Project Selection Method 19 10 2020
Project Selection Method 19 10 2020
Nonnumeric
Chapter 2-5
Numeric Project Selection Model
Payback period
The payback method is the simplest way of looking at one or more major
project ideas. It tells you how long it will take to earn back the money
you'll spend on the project.
Payback period =
initial fixed investment in the project / estimated annual net cash inflows
The ratio of these quantities is the number of years required for the
project to repay its initial fixed investment.
For example, assume a project costs $100,000 to implement and has
annual net cash inflows of $25,000. Then
Payback period $100,000/$25,000 = 4 years
Example 1: Payback Period
Seagull plc has identified that it could make operating cost savings in production
by buying an automatic press. There are two suitable such presses on the market,
the Zenith and the Super. The relevant data relating to each of these are as
follows:
Zenith Super
$ $
Cost (payable immediately) 20,000 23,000
Annual Savings:
Year 1 4000 8000
2 6000 6000
3 6000 5000
4 7000 6000
5 6000 8000
Find out the anticipated payback period of the two machine and which you will
select?
Solution: Example 1-Payback Period
Payback Period Calculation: Zenith
Year Initial Invest Cash Inflow Accumulated Inflow Balance
0 -$20,000 0 0 -$20,000
1 $4,000 $4,000 -16,000
2 $6,000 $10000 -10,000
3 $6,000 $16,000 -4,000
4 $7,000 $23,000 +3,000
The final year can be estimated by dividing the remaining balance by the next year
cash inflows.
$4,000/$7,000 = 0.5714 × 12 = 6.857 months = 6 months 26 days
It will take Zenith Press about 3 years and 6 months and 26 days to recover its initial
investment if the cash flow estimates are correct
Solution: Example 1-Payback Period……..continue
Payback Period Calculation: Super
Year Initial Invest Cash Inflow Accumulated Inflow Balance
0 -$23,000 0 0 -
$23,000
1 $8,000 $8,000 -15,000
2 $6,000 $14,000 -9,000
3 $5,000 $19,000 -4,000
4 $6,000 $25,000 +2,000
The final year can be estimated by dividing the remaining balance by the next year
cash inflows.
$4,000/$6,000 = 0.6667 × 12 = 8 months
It will take Super Press about 3 years and 8 months to recover its initial investment.
Based on Payback Period Model we will select ZENITH.
Example 2- Payback Period
In 2019 Consumer Reports listed old Milwaukee beer as the
winner in its taste test. If Old Milwaukee wants to expand
production to take advantage of the increased sales, it will have
to purchase additional facilities. Assume that expansion of its
brewery will cost $1,000,000. This will generate after tax cash
inflows of $235,000 each year but cash inflows will decline 10%
in 2nd year and 15% per year there-after. What is the pay back?
Solution: Example 2-Payback Period
Year Initial Invest Cash Inflow Accumulated Inflow Balance
0 -$1,000,000 0 0 -$1,000,000
1 $235,000 $235,00 -765,000
2 $211500 $446500 -553,500
3 $179775 $626275 -373725
4 $152808.75 $779083.75 -220916.25
5 $129887.44 $908971.19 -91028.81
6 $110404.32 1019375.51 +19375.51
The final year can be estimated by dividing the remaining balance by the next year
cash inflows.
$91,028.81/$110,404.32 = 0.824 × 12 = 9.89 months
It will take Old Milwaukee about 5 years and 10 months to recover its initial
investment if the cash flow estimates are correct (5 years + 9.89 months).
Advantages of PB
Principal Advantages of Payback Method is its simplicity. It also
provides information about how long funds will be tied up in a project.
The shorter the payback is, the greater the project’s liquidity.
Disadvantages of PB
No clearly defined accept/reject criteria
No risk assessment
Ignores cash flows beyond the payback period
Ignores time value of money
Project Selection Model: Net Present Value - NPV
The difference between the present value of cash inflows and the present
value of cash outflows. NPV is used to analyze the profitability of an
investment or project.
n
CF
PV =
t 1 (1 i ) t
PV = Present Value
CF = Future Cash Flow =FV
i = Discount Rate
t = Number of Years
NPV > 0 the investment would add value to the firm the project
should be accepted
NPV < 0 the investment would subtract value from the firm the project
should be rejected
NPV = 0 the investment would neither gain nor lose value for the firm
the project
could be accepted as shareholders obtain required rate of return. This project
adds no monetary value. Decision should be based on other criteria, e.g. strategic
positioning.
Example 3 :Net Present value Calculation
Questions?
Chapter 2-17