,949.14

75,916,322.36 20 $2,150,131,388.13
Retorno Dia % Lucro do Dia Acumulado
2.00% $41.88 $2,135.72
2.00% $42.71 $2,178.44
2.00% $43.57 $2,222.01
2.00% $44.44 $2,266.45
2.00% $45.33 $2,311.78
2.00% $46.24 $2,358.01
2.00% $47.16 $2,405.17
2.00% $48.10 $2,453.28
2.00% $49.07 $2,502.34
2.00% $50.05 $2,552.39
2.00% $51.05 $2,603.44
2.00% $52.07 $2,655.50
2.00% $53.11 $2,708.61
2.00% $54.17 $2,762.79
2.00% $55.26 $2,818.04
2.00% $56.36 $2,874.40
2.00% $57.49 $2,931.89
2.00% $58.64 $2,990.53
2.00% $59.81 $3,050.34
2.00% $61.01 $3,111.35

Retorno Dia % Lucro do Dia Acumulado

2.00% $92.47 $4,715.76

2.00% $94.32 $4,810.08

2.00% $96.20 $4,906.28

2.00% $98.13 $5,004.41


2.00% $100.09 $5,104.49

2.00% $102.09 $5,206.58

2.00% $104.13 $5,310.72

2.00% $106.21 $5,416.93

2.00% $108.34 $5,525.27

2.00% $110.51 $5,635.77

2.00% $112.72 $5,748.49

2.00% $114.97 $5,863.46

2.00% $117.27 $5,980.73

2.00% $119.61 $6,100.34

2.00% $122.01 $6,222.35

2.00% $124.45 $6,346.80

2.00% $126.94 $6,473.73

2.00% $129.47 $6,603.21

2.00% $132.06 $6,735.27

2.00% $134.71 $6,869.98

Retorno Dia % Lucro do Dia Acumulado

2.00% $204.17 $10,412.59


2.00% $208.25 $10,620.84

2.00% $212.42 $10,833.26

2.00% $216.67 $11,049.93

2.00% $221.00 $11,270.92

2.00% $225.42 $11,496.34

2.00% $229.93 $11,726.27

2.00% $234.53 $11,960.80

2.00% $239.22 $12,200.01

2.00% $244.00 $12,444.01

2.00% $248.88 $12,692.89

2.00% $253.86 $12,946.75

2.00% $258.93 $13,205.68

2.00% $264.11 $13,469.80

2.00% $269.40 $13,739.19

2.00% $274.78 $14,013.98

2.00% $280.28 $14,294.26

2.00% $285.89 $14,580.14

2.00% $291.60 $14,871.75

2.00% $297.43 $15,169.18


Retorno Dia % Lucro do Dia Acumulado

2.00% $450.81 $22,991.42

2.00% $459.83 $23,451.24

2.00% $469.02 $23,920.27

2.00% $478.41 $24,398.67

2.00% $487.97 $24,886.65

2.00% $497.73 $25,384.38

2.00% $507.69 $25,892.07

2.00% $517.84 $26,409.91

2.00% $528.20 $26,938.11

2.00% $538.76 $27,476.87

2.00% $549.54 $28,026.41

2.00% $560.53 $28,586.94

2.00% $571.74 $29,158.67

2.00% $583.17 $29,741.85

2.00% $594.84 $30,336.69

2.00% $606.73 $30,943.42

2.00% $618.87 $31,562.29


2.00% $631.25 $32,193.53

2.00% $643.87 $32,837.40

2.00% $656.75 $33,494.15

Retorno Dia % Lucro do Dia Acumulado

2.00% $995.41 $50,765.96

2.00% $1,015.32 $51,781.28

2.00% $1,035.63 $52,816.90

2.00% $1,056.34 $53,873.24

2.00% $1,077.46 $54,950.71

2.00% $1,099.01 $56,049.72

2.00% $1,120.99 $57,170.71

2.00% $1,143.41 $58,314.13

2.00% $1,166.28 $59,480.41

2.00% $1,189.61 $60,670.02

2.00% $1,213.40 $61,883.42

2.00% $1,237.67 $63,121.09

2.00% $1,262.42 $64,383.51

2.00% $1,287.67 $65,671.18


2.00% $1,313.42 $66,984.60

2.00% $1,339.69 $68,324.30

2.00% $1,366.49 $69,690.78

2.00% $1,393.82 $71,084.60

2.00% $1,421.69 $72,506.29

2.00% $1,450.13 $73,956.42

Retorno Dia % Lucro do Dia Acumulado

2.00% $2,197.91 $112,093.25

2.00% $2,241.87 $114,335.12

2.00% $2,286.70 $116,621.82

2.00% $2,332.44 $118,954.25

2.00% $2,379.09 $121,333.34

2.00% $2,426.67 $123,760.01

2.00% $2,475.20 $126,235.21

2.00% $2,524.70 $128,759.91

2.00% $2,575.20 $131,335.11

2.00% $2,626.70 $133,961.81

2.00% $2,679.24 $136,641.05


2.00% $2,732.82 $139,373.87

2.00% $2,787.48 $142,161.34

2.00% $2,843.23 $145,004.57

2.00% $2,900.09 $147,904.66

2.00% $2,958.09 $150,862.76

2.00% $3,017.26 $153,880.01

2.00% $3,077.60 $156,957.61

2.00% $3,139.15 $160,096.76

2.00% $3,201.94 $163,298.70

Retorno Dia % Lucro do Dia Acumulado

2.00% $4,853.07 $247,506.34

2.00% $4,950.13 $252,456.47

2.00% $5,049.13 $257,505.60

2.00% $5,150.11 $262,655.71

2.00% $5,253.11 $267,908.82

2.00% $5,358.18 $273,267.00

2.00% $5,465.34 $278,732.34

2.00% $5,574.65 $284,306.99


2.00% $5,686.14 $289,993.13

2.00% $5,799.86 $295,792.99

2.00% $5,915.86 $301,708.85

2.00% $6,034.18 $307,743.03

2.00% $6,154.86 $313,897.89

2.00% $6,277.96 $320,175.85

2.00% $6,403.52 $326,579.36

2.00% $6,531.59 $333,110.95

2.00% $6,662.22 $339,773.17

2.00% $6,795.46 $346,568.63

2.00% $6,931.37 $353,500.00

2.00% $7,070.00 $360,570.00

Retorno Dia % Lucro do Dia Acumulado

2.00% $10,715.76 $546,503.82

2.00% $10,930.08 $557,433.90

2.00% $11,148.68 $568,582.58

2.00% $11,371.65 $579,954.23

2.00% $11,599.08 $591,553.31


2.00% $11,831.07 $603,384.38

2.00% $12,067.69 $615,452.07

2.00% $12,309.04 $627,761.11

2.00% $12,555.22 $640,316.33

2.00% $12,806.33 $653,122.66

2.00% $13,062.45 $666,185.11

2.00% $13,323.70 $679,508.81

2.00% $13,590.18 $693,098.99

2.00% $13,861.98 $706,960.97

2.00% $14,139.22 $721,100.19

2.00% $14,422.00 $735,522.19

2.00% $14,710.44 $750,232.63

2.00% $15,004.65 $765,237.29

2.00% $15,304.75 $780,542.03

2.00% $15,610.84 $796,152.87

Retorno Dia % Lucro do Dia Acumulado

2.00% $23,660.83 $1,206,702.11

2.00% $24,134.04 $1,230,836.16


2.00% $24,616.72 $1,255,452.88

2.00% $25,109.06 $1,280,561.94

2.00% $25,611.24 $1,306,173.17

2.00% $26,123.46 $1,332,296.64

2.00% $26,645.93 $1,358,942.57

2.00% $27,178.85 $1,386,121.42

2.00% $27,722.43 $1,413,843.85

2.00% $28,276.88 $1,442,120.73

2.00% $28,842.41 $1,470,963.14

2.00% $29,419.26 $1,500,382.41

2.00% $30,007.65 $1,530,390.05

2.00% $30,607.80 $1,560,997.85

2.00% $31,219.96 $1,592,217.81

2.00% $31,844.36 $1,624,062.17

2.00% $32,481.24 $1,656,543.41

2.00% $33,130.87 $1,689,674.28

2.00% $33,793.49 $1,723,467.76

2.00% $34,469.36 $1,757,937.12


Retorno Dia % Lucro do Dia Acumulado

2.00% $52,244.04 $2,664,446.13

2.00% $53,288.92 $2,717,735.05

2.00% $54,354.70 $2,772,089.75

2.00% $55,441.80 $2,827,531.55

2.00% $56,550.63 $2,884,082.18

2.00% $57,681.64 $2,941,763.82

2.00% $58,835.28 $3,000,599.10

2.00% $60,011.98 $3,060,611.08

2.00% $61,212.22 $3,121,823.30

2.00% $62,436.47 $3,184,259.77

2.00% $63,685.20 $3,247,944.96

2.00% $64,958.90 $3,312,903.86

2.00% $66,258.08 $3,379,161.94

2.00% $67,583.24 $3,446,745.18

2.00% $68,934.90 $3,515,680.08

2.00% $70,313.60 $3,585,993.68

2.00% $71,719.87 $3,657,713.56

2.00% $73,154.27 $3,730,867.83


2.00% $74,617.36 $3,805,485.18

2.00% $76,109.70 $3,881,594.89

Retorno Dia % Lucro do Dia Acumulado

2.00% $115,356.92 $5,883,202.73

2.00% $117,664.05 $6,000,866.79

2.00% $120,017.34 $6,120,884.12

2.00% $122,417.68 $6,243,301.80

2.00% $124,866.04 $6,368,167.84

2.00% $127,363.36 $6,495,531.20

2.00% $129,910.62 $6,625,441.82

2.00% $132,508.84 $6,757,950.66

2.00% $135,159.01 $6,893,109.67

2.00% $137,862.19 $7,030,971.86

2.00% $140,619.44 $7,171,591.30

2.00% $143,431.83 $7,315,023.13

2.00% $146,300.46 $7,461,323.59

2.00% $149,226.47 $7,610,550.06

2.00% $152,211.00 $7,762,761.06


2.00% $155,255.22 $7,918,016.28

2.00% $158,360.33 $8,076,376.61

2.00% $161,527.53 $8,237,904.14

2.00% $164,758.08 $8,402,662.22

2.00% $168,053.24 $8,570,715.47

Retorno Dia % Lucro do Dia Acumulado

2.00% $254,712.65 $12,990,344.98

2.00% $259,806.90 $13,250,151.88

2.00% $265,003.04 $13,515,154.92

2.00% $270,303.10 $13,785,458.01

2.00% $275,709.16 $14,061,167.17

2.00% $281,223.34 $14,342,390.52

2.00% $286,847.81 $14,629,238.33

2.00% $292,584.77 $14,921,823.10

2.00% $298,436.46 $15,220,259.56

2.00% $304,405.19 $15,524,664.75

2.00% $310,493.29 $15,835,158.04

2.00% $316,703.16 $16,151,861.20


2.00% $323,037.22 $16,474,898.43

2.00% $329,497.97 $16,804,396.40

2.00% $336,087.93 $17,140,484.32

2.00% $342,809.69 $17,483,294.01

2.00% $349,665.88 $17,832,959.89

2.00% $356,659.20 $18,189,619.09

2.00% $363,792.38 $18,553,411.47

2.00% $371,068.23 $18,924,479.70

Retorno Dia % Lucro do Dia Acumulado

2.00% $562,415.63 $28,683,196.96

2.00% $573,663.94 $29,256,860.90

2.00% $585,137.22 $29,841,998.11

2.00% $596,839.96 $30,438,838.08

2.00% $608,776.76 $31,047,614.84

2.00% $620,952.30 $31,668,567.14

2.00% $633,371.34 $32,301,938.48

2.00% $646,038.77 $32,947,977.25

2.00% $658,959.54 $33,606,936.79


2.00% $672,138.74 $34,279,075.53

2.00% $685,581.51 $34,964,657.04

2.00% $699,293.14 $35,663,950.18

2.00% $713,279.00 $36,377,229.18

2.00% $727,544.58 $37,104,773.77

2.00% $742,095.48 $37,846,869.24

2.00% $756,937.38 $38,603,806.63

2.00% $772,076.13 $39,375,882.76

2.00% $787,517.66 $40,163,400.41

2.00% $803,268.01 $40,966,668.42

2.00% $819,333.37 $41,786,001.79

Retorno Dia % Lucro do Dia Acumulado

2.00% $1,241,836.01 $63,333,636.56

2.00% $1,266,672.73 $64,600,309.29

2.00% $1,292,006.19 $65,892,315.48

2.00% $1,317,846.31 $67,210,161.79

2.00% $1,344,203.24 $68,554,365.02

2.00% $1,371,087.30 $69,925,452.32


2.00% $1,398,509.05 $71,323,961.37

2.00% $1,426,479.23 $72,750,440.60

2.00% $1,455,008.81 $74,205,449.41

2.00% $1,484,108.99 $75,689,558.40

2.00% $1,513,791.17 $77,203,349.57

2.00% $1,544,066.99 $78,747,416.56

2.00% $1,574,948.33 $80,322,364.89

2.00% $1,606,447.30 $81,928,812.19

2.00% $1,638,576.24 $83,567,388.43

2.00% $1,671,347.77 $85,238,736.20

2.00% $1,704,774.72 $86,943,510.92

2.00% $1,738,870.22 $88,682,381.14

2.00% $1,773,647.62 $90,456,028.76

2.00% $1,809,120.58 $92,265,149.34

Retorno Dia % Lucro do Dia Acumulado

2.00% $2,742,023.17 $139,843,181.57

2.00% $2,796,863.63 $142,640,045.20

2.00% $2,852,800.90 $145,492,846.10


2.00% $2,909,856.92 $148,402,703.03

2.00% $2,968,054.06 $151,370,757.09

2.00% $3,027,415.14 $154,398,172.23

2.00% $3,087,963.44 $157,486,135.67

2.00% $3,149,722.71 $160,635,858.39

2.00% $3,212,717.17 $163,848,575.55

2.00% $3,276,971.51 $167,125,547.06

2.00% $3,342,510.94 $170,468,058.01

2.00% $3,409,361.16 $173,877,419.17

2.00% $3,477,548.38 $177,354,967.55

2.00% $3,547,099.35 $180,902,066.90

2.00% $3,618,041.34 $184,520,108.24

2.00% $3,690,402.16 $188,210,510.40

2.00% $3,764,210.21 $191,974,720.61

2.00% $3,839,494.41 $195,814,215.02

2.00% $3,916,284.30 $199,730,499.32

2.00% $3,994,609.99 $203,725,109.31

Retorno Dia % Lucro do Dia Acumulado


2.00% $6,054,495.91 $308,779,291.59

2.00% $6,175,585.83 $314,954,877.42

2.00% $6,299,097.55 $321,253,974.97

2.00% $6,425,079.50 $327,679,054.47

2.00% $6,553,581.09 $334,232,635.56

2.00% $6,684,652.71 $340,917,288.27

2.00% $6,818,345.77 $347,735,634.03

2.00% $6,954,712.68 $354,690,346.72

2.00% $7,093,806.93 $361,784,153.65

2.00% $7,235,683.07 $369,019,836.72

2.00% $7,380,396.73 $376,400,233.46

2.00% $7,528,004.67 $383,928,238.13

2.00% $7,678,564.76 $391,606,802.89

2.00% $7,832,136.06 $399,438,938.95

2.00% $7,988,778.78 $407,427,717.73

2.00% $8,148,554.35 $415,576,272.08

2.00% $8,311,525.44 $423,887,797.52

2.00% $8,477,755.95 $432,365,553.47

2.00% $8,647,311.07 $441,012,864.54


2.00% $8,820,257.29 $449,833,121.83

Retorno Dia % Lucro do Dia Acumulado

2.00% $13,368,567.12 $681,796,923.13

2.00% $13,635,938.46 $695,432,861.59

2.00% $13,908,657.23 $709,341,518.83

2.00% $14,186,830.38 $723,528,349.20

2.00% $14,470,566.98 $737,998,916.19

2.00% $14,759,978.32 $752,758,894.51

2.00% $15,055,177.89 $767,814,072.40

2.00% $15,356,281.45 $783,170,353.85

2.00% $15,663,407.08 $798,833,760.93

2.00% $15,976,675.22 $814,810,436.14

2.00% $16,296,208.72 $831,106,644.87

2.00% $16,622,132.90 $847,728,777.76

2.00% $16,954,575.56 $864,683,353.32

2.00% $17,293,667.07 $881,977,020.39

2.00% $17,639,540.41 $899,616,560.79

2.00% $17,992,331.22 $917,608,892.01


2.00% $18,352,177.84 $935,961,069.85

2.00% $18,719,221.40 $954,680,291.25

2.00% $19,093,605.82 $973,773,897.07

2.00% $19,475,477.94 $993,249,375.01

Retorno Dia % Lucro do Dia Acumulado

2.00% $29,518,326.45 $1,505,434,648.80

2.00% $30,108,692.98 $1,535,543,341.78

2.00% $30,710,866.84 $1,566,254,208.62

2.00% $31,325,084.17 $1,597,579,292.79

2.00% $31,951,585.86 $1,629,530,878.64

2.00% $32,590,617.57 $1,662,121,496.22

2.00% $33,242,429.92 $1,695,363,926.14

2.00% $33,907,278.52 $1,729,271,204.66

2.00% $34,585,424.09 $1,763,856,628.76

2.00% $35,277,132.58 $1,799,133,761.33

2.00% $35,982,675.23 $1,835,116,436.56

2.00% $36,702,328.73 $1,871,818,765.29

2.00% $37,436,375.31 $1,909,255,140.60


2.00% $38,185,102.81 $1,947,440,243.41

2.00% $38,948,804.87 $1,986,389,048.28

2.00% $39,727,780.97 $2,026,116,829.24

2.00% $40,522,336.58 $2,066,639,165.83

2.00% $41,332,783.32 $2,107,971,949.14

2.00% $42,159,438.98 $2,150,131,388.13

2.00% $43,002,627.76 $2,193,134,015.89

$2,193,134,015.89
Dias operação Saldo inicial 1° operação 2° operaçao 3° operaçao
1 R$ 1,000.00 $80.00
2 R$ 1,080.00 $86.40
3 R$ 1,166.40 $93.31
4 R$ 1,259.71 $100.78
5 R$ 1,360.49 $150.00
6 R$ 1,510.49
7 R$ 1,510.49
8 R$ 1,510.49
9 R$ 1,510.49
10 R$ 1,510.49
11 R$ 1,510.49
12 R$ 1,510.49
13 R$ 1,510.49
14 R$ 1,510.49
15 R$ 1,510.49
16 R$ 1,510.49
17 R$ 1,510.49
18 R$ 1,510.49
19 R$ 1,510.49
20 R$ 1,510.49
21 R$ 1,510.49
22 R$ 1,510.49
23 R$ 1,510.49
24 R$ 1,510.49
25 R$ 1,510.49
26 R$ 1,510.49
27 R$ 1,510.49
28 R$ 1,510.49
29 R$ 1,510.49
30 R$ 1,510.49
31 R$ 1,510.49
Saldo final Lucro/prej Acumulo % Dia % Capital Inicial Data
R$ 1,080.00 R$ 80.00 8.0% 8.00% 17-Mar
R$ 1,166.40 R$ 86.40 8.0% 8.64% 18-Mar
R$ 1,259.71 R$ 93.31 8.0% 9.33% 19-Mar
R$ 1,360.49 R$ 100.78 8.0% 10.08% 20-Mar
R$ 1,510.49 R$ 150.00 11.0% 15.00% 21-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 22-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 23-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 24-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 25-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 26-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 27-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 28-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 29-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 30-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 31-Mar
R$ 1,510.49 R$ - 0.0% 0.00% 1-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 2-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 3-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 4-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 5-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 6-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 7-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 8-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 9-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 10-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 11-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 12-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 13-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 14-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 15-Apr
R$ 1,510.49 R$ - 0.0% 0.00% 16-Apr

R$ 510.49
Estrategia George Soros
Corretora
85%
Entrada investimento lucro +
1 R$ 2.00 R$ 1.70 R$ 3.70
2 R$ 3.70 R$ 3.15 R$ 6.85
3 R$ 6.85 R$ 5.82 R$ 12.66
4 R$ 12.66 R$ 10.76 R$ 23.43
5 R$ 23.43 R$ 19.91 R$ 43.34
6 R$ 43.34 R$ 36.84 R$ 80.18
7 R$ 80.18 R$ 68.15 R$ 148.33
8 R$ 148.33 R$ 126.08 R$ 274.41
9 R$ 274.41 R$ 233.25 R$ 507.66
10 R$ 507.66 R$ 431.51 R$ 939.18
11 R$ 939.18 R$ 798.30 R$ 1,737.48
12 R$ 1,737.48 R$ 1,476.86 R$ 3,214.33
13 R$ 3,214.33 R$ 2,732.18 R$ 5,946.51
14 R$ 5,946.51 R$ 5,054.54 R$ 11,001.05
15 R$ 11,001.05 R$ 9,350.89 R$ 20,351.95
16 R$ 20,351.95 R$ 17,299.15 R$ 37,651.10
17 R$ 37,651.10 R$ 32,003.43 R$ 69,654.53
18 R$ 69,654.53 R$ 59,206.35 R$ 128,860.88
19 R$ 128,860.88 R$ 109,531.75 R$ 238,392.64
20 R$ 238,392.64 R$ 202,633.74 R$ 441,026.38
21 R$ 441,026.38 R$ 374,872.42 R$ 815,898.80
22 R$ 815,898.80 R$ 693,513.98 R$ 1,509,412.77
23 R$ 1,509,412.77 R$ 1,283,000.86 R$ 2,792,413.63
24 R$ 2,792,413.63 R$ 2,373,551.58 R$ 5,165,965.21
25 R$ 5,165,965.21 R$ 4,391,070.43 R$ 9,557,035.64
26 R$ 9,557,035.64 R$ 8,123,480.30 R$ 17,680,515.94
27 R$ 17,680,515.94 R$ 15,028,438.55 R$ 32,708,954.49
28 R$ 32,708,954.49 R$ 27,802,611.32 R$ 60,511,565.81
29 R$ 60,511,565.81 R$ 51,434,830.94 R$ 111,946,396.74
30 R$ 111,946,396.74 R$ 95,154,437.23 R$ 207,100,833.97
31 R$ 207,100,833.97 R$ 176,035,708.88 R$ 383,136,542.85

You might also like